teccon limited

teccon limited Company Information

Share TECCON LIMITED
Live 
MatureSmallDeclining

Company Number

01972763

Industry

Manufacture of other furniture

 

Shareholders

richard bentall

julie bentall

Group Structure

View All

Contact

Registered Address

unit 5 townsend drive, attleborough fields ind estate, nuneaton, warwickshire, CV11 6RX

teccon limited Estimated Valuation

£1.5m

Pomanda estimates the enterprise value of TECCON LIMITED at £1.5m based on a Turnover of £3.9m and 0.39x industry multiple (adjusted for size and gross margin).

teccon limited Estimated Valuation

£2.9m

Pomanda estimates the enterprise value of TECCON LIMITED at £2.9m based on an EBITDA of £881.5k and a 3.35x industry multiple (adjusted for size and gross margin).

teccon limited Estimated Valuation

£4.5m

Pomanda estimates the enterprise value of TECCON LIMITED at £4.5m based on Net Assets of £2.4m and 1.91x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Teccon Limited Overview

Teccon Limited is a live company located in nuneaton, CV11 6RX with a Companies House number of 01972763. It operates in the manufacture of other furniture sector, SIC Code 31090. Founded in December 1985, it's largest shareholder is richard bentall with a 50% stake. Teccon Limited is a mature, small sized company, Pomanda has estimated its turnover at £3.9m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Teccon Limited Health Check

Pomanda's financial health check has awarded Teccon Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

6 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £3.9m, make it smaller than the average company (£11.1m)

£3.9m - Teccon Limited

£11.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -7%, show it is growing at a slower rate (10.2%)

-7% - Teccon Limited

10.2% - Industry AVG

production

Production

with a gross margin of 31.3%, this company has a comparable cost of product (31.3%)

31.3% - Teccon Limited

31.3% - Industry AVG

profitability

Profitability

an operating margin of 20.7% make it more profitable than the average company (3.6%)

20.7% - Teccon Limited

3.6% - Industry AVG

employees

Employees

with 19 employees, this is below the industry average (80)

19 - Teccon Limited

80 - Industry AVG

paystructure

Pay Structure

on an average salary of £33.5k, the company has an equivalent pay structure (£33.5k)

£33.5k - Teccon Limited

£33.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £203k, this is more efficient (£125.7k)

£203k - Teccon Limited

£125.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 90 days, this is later than average (41 days)

90 days - Teccon Limited

41 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 53 days, this is slower than average (39 days)

53 days - Teccon Limited

39 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 1 days, this is less than average (40 days)

1 days - Teccon Limited

40 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 120 weeks, this is more cash available to meet short term requirements (16 weeks)

120 weeks - Teccon Limited

16 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 26.4%, this is a lower level of debt than the average (58.9%)

26.4% - Teccon Limited

58.9% - Industry AVG

TECCON LIMITED financials

EXPORTms excel logo

Teccon Limited's latest turnover from March 2024 is estimated at £3.9 million and the company has net assets of £2.4 million. According to their latest financial statements, Teccon Limited has 19 employees and maintains cash reserves of £2 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover3,857,0283,706,1885,098,8444,775,7403,631,6684,336,1605,461,3466,372,8083,281,5064,677,2213,870,2174,357,7474,806,5385,104,0593,026,826
Other Income Or Grants000000000000000
Cost Of Sales2,650,1032,538,6363,496,3073,297,3512,493,3902,955,0133,683,4484,208,8652,149,2203,101,0822,623,7922,923,3673,201,0043,161,9821,886,569
Gross Profit1,206,9251,167,5531,602,5371,478,3891,138,2781,381,1461,777,8982,163,9431,132,2861,576,1391,246,4241,434,3801,605,5341,942,0771,140,257
Admin Expenses410,136339,1022,660,289830,022890,2092,402,0871,255,3151,867,717876,8531,364,1901,094,6451,166,1491,478,6051,582,137313,061
Operating Profit796,789828,451-1,057,752648,367248,069-1,020,941522,583296,226255,433211,949151,779268,231126,929359,940827,196
Interest Payable010,46415,3287,62500000000000
Interest Receivable98,82645,9948,8691,6331,20311,0158,2774,7027,9304,6784,6024,1382,9301,735718
Pre-Tax Profit895,615863,981-1,064,211642,374249,272-1,009,926530,859300,929263,364216,627156,382272,370129,859361,675827,914
Tax-223,904-164,1560-122,051-47,3620-100,863-60,186-52,673-45,492-35,968-65,369-33,763-101,269-231,816
Profit After Tax671,711699,825-1,064,211520,323201,910-1,009,926429,996240,743210,691171,135120,414207,00196,096260,406596,098
Dividends Paid000000000000000
Retained Profit671,711699,825-1,064,211520,323201,910-1,009,926429,996240,743210,691171,135120,414207,00196,096260,406596,098
Employee Costs635,576613,996587,486496,691567,496553,311528,465534,547475,6031,287,5001,076,2451,175,9441,198,0081,340,218856,425
Number Of Employees191919171919191917474046475433
EBITDA*881,463890,379-999,433702,938297,571-974,042581,252355,635309,961263,063190,328304,671173,653408,120868,982

