Listcrown Limited

POWER SEARCH PRICING

SOLUTIONS

listcrown limited Company Information

Live

MatureSmallLow

Company Number

01974287

Website

Registered Address

1a ewell by pass, epsom, KT17 2PZ

Industry

Construction of commercial buildings

Telephone

Next Accounts Due

December 2024

Group Structure

View All

Directors

Philip Biden32 Years

Shareholders

philip nicolas biden 97.3%

amy jessica biden 1.1%

View All

listcrown limited Estimated Valuation

£1.1m

Pomanda estimates the enterprise value of LISTCROWN LIMITED at £1.1m based on Net Assets of £708.9k and 1.5x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Listcrown Limited is a live company located in epsom, KT17 2PZ with a Companies House number of 01974287. It operates in the construction of commercial buildings sector, SIC Code 41201. Founded in December 1985, it's largest shareholder is philip nicolas biden with a 97.3% stake. Listcrown Limited is a mature, small sized company, Pomanda has estimated its turnover at £2.6m with low growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Listcrown Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Rating3out of 5

3 Strong

1 Regular

6 Weak

Size

annual sales of £2.6m, make it smaller than the average company (£10.7m)

Growth

3 year (CAGR) sales growth of 2%, show it is growing at a slower rate (4.5%)

EXPORT

Listcrown Limited's latest turnover from March 2023 is estimated at £2.6 million and the company has net assets of £708.9 thousand. According to their latest financial statements, Listcrown Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Turnover	2,605,720	2,570,620	54,011	2,438,211	2,217,689	232,858	219,539	172,997	1,253,695	577,201	779,947	2,599,257	2,043,203	2,483,827
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	2,408,044	2,370,724	49,833	2,236,735	2,033,053	213,532	200,700	159,015	1,156,424	532,360	718,821	2,386,877	1,855,404	2,252,273
Gross Profit	197,676	199,896	4,179	201,476	184,636	19,326	18,839	13,982	97,271	44,841	61,126	212,380	187,799	231,554
Admin Expenses	172,228	126,275	-39,108	153,229	142,640	-51,728	-28,975	-83,956	36,081	10,677	-90,865	173,146	158,289	90,528
Operating Profit	25,448	73,621	43,287	48,247	41,996	71,054	47,814	97,938	61,190	34,164	151,991	39,234	29,510	141,026
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	1,542	206	0	0	0	120	462	593	914	557	585	621	49
Pre-Tax Profit	25,448	75,163	43,493	48,247	41,996	71,054	47,934	98,400	61,784	35,078	152,547	39,819	30,131	141,075
Tax	-4,835	-14,281	-8,264	-9,167	-7,979	-13,500	-9,587	-19,680	-12,975	-8,068	-36,611	-10,353	-8,437	-39,501
Profit After Tax	20,613	60,882	35,229	39,080	34,017	57,554	38,347	78,720	48,809	27,010	115,936	29,466	21,694	101,574
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	20,613	60,882	35,229	39,080	34,017	57,554	38,347	78,720	48,809	27,010	115,936	29,466	21,694	101,574
Employee Costs	51,604	49,952	47,878	48,623	47,675	46,371	44,954	42,526	122,672	78,919	77,206	227,813	186,657	255,482
Number Of Employees	1	1	1	1	1	1	1	1	3	2	2	6	5	7
EBITDA*	25,448	73,621	43,287	48,247	41,996	71,054	47,814	97,938	61,190	34,164	151,991	39,234	29,510	141,026

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Tangible Assets	793,796	793,796	793,796	468,231	468,231	468,231	468,231	407,634	543,022	420,034	407,633	758,969	407,634	674,634
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	793,796	793,796	793,796	468,231	468,231	468,231	468,231	407,634	543,022	420,034	407,633	758,969	407,634	674,634
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	660,841	651,234	1,095	702,501	648,877	72,035	42,553	400	0	602	602	0	0	0
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	1,011	5,913	0	0	0	0	0	0	0	0	0
Cash	0	0	411,269	0	0	0	0	95,598	89,116	148,105	217,545	5,184	228,826	19,408
misc current assets	0	0	0	0	0	840	1,286	0	0	0	0	0	0	0
total current assets	660,841	651,234	412,364	703,512	654,790	72,875	43,839	95,998	89,116	148,707	218,147	5,184	228,826	19,408
total assets	1,454,637	1,445,030	1,206,160	1,171,743	1,123,021	541,106	512,070	503,632	632,138	568,741	625,780	764,153	636,460	694,042
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	745,706	756,712	0	579,536	569,894	21,996	50,514	80,241	287,467	272,879	356,928	611,237	513,010	592,286
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	578,542	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	745,706	756,712	578,542	579,536	569,894	21,996	50,514	80,241	287,467	272,879	356,928	611,237	513,010	592,286
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total liabilities	745,706	756,712	578,542	579,536	569,894	21,996	50,514	80,241	287,467	272,879	356,928	611,237	513,010	592,286
net assets	708,931	688,318	627,618	592,207	553,127	519,110	461,556	423,391	344,671	295,862	268,852	152,916	123,450	101,756
total shareholders funds	708,931	688,318	627,618	592,207	553,127	519,110	461,556	423,391	344,671	295,862	268,852	152,916	123,450	101,756

