teccon limited Company Information
Company Number
01972763
Next Accounts
Dec 2025
Industry
Manufacture of other furniture
Shareholders
richard bentall
julie bentall
Group Structure
View All
Contact
Registered Address
unit 5 townsend drive, attleborough fields ind estate, nuneaton, warwickshire, CV11 6RX
Website
www.tecconsales.co.ukteccon limited Estimated Valuation
Pomanda estimates the enterprise value of TECCON LIMITED at £1.5m based on a Turnover of £3.9m and 0.39x industry multiple (adjusted for size and gross margin).
teccon limited Estimated Valuation
Pomanda estimates the enterprise value of TECCON LIMITED at £2.9m based on an EBITDA of £881.5k and a 3.35x industry multiple (adjusted for size and gross margin).
teccon limited Estimated Valuation
Pomanda estimates the enterprise value of TECCON LIMITED at £4.5m based on Net Assets of £2.4m and 1.91x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Teccon Limited Overview
Teccon Limited is a live company located in nuneaton, CV11 6RX with a Companies House number of 01972763. It operates in the manufacture of other furniture sector, SIC Code 31090. Founded in December 1985, it's largest shareholder is richard bentall with a 50% stake. Teccon Limited is a mature, small sized company, Pomanda has estimated its turnover at £3.9m with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Teccon Limited Health Check
Pomanda's financial health check has awarded Teccon Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 4 areas for improvement. Company Health Check FAQs
6 Strong
2 Regular
4 Weak
Size
annual sales of £3.9m, make it smaller than the average company (£11.1m)
- Teccon Limited
£11.1m - Industry AVG
Growth
3 year (CAGR) sales growth of -7%, show it is growing at a slower rate (10.2%)
- Teccon Limited
10.2% - Industry AVG
Production
with a gross margin of 31.3%, this company has a comparable cost of product (31.3%)
- Teccon Limited
31.3% - Industry AVG
Profitability
an operating margin of 20.7% make it more profitable than the average company (3.6%)
- Teccon Limited
3.6% - Industry AVG
Employees
with 19 employees, this is below the industry average (80)
19 - Teccon Limited
80 - Industry AVG
Pay Structure
on an average salary of £33.5k, the company has an equivalent pay structure (£33.5k)
- Teccon Limited
£33.5k - Industry AVG
Efficiency
resulting in sales per employee of £203k, this is more efficient (£125.7k)
- Teccon Limited
£125.7k - Industry AVG
Debtor Days
it gets paid by customers after 90 days, this is later than average (41 days)
- Teccon Limited
41 days - Industry AVG
Creditor Days
its suppliers are paid after 53 days, this is slower than average (39 days)
- Teccon Limited
39 days - Industry AVG
Stock Days
it holds stock equivalent to 1 days, this is less than average (40 days)
- Teccon Limited
40 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 120 weeks, this is more cash available to meet short term requirements (16 weeks)
120 weeks - Teccon Limited
16 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 26.4%, this is a lower level of debt than the average (58.9%)
26.4% - Teccon Limited
58.9% - Industry AVG
TECCON LIMITED financials
Teccon Limited's latest turnover from March 2024 is estimated at £3.9 million and the company has net assets of £2.4 million. According to their latest financial statements, Teccon Limited has 19 employees and maintains cash reserves of £2 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 19 | 19 | 19 | 17 | 19 | 19 | 19 | 19 | 17 | ||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 255,883 | 264,411 | 200,155 | 144,736 | 177,430 | 165,802 | 173,821 | 220,427 | 194,625 | 180,634 | 184,673 | 128,209 | 155,059 | 182,835 | 190,575 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 255,883 | 264,411 | 200,155 | 144,736 | 177,430 | 165,802 | 173,821 | 220,427 | 194,625 | 180,634 | 184,673 | 128,209 | 155,059 | 182,835 | 190,575 |
Stock & work in progress | 9,014 | 18,696 | 1,863 | 2,328 | 7,736 | 13,933 | 27,159 | 18,717 | 25,372 | 1,463 | 6,066 | 33,759 | 28,411 | 14,465 | 12,661 |
Trade Debtors | 952,170 | 882,071 | 1,516,008 | 1,236,542 | 872,899 | 1,135,979 | 1,517,746 | 1,559,289 | 576,688 | 1,084,425 | 804,833 | 889,812 | 943,948 | 1,052,125 | 645,248 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 22,316 | 26,197 | 24,252 | 22,131 | 23,087 | 23,331 | 21,273 | 22,563 | 20,464 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 1,969,481 | 1,795,314 | 369,097 | 1,996,005 | 1,269,005 | 1,137,026 | 1,800,374 | 1,510,252 | 2,251,670 | 920,520 | 950,701 | 890,253 | 765,067 | 407,033 | 287,032 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 2,952,981 | 2,722,278 | 1,911,220 | 3,257,006 | 2,172,727 | 2,310,269 | 3,366,552 | 3,110,821 | 2,874,194 | 2,006,408 | 1,761,600 | 1,813,824 | 1,737,426 | 1,473,623 | 944,941 |