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets255,883264,411200,155144,736177,430165,802173,821220,427194,625180,634184,673128,209155,059182,835190,575
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets255,883264,411200,155144,736177,430165,802173,821220,427194,625180,634184,673128,209155,059182,835190,575
Stock & work in progress9,01418,6961,8632,3287,73613,93327,15918,71725,3721,4636,06633,75928,41114,46512,661
Trade Debtors952,170882,0711,516,0081,236,542872,8991,135,9791,517,7461,559,289576,6881,084,425804,833889,812943,9481,052,125645,248
Group Debtors000000000000000
Misc Debtors22,31626,19724,25222,13123,08723,33121,27322,56320,464000000
Cash1,969,4811,795,314369,0971,996,0051,269,0051,137,0261,800,3741,510,2522,251,670920,520950,701890,253765,067407,033287,032
misc current assets000000000000000
total current assets2,952,9812,722,2781,911,2203,257,0062,172,7272,310,2693,366,5523,110,8212,874,1942,006,4081,761,6001,813,8241,737,4261,473,623944,941
total assets3,208,8642,986,6892,111,3753,401,7422,350,1572,476,0713,540,3733,331,2483,068,8192,187,0421,946,2731,942,0331,892,4851,656,4581,135,516
Bank overdraft00204,167250,00000000000000
Bank loan000000000000000
Trade Creditors 391,441611,758513,572833,969624,588854,079943,4701,148,7521,067,741725,792656,158772,332929,785789,854529,318
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities455,111684,330402,860262,786190,905289,238254,223269,812329,137000000
total current liabilities846,5521,296,0881,120,5991,346,755815,4931,143,3171,197,6931,418,5641,396,878725,792656,158772,332929,785789,854529,318
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions000000000000000
total long term liabilities000000000000000
total liabilities846,5521,296,0881,120,5991,346,755815,4931,143,3171,197,6931,418,5641,396,878725,792656,158772,332929,785789,854529,318
net assets2,362,3121,690,601990,7762,054,9871,534,6641,332,7542,342,6801,912,6841,671,9411,461,2501,290,1151,169,701962,700866,604606,198
total shareholders funds2,362,3121,690,601990,7762,054,9871,534,6641,332,7542,342,6801,912,6841,671,9411,461,2501,290,1151,169,701962,700866,604606,198
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit796,789828,451-1,057,752648,367248,069-1,020,941522,583296,226255,433211,949151,779268,231126,929359,940827,196
Depreciation84,67461,92858,31954,57149,50246,89958,66959,40954,52851,11438,54936,44046,72448,18041,786
Amortisation000000000000000
Tax-223,904-164,1560-122,051-47,3620-100,863-60,186-52,673-45,492-35,968-65,369-33,763-101,269-231,816
Stock-9,68216,833-465-5,408-6,197-13,2268,442-6,65523,909-4,603-27,6935,34813,9461,80412,661
Debtors66,218-631,992281,587362,687-263,324-379,709-42,833984,700-487,273279,592-84,979-54,136-108,177406,877645,248
Creditors-220,31798,186-320,397209,381-229,491-89,391-205,28281,011341,94969,634-116,174-157,453139,931260,536529,318
Accruals and Deferred Income-229,219281,470140,07471,881-98,33335,015-15,589-59,325329,137000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations151,4871,721,038-1,460,878504,870191,906-635,483293,909-660,9101,391,73812,216150,858130,637374,052158,706508,575
Investing Activities
capital expenditure-76,146-126,184-113,738-21,877-61,130-38,880-12,063-85,211-68,519-47,075-95,013-9,590-18,948-40,440-232,361
Change in Investments000000000000000
cash flow from investments-76,146-126,184-113,738-21,877-61,130-38,880-12,063-85,211-68,519-47,075-95,013-9,590-18,948-40,440-232,361
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue0000000000000010,100
interest98,82635,530-6,459-5,9921,20311,0158,2774,7027,9304,6784,6024,1382,9301,735718
cash flow from financing98,82635,530-6,459-5,9921,20311,0158,2774,7027,9304,6784,6024,1382,9301,73510,818
cash and cash equivalents
cash174,1671,426,217-1,626,908727,000131,979-663,348290,122-741,4181,331,150-30,18160,448125,186358,034120,001287,032
overdraft0-204,167-45,833250,00000000000000
change in cash174,1671,630,384-1,581,075477,000131,979-663,348290,122-741,4181,331,150-30,18160,448125,186358,034120,001287,032

teccon limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for teccon limited. Get real-time insights into teccon limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Teccon Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for teccon limited by selecting its closest rivals, whether from the MANUFACTURING sector, other small companies, companies in CV11 area or any other competitors across 12 key performance metrics.

teccon limited Ownership

TECCON LIMITED group structure

Teccon Limited has no subsidiary companies.

Ultimate parent company

TECCON LIMITED

01972763

TECCON LIMITED Shareholders

richard bentall 50%
julie bentall 50%

teccon limited directors

Teccon Limited currently has 2 directors. The longest serving directors include Mr Richard Bentall (Sep 2020) and Mrs Julie Bentall (Jul 2024).

officercountryagestartendrole
Mr Richard BentallEngland55 years Sep 2020- Director
Mrs Julie BentallEngland51 years Jul 2024- Director

P&L

March 2024

turnover

3.9m

+4%

operating profit

796.8k

0%

gross margin

31.3%

-0.67%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

2.4m

+0.4%

total assets

3.2m

+0.07%

cash

2m

+0.1%

net assets

Total assets minus all liabilities

teccon limited company details

company number

01972763

Type

Private limited with Share Capital

industry

31090 - Manufacture of other furniture

incorporation date

December 1985

age

40

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

teccon industrial furniture limited (August 1987)

swift 1400 limited (April 1986)

accountant

-

auditor

-

address

unit 5 townsend drive, attleborough fields ind estate, nuneaton, warwickshire, CV11 6RX

Bank

NATIONAL WESTMINSTER BANK PLC

Legal Advisor

-

teccon limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to teccon limited. Currently there are 3 open charges and 0 have been satisfied in the past.

teccon limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for TECCON LIMITED. This can take several minutes, an email will notify you when this has completed.

teccon limited Companies House Filings - See Documents

datedescriptionview/download