angel business communications limited

angel business communications limited Company Information

Share ANGEL BUSINESS COMMUNICATIONS LIMITED
Live 
MatureSmallHealthy

Company Number

01972952

Industry

Publishing of consumer, business and professional journals and periodicals

 

Shareholders

angel b2b communications ltd

Group Structure

View All

Contact

Registered Address

unit 6 bow court, fletchworth gate burnsall road, coventry, west midlands, CV5 6SP

angel business communications limited Estimated Valuation

£980.3k

Pomanda estimates the enterprise value of ANGEL BUSINESS COMMUNICATIONS LIMITED at £980.3k based on a Turnover of £1.9m and 0.53x industry multiple (adjusted for size and gross margin).

angel business communications limited Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of ANGEL BUSINESS COMMUNICATIONS LIMITED at £1.2m based on an EBITDA of £408.1k and a 2.99x industry multiple (adjusted for size and gross margin).

angel business communications limited Estimated Valuation

£1.3m

Pomanda estimates the enterprise value of ANGEL BUSINESS COMMUNICATIONS LIMITED at £1.3m based on Net Assets of £812k and 1.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Angel Business Communications Limited Overview

Angel Business Communications Limited is a live company located in coventry, CV5 6SP with a Companies House number of 01972952. It operates in the publishing of consumer and business journals and periodicals sector, SIC Code 58142. Founded in December 1985, it's largest shareholder is angel b2b communications ltd with a 100% stake. Angel Business Communications Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.9m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Angel Business Communications Limited Health Check

Pomanda's financial health check has awarded Angel Business Communications Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

5 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £1.9m, make it smaller than the average company (£6.3m)

£1.9m - Angel Business Communications Limited

£6.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 13%, show it is growing at a faster rate (1.3%)

13% - Angel Business Communications Limited

1.3% - Industry AVG

production

Production

with a gross margin of 52.5%, this company has a comparable cost of product (52.5%)

52.5% - Angel Business Communications Limited

52.5% - Industry AVG

profitability

Profitability

an operating margin of 20% make it more profitable than the average company (4.8%)

20% - Angel Business Communications Limited

4.8% - Industry AVG

employees

Employees

with 19 employees, this is below the industry average (55)

19 - Angel Business Communications Limited

55 - Industry AVG

paystructure

Pay Structure

on an average salary of £57.1k, the company has an equivalent pay structure (£57.1k)

£57.1k - Angel Business Communications Limited

£57.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £97.6k, this is less efficient (£148.3k)

£97.6k - Angel Business Communications Limited

£148.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 29 days, this is earlier than average (46 days)

29 days - Angel Business Communications Limited

46 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 140 days, this is slower than average (36 days)

140 days - Angel Business Communications Limited

36 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Angel Business Communications Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 65 weeks, this is more cash available to meet short term requirements (15 weeks)

65 weeks - Angel Business Communications Limited

15 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 65%, this is a similar level of debt than the average (65.9%)

65% - Angel Business Communications Limited

65.9% - Industry AVG

ANGEL BUSINESS COMMUNICATIONS LIMITED financials

EXPORTms excel logo

Angel Business Communications Limited's latest turnover from December 2023 is estimated at £1.9 million and the company has net assets of £812 thousand. According to their latest financial statements, Angel Business Communications Limited has 19 employees and maintains cash reserves of £1.8 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover1,854,7411,795,2791,393,5531,289,6391,939,0142,579,2461,419,3591,847,8071,848,2872,392,2223,679,9892,557,7392,637,5233,073,4120
Other Income Or Grants000000000000000
Cost Of Sales880,691798,964611,873566,455907,3091,299,099750,583985,860982,9531,252,2581,923,6361,364,2061,326,4451,553,8970
Gross Profit974,050996,315781,681723,1841,031,7051,280,147668,776861,947865,3341,139,9641,756,3531,193,5341,311,0781,519,5150
Admin Expenses603,3221,581,948131,887520,6561,028,8531,259,502610,720869,427879,7311,253,4571,660,7281,158,0261,291,5291,369,207-110,640
Operating Profit370,728-585,633649,794202,5282,85220,64558,056-7,480-14,397-113,49395,62535,50819,549150,308110,640
Interest Payable2016,8639,1714,6469501046614000000
Interest Receivable81,93136,1721,9075183,4854,7522,4428551,5031,6691,9942,1162,5282,471954
Pre-Tax Profit452,459-556,324642,530198,4006,32725,34760,394-6,691-12,908-111,82497,61937,62422,077152,779111,594
Tax-113,1150-122,081-37,696-1,202-4,816-11,475000-22,452-9,030-5,740-42,778-31,246
Profit After Tax339,344-556,324520,449160,7045,12520,53148,919-6,691-12,908-111,82475,16728,59416,337110,00180,348
Dividends Paid000000000000000
Retained Profit339,344-556,324520,449160,7045,12520,53148,919-6,691-12,908-111,82475,16728,59416,337110,00180,348
Employee Costs1,085,094884,359811,493844,5071,020,6351,017,727968,1161,010,917663,807810,0311,259,582890,491961,1821,109,3420
Number Of Employees19161516202120211418282021260
EBITDA*408,119-543,603654,228204,3286,89727,92860,918-5,100-12,158-107,771108,43648,29731,840155,290123,906

