amworld uk limited

amworld uk limited Company Information

Share AMWORLD UK LIMITED
Live 
MatureMidLow

Company Number

01974849

Industry

Other transportation support activities

 

Operation of warehousing and storage facilities for air transport activities of division 51

 
View All 

Directors

Justin Walker

Justin Wells

View All

Shareholders

amworld holdings limited

Group Structure

View All

Contact

Registered Address

1 blackthorne road, colnbrook, slough, SL3 0SB

amworld uk limited Estimated Valuation

£12.1m

Pomanda estimates the enterprise value of AMWORLD UK LIMITED at £12.1m based on a Turnover of £10.4m and 1.16x industry multiple (adjusted for size and gross margin).

amworld uk limited Estimated Valuation

£6.6m

Pomanda estimates the enterprise value of AMWORLD UK LIMITED at £6.6m based on an EBITDA of £1.1m and a 5.72x industry multiple (adjusted for size and gross margin).

amworld uk limited Estimated Valuation

£3.8m

Pomanda estimates the enterprise value of AMWORLD UK LIMITED at £3.8m based on Net Assets of £1.5m and 2.52x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Amworld Uk Limited Overview

Amworld Uk Limited is a live company located in slough, SL3 0SB with a Companies House number of 01974849. It operates in the operation of warehousing and storage facilities for land transport activities sector, SIC Code 52103. Founded in January 1986, it's largest shareholder is amworld holdings limited with a 100% stake. Amworld Uk Limited is a mature, mid sized company, Pomanda has estimated its turnover at £10.4m with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Amworld Uk Limited Health Check

Pomanda's financial health check has awarded Amworld Uk Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

5 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £10.4m, make it smaller than the average company (£19.7m)

£10.4m - Amworld Uk Limited

£19.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 3%, show it is growing at a slower rate (8%)

3% - Amworld Uk Limited

8% - Industry AVG

production

Production

with a gross margin of 46.1%, this company has a lower cost of product (26.3%)

46.1% - Amworld Uk Limited

26.3% - Industry AVG

profitability

Profitability

an operating margin of 10.7% make it more profitable than the average company (4.8%)

10.7% - Amworld Uk Limited

4.8% - Industry AVG

employees

Employees

with 60 employees, this is above the industry average (49)

60 - Amworld Uk Limited

49 - Industry AVG

paystructure

Pay Structure

on an average salary of £43.4k, the company has an equivalent pay structure (£46.4k)

£43.4k - Amworld Uk Limited

£46.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £173.9k, this is less efficient (£287.3k)

£173.9k - Amworld Uk Limited

£287.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 69 days, this is later than average (47 days)

69 days - Amworld Uk Limited

47 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 31 days, this is quicker than average (35 days)

31 days - Amworld Uk Limited

35 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Amworld Uk Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 36 weeks, this is more cash available to meet short term requirements (12 weeks)

36 weeks - Amworld Uk Limited

12 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 55.9%, this is a lower level of debt than the average (63%)

55.9% - Amworld Uk Limited

63% - Industry AVG

AMWORLD UK LIMITED financials

EXPORTms excel logo

Amworld Uk Limited's latest turnover from December 2023 is £10.4 million and the company has net assets of £1.5 million. According to their latest financial statements, Amworld Uk Limited has 60 employees and maintains cash reserves of £1.2 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover10,434,6039,360,25411,318,2669,650,5478,733,4938,749,5257,681,6517,763,8905,903,16013,699,95615,360,8689,164,1647,616,90210,176,0420
Other Income Or Grants000000000000000
Cost Of Sales5,623,9804,866,6578,620,4407,176,3096,570,1966,470,5365,485,5355,634,0464,438,27310,423,25511,448,2346,783,6935,609,6167,436,9820
Gross Profit4,810,6234,493,5972,697,8252,474,2382,163,2972,278,9892,196,1172,129,8441,464,8863,276,7023,912,6342,380,4712,007,2862,739,0600
Admin Expenses3,693,4163,121,2121,250,9871,770,3822,003,8882,188,8002,157,9962,041,4741,641,8353,130,9573,825,4442,369,2052,164,4982,625,467-1,427,384
Operating Profit1,117,2071,372,3851,446,838703,856159,40990,18938,12188,370-176,949145,74587,19011,266-157,212113,5931,427,384
Interest Payable1217280016,97731,96226,79921,56410,0574,0344,0340010,49510,495
Interest Receivable13,2631,8434,8371,2767,0116,7944,5462,0373,8592,616808674800693400
Pre-Tax Profit1,130,3491,373,5001,451,675705,132149,44365,02115,86868,844-183,147144,32783,96411,941-156,412103,7901,417,289
Tax-212,331-269,351-275,818-133,975-28,394-12,354-3,015-13,7690-30,309-19,312-2,8660-29,061-396,841
Profit After Tax918,0181,104,1491,175,857571,157121,04952,66712,85355,075-183,147114,01864,6529,075-156,41274,7291,020,448
Dividends Paid3,114,536354,8000000000000000
Retained Profit-2,196,518749,3491,175,857571,157121,04952,66712,85355,075-183,147114,01864,6529,075-156,41274,7291,020,448
Employee Costs2,602,0782,129,9732,054,1942,161,2602,275,6762,061,1912,171,2801,994,9351,213,0422,845,0622,660,3481,540,0541,279,2311,753,0980
Number Of Employees60534953555054523280774439560
EBITDA*1,149,7591,434,4691,515,041764,984226,021228,957191,117251,32512,353262,935168,154111,070-84,401172,2861,483,230