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	25,448	73,621	43,287	48,247	41,996	71,054	47,814	97,938	61,190	34,164	151,991	39,234	29,510	141,026
Depreciation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-4,835	-14,281	-8,264	-9,167	-7,979	-13,500	-9,587	-19,680	-12,975	-8,068	-36,611	-10,353	-8,437	-39,501
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	9,607	650,139	-702,417	48,722	582,755	29,482	42,153	400	-602	0	602	0	0	0
Creditors	-11,006	756,712	-579,536	9,642	547,898	-28,518	-29,727	-207,226	14,588	-84,049	-254,309	98,227	-79,276	592,286
Accruals and Deferred Income	0	-578,542	578,542	0	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	0	-412,629	736,446	0	-840	-446	-33,653	-129,368	63,405	-57,953	-139,531	127,108	-58,203	693,811
Investing Activities
capital expenditure	0	0	-325,565	0	0	0	-60,597	135,388	-122,988	-12,401	351,336	-351,335	267,000	-674,634
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	0	0	-325,565	0	0	0	-60,597	135,388	-122,988	-12,401	351,336	-351,335	267,000	-674,634
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	-182	182	0	0	0	-182	0	0	0	0	0	0	182
interest	0	1,542	206	0	0	0	120	462	593	914	557	585	621	49
cash flow from financing	0	1,360	388	0	0	0	-62	462	593	914	557	585	621	231
cash and cash equivalents
cash	0	-411,269	411,269	0	0	0	-95,598	6,482	-58,989	-69,440	212,361	-223,642	209,418	19,408
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	-411,269	411,269	0	0	0	-95,598	6,482	-58,989	-69,440	212,361	-223,642	209,418	19,408

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for listcrown limited. Get real-time insights into listcrown limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for listcrown limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in KT17 area or any other competitors across 12 key performance metrics.

LISTCROWN LIMITED group structure

Listcrown Limited has no subsidiary companies.

Ultimate parent company

LISTCROWN LIMITED

01974287

LISTCROWN LIMITED Shareholders

philip nicolas biden	97.25%
amy jessica biden	1.1%
andrew james biden	1.1%
wendy ann biden	0.55%

Listcrown Limited currently has 1 director, Mr Philip Biden serving since Sep 1992.

officer	country	age	start	end	role
Mr Philip Biden	England	67 years	Sep 1992	-	Director

P&L

March 2023

turnover

2.6m

+1%

operating profit

25.4k

gross margin

7.6%

-2.44%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

708.9k

+0.03%

total assets

1.5m

+0.01%

cash

net assets

Total assets minus all liabilities

Similar Companies

bellmoor construction limited

yorkshire transformations limited

3.5

plamo group limited

2.5

mpm fire & electrical limited

haynes and smith limited

4.5

company number

01974287

Type

Private limited with Share Capital

industry

41201 - Construction of commercial buildings

incorporation date

December 1985

ultimate parent company

None

previous names

N/A

address

1a ewell by pass, epsom, KT17 2PZ

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to listcrown limited.

listcrown limited Company Information

listcrown limited Estimated Valuation

listcrown limited Estimated Valuation

listcrown limited Estimated Valuation

Listcrown Limited Overview

Listcrown Limited Health Check

LISTCROWN LIMITED financials

listcrown limited Credit Report and Business Information

Listcrown Limited Competitor Analysis

listcrown limited Ownership

listcrown limited directors

listcrown limited company details

listcrown limited Charges & Mortgages

listcrown limited Companies House Filings - See Documents