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets95,463126,372149,3515,8543,8027,8473,7275,8532,3653,3957,47218,51727,82537,3124,212
Intangible Assets78,29878,29878,29878,29878,29878,29878,29878,29878,29878,29878,29878,29878,29878,29878,298
Investments & Other3,0213,0213,0214,1337,3077,3077,3077,3073,0213,0213,0213,0213,0213,0213,021
Debtors (Due After 1 year)000000000000000
Total Fixed Assets176,782207,691230,67088,28589,40793,45289,33291,45883,68484,71488,79199,836109,144118,63185,531
Stock & work in progress000000003,5393,0314,1072,5912,6823,1665,387
Trade Debtors148,227250,297163,092131,972194,715274,85197,207181,516297,094353,679545,686343,327394,332440,989349,387
Group Debtors00931,966688,130456,2580000000000
Misc Debtors205,89024,96497,08427,91538,5000117,426157,54400012,79601,5090
Cash1,786,3621,334,835732,115793,101243,478685,732581,545395,216288,990312,064355,339442,347404,116606,949381,591
misc current assets000009,742000000000
total current assets2,140,4791,610,0961,924,2571,641,118932,951970,325796,178734,276589,623668,774905,132801,061801,1301,052,613736,365
total assets2,317,2611,817,7872,154,9271,729,4031,022,3581,063,777885,510825,734673,307753,488993,923900,897910,2741,171,244821,896
Bank overdraft00000000430000000
Bank loan0029,400000000000000
Trade Creditors 338,671158,771193,06817,320183,308713,34459,773147,857164,961460,603589,214554,594525,446761,769475,988
Group/Directors Accounts00000000000023,5149,4570
other short term finances5053,0716,6605,05727701,4961,6950000000
hp & lease commitments20,74420,74420,743000000000000
other current liabilities1,047,8661,044,181629,2221,051,461490,9120502,036402,896227,939000000
total current liabilities1,407,7861,226,767879,0931,073,838674,497713,344563,305552,448393,330460,603589,214554,594548,960771,226475,988
loans00105,350147,00000000000000
hp & lease commitments73,57594,319114,167000000000000
Accruals and Deferred Income000007,697000000000
other liabilities0000000000016,76159,003111,123154,512
provisions23,86624,01127,3030000000001,3632,3210
total long term liabilities97,441118,330246,820147,00007,6970000016,76160,366113,444154,512
total liabilities1,505,2271,345,0971,125,9131,220,838674,497721,041563,305552,448393,330460,603589,214571,355609,326884,670630,500
net assets812,034472,6901,029,014508,565347,861342,736322,205273,286279,977292,885404,709329,542300,948286,574191,396
total shareholders funds812,034472,6901,029,014508,565347,861342,736322,205273,286279,977292,885404,709329,542300,948286,574191,396
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit370,728-585,633649,794202,5282,85220,64558,056-7,480-14,397-113,49395,62535,50819,549150,308110,640
Depreciation37,39142,0304,4341,8004,0457,2832,8622,3802,2395,72212,81112,78912,2914,98213,266
Amortisation000000000000000
Tax-113,1150-122,081-37,696-1,202-4,816-11,475000-22,452-9,030-5,740-42,778-31,246
Stock0000000-3,539508-1,0761,516-91-484-2,2215,387
Debtors78,856-916,881344,125158,544414,62260,218-124,42741,966-56,585-192,007189,563-38,209-48,16693,111349,387
Creditors179,900-34,297175,748-165,988-530,036653,571-88,084-17,104-295,642-128,61134,62029,148-236,323285,781475,988
Accruals and Deferred Income3,685414,959-422,239560,549483,215-494,33999,140174,957227,939000000
Deferred Taxes & Provisions-145-3,29227,30300000000-1,363-9582,3210
Cash flow from operations399,588750,648-31,166402,649-455,748122,126184,926114,326-23,784-43,299-70,475105,352-162,531309,724213,874
Investing Activities
capital expenditure-6,482-19,051-147,931-3,8520-11,403-736-5,868-1,209-1,645-1,766-3,481-2,804-38,082-95,776
Change in Investments00-1,112-3,1740004,2860000003,021
cash flow from investments-6,482-19,051-146,819-6780-11,403-736-10,154-1,209-1,645-1,766-3,481-2,804-38,082-98,797
Financing Activities
Bank loans0-29,40029,400000000000000
Group/Directors Accounts00000000000-23,51414,0579,4570
Other Short Term Loans -2,566-3,5891,6034,780277-1,496-1991,6950000000
Long term loans0-105,350-41,650147,00000000000000
Hire Purchase and Lease Commitments-20,744-19,847134,910000000000000
other long term liabilities0000000000-16,761-42,242-52,120-43,389154,512
share issue000000000000-1,963-14,823111,048
interest81,73029,309-7,264-4,1283,4764,7022,3387891,4891,6691,9942,1162,5282,471954
cash flow from financing58,420-128,877116,999147,6523,7533,2062,1392,4841,4891,669-14,767-63,640-37,498-46,284266,514
cash and cash equivalents
cash451,527602,720-60,986549,623-442,254104,187186,329106,226-23,074-43,275-87,00838,231-202,833225,358381,591
overdraft0000000-430430000000
change in cash451,527602,720-60,986549,623-442,254104,187186,329106,656-23,504-43,275-87,00838,231-202,833225,358381,591