total assets | 3,208,864 | 2,986,689 | 2,111,375 | 3,401,742 | 2,350,157 | 2,476,071 | 3,540,373 | 3,331,248 | 3,068,819 | 2,187,042 | 1,946,273 | 1,942,033 | 1,892,485 | 1,656,458 | 1,135,516 |
Bank overdraft | 0 | 0 | 204,167 | 250,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 391,441 | 611,758 | 513,572 | 833,969 | 624,588 | 854,079 | 943,470 | 1,148,752 | 1,067,741 | 725,792 | 656,158 | 772,332 | 929,785 | 789,854 | 529,318 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 455,111 | 684,330 | 402,860 | 262,786 | 190,905 | 289,238 | 254,223 | 269,812 | 329,137 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 846,552 | 1,296,088 | 1,120,599 | 1,346,755 | 815,493 | 1,143,317 | 1,197,693 | 1,418,564 | 1,396,878 | 725,792 | 656,158 | 772,332 | 929,785 | 789,854 | 529,318 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 846,552 | 1,296,088 | 1,120,599 | 1,346,755 | 815,493 | 1,143,317 | 1,197,693 | 1,418,564 | 1,396,878 | 725,792 | 656,158 | 772,332 | 929,785 | 789,854 | 529,318 |
net assets | 2,362,312 | 1,690,601 | 990,776 | 2,054,987 | 1,534,664 | 1,332,754 | 2,342,680 | 1,912,684 | 1,671,941 | 1,461,250 | 1,290,115 | 1,169,701 | 962,700 | 866,604 | 606,198 |
total shareholders funds | 2,362,312 | 1,690,601 | 990,776 | 2,054,987 | 1,534,664 | 1,332,754 | 2,342,680 | 1,912,684 | 1,671,941 | 1,461,250 | 1,290,115 | 1,169,701 | 962,700 | 866,604 | 606,198 |
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 84,674 | 61,928 | 58,319 | 54,571 | 49,502 | 46,899 | 58,669 | 59,409 | 54,528 | 51,114 | 38,549 | 36,440 | 46,724 | 48,180 | 41,786 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | |||||||||||||||
Stock | -9,682 | 16,833 | -465 | -5,408 | -6,197 | -13,226 | 8,442 | -6,655 | 23,909 | -4,603 | -27,693 | 5,348 | 13,946 | 1,804 | 12,661 |
Debtors | 66,218 | -631,992 | 281,587 | 362,687 | -263,324 | -379,709 | -42,833 | 984,700 | -487,273 | 279,592 | -84,979 | -54,136 | -108,177 | 406,877 | 645,248 |
Creditors | -220,317 | 98,186 | -320,397 | 209,381 | -229,491 | -89,391 | -205,282 | 81,011 | 341,949 | 69,634 | -116,174 | -157,453 | 139,931 | 260,536 | 529,318 |
Accruals and Deferred Income | -229,219 | 281,470 | 140,074 | 71,881 | -98,333 | 35,015 | -15,589 | -59,325 | 329,137 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | 174,167 | 1,426,217 | -1,626,908 | 727,000 | 131,979 | -663,348 | 290,122 | -741,418 | 1,331,150 | -30,181 | 60,448 | 125,186 | 358,034 | 120,001 | 287,032 |
overdraft | 0 | -204,167 | -45,833 | 250,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 174,167 | 1,630,384 | -1,581,075 | 477,000 | 131,979 | -663,348 | 290,122 | -741,418 | 1,331,150 | -30,181 | 60,448 | 125,186 | 358,034 | 120,001 | 287,032 |
teccon limited Credit Report and Business Information
Teccon Limited Competitor Analysis
Perform a competitor analysis for teccon limited by selecting its closest rivals, whether from the MANUFACTURING sector, other small companies, companies in CV11 area or any other competitors across 12 key performance metrics.
teccon limited Ownership
TECCON LIMITED group structure
Teccon Limited has no subsidiary companies.
Ultimate parent company
TECCON LIMITED
01972763
teccon limited directors
Teccon Limited currently has 2 directors. The longest serving directors include Mr Richard Bentall (Sep 2020) and Mrs Julie Bentall (Jul 2024).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Richard Bentall | England | 55 years | Sep 2020 | - | Director |
Mrs Julie Bentall | England | 51 years | Jul 2024 | - | Director |
P&L
March 2024turnover
3.9m
+4%
operating profit
796.8k
0%
gross margin
31.3%
-0.67%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
2.4m
+0.4%
total assets
3.2m
+0.07%
cash
2m
+0.1%
net assets
Total assets minus all liabilities
teccon limited company details
company number
01972763
Type
Private limited with Share Capital
industry
31090 - Manufacture of other furniture
incorporation date
December 1985
age
40
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
teccon industrial furniture limited (August 1987)
swift 1400 limited (April 1986)
accountant
-
auditor
-
address
unit 5 townsend drive, attleborough fields ind estate, nuneaton, warwickshire, CV11 6RX
Bank
NATIONAL WESTMINSTER BANK PLC
Legal Advisor
-
teccon limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 3 charges/mortgages relating to teccon limited. Currently there are 3 open charges and 0 have been satisfied in the past.
teccon limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for TECCON LIMITED. This can take several minutes, an email will notify you when this has completed.
teccon limited Companies House Filings - See Documents
date | description | view/download |
---|