angel business communications limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for angel business communications limited. Get real-time insights into angel business communications limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Angel Business Communications Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for angel business communications limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other small companies, companies in CV5 area or any other competitors across 12 key performance metrics.

angel business communications limited Ownership

ANGEL BUSINESS COMMUNICATIONS LIMITED group structure

Angel Business Communications Limited has 1 subsidiary company.

Ultimate parent company

2 parents

ANGEL BUSINESS COMMUNICATIONS LIMITED

01972952

1 subsidiary

ANGEL BUSINESS COMMUNICATIONS LIMITED Shareholders

angel b2b communications ltd 100%

angel business communications limited directors

Angel Business Communications Limited currently has 2 directors. The longest serving directors include Mr Sukhjinder Bhadal (Dec 2019) and Mr Scott Adams (Dec 2019).

officercountryagestartendrole
Mr Sukhjinder BhadalUnited Kingdom45 years Dec 2019- Director
Mr Scott AdamsUnited Kingdom43 years Dec 2019- Director

P&L

December 2023

turnover

1.9m

+3%

operating profit

370.7k

0%

gross margin

52.6%

-5.37%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

812k

+0.72%

total assets

2.3m

+0.27%

cash

1.8m

+0.34%

net assets

Total assets minus all liabilities

angel business communications limited company details

company number

01972952

Type

Private limited with Share Capital

industry

58142 - Publishing of consumer, business and professional journals and periodicals

incorporation date

December 1985

age

40

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

angel publishing limited (May 1994)

accountant

MANAGEMENT & ACCOUNTING SOLUTIONS

auditor

-

address

unit 6 bow court, fletchworth gate burnsall road, coventry, west midlands, CV5 6SP

Bank

BARCLAYS BANK PLC

Legal Advisor

-

angel business communications limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to angel business communications limited. Currently there are 0 open charges and 3 have been satisfied in the past.

angel business communications limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ANGEL BUSINESS COMMUNICATIONS LIMITED. This can take several minutes, an email will notify you when this has completed.

angel business communications limited Companies House Filings - See Documents

datedescriptionview/download