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets60,15176,892133,236122,902139,345175,140277,892336,063355,650485,786303,857268,708275,164203,647196,210
Intangible Assets6,92900000000000000
Investments & Other0000080,00087,68255,24727,056000000
Debtors (Due After 1 year)00000000000577,000592,00000
Total Fixed Assets67,08076,892133,236122,902139,345255,140365,574391,310382,706485,786303,857845,708867,164203,647196,210
Stock & work in progress0000000000008,39817,2660
Trade Debtors1,985,8472,120,4452,150,0001,507,2461,231,4031,498,7411,276,6811,221,1821,007,4381,917,4782,365,3401,486,2181,299,4272,079,7411,853,784
Group Debtors000000000000000
Misc Debtors228,914234,796189,918240,202221,294179,074212,604397,246449,164000005,503
Cash1,172,8013,192,2992,318,1241,551,6021,000,525869,124942,613875,925753,599790,080256,12367,110202,646117,169159,851
misc current assets000000000000000
total current assets3,387,5625,547,5404,658,0423,299,0502,453,2222,546,9392,431,8982,494,3532,210,2012,707,5582,621,4631,553,3281,510,4712,214,1762,019,138
total assets3,454,6425,624,4324,791,2783,421,9522,592,5672,802,0792,797,4722,885,6632,592,9073,193,3442,925,3202,399,0362,377,6352,417,8232,215,348
Bank overdraft00000503,018444,003380,588209,4440000082,071
Bank loan000000000000000
Trade Creditors 488,501612,276743,837509,747478,330491,057538,253520,543423,3131,860,7571,702,4161,213,7231,182,310990,582771,812
Group/Directors Accounts454,62700000000000000
other short term finances00000000100,000000000
hp & lease commitments05636,9966,9966,99607,50828,2968,512000000
other current liabilities710,9091,010,959783,964817,589705,836536,124571,856709,122701,422000000
total current liabilities1,654,0371,623,7981,534,7971,334,3321,191,1621,530,1991,561,6201,638,5491,442,6911,860,7571,702,4161,213,7231,182,310990,582853,883
loans0000000000124,130000240,850
hp & lease commitments005717,56714,5670011,1150036,28200024,967
Accruals and Deferred Income000000000000000
other liabilities00000000010,9320192,473216,560239,2640
provisions275,753279,264283,889283,889161,831167,922184,561197,561166,853155,14510,0005,000052,80035,200
total long term liabilities275,753279,264284,460291,456176,398167,922184,561208,676166,853166,077170,412197,473216,560292,064301,017
total liabilities1,929,7901,903,0621,819,2571,625,7881,367,5601,698,1211,746,1811,847,2251,609,5442,026,8341,872,8281,411,1961,398,8701,282,6461,154,900
net assets1,524,8523,721,3702,972,0211,796,1641,225,0071,103,9581,051,2911,038,438983,3631,166,5101,052,492987,840978,7651,135,1771,060,448
total shareholders funds1,524,8523,721,3702,972,0211,796,1641,225,0071,103,9581,051,2911,038,438983,3631,166,5101,052,492987,840978,7651,135,1771,060,448
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit1,117,2071,372,3851,446,838703,856159,40990,18938,12188,370-176,949145,74587,19011,266-157,212113,5931,427,384
Depreciation32,55262,08468,20361,12866,612138,768152,996162,955189,302117,19080,96499,80472,81158,69355,846
Amortisation000000000000000
Tax-212,331-269,351-275,818-133,975-28,394-12,354-3,015-13,7690-30,309-19,312-2,8660-29,061-396,841
Stock00000000000-8,398-8,86817,2660
Debtors-140,48015,323592,470294,751-225,118188,530-129,143161,826-460,876-447,862302,122171,791-188,314220,4541,859,287
Creditors-123,775-131,561234,09031,417-12,727-47,19617,71097,230-1,437,444158,341488,69331,413191,728218,770771,812
Accruals and Deferred Income-300,050226,995-33,625111,753169,712-35,732-137,2667,700701,422000000
Deferred Taxes & Provisions-3,511-4,6250122,058-6,091-16,639-13,00030,70811,708145,1455,0005,000-52,80017,60035,200
Cash flow from operations650,5721,240,604847,218601,486573,639-71,494184,689211,368-251,085983,974340,413-18,776251,709141,87534,114
Investing Activities
capital expenditure-22,740-5,740-78,537-44,685-30,817-36,016-94,825-143,368-59,166-299,119-116,113-93,348-144,328-66,130-252,056
Change in Investments0000-80,000-7,68232,43528,19127,056000000
cash flow from investments-22,740-5,740-78,537-44,68549,183-28,334-127,260-171,559-86,222-299,119-116,113-93,348-144,328-66,130-252,056
Financing Activities
Bank loans000000000000000
Group/Directors Accounts454,62700000000000000
Other Short Term Loans 0000000-100,000100,000000000
Long term loans000000000-124,130124,13000-240,850240,850
Hire Purchase and Lease Commitments-563-7,004-6,996-7,00021,563-7,508-31,90330,8998,512-36,28236,28200-24,96724,967
other long term liabilities00000000-10,93210,932-192,473-24,087-22,704239,2640
share issue0000000000000040,000
interest13,1421,1154,8371,276-9,966-25,168-22,253-19,527-6,198-1,418-3,226674800-9,802-10,095
cash flow from financing467,206-5,889-2,159-5,72411,597-32,676-54,156-88,62891,382-150,898-35,287-23,413-21,904-36,355295,722
cash and cash equivalents
cash-2,019,498874,175766,522551,077131,401-73,48966,688122,326-36,481533,957189,013-135,53685,477-42,682159,851
overdraft0000-503,01859,01563,415171,144209,4440000-82,07182,071
change in cash-2,019,498874,175766,522551,077634,419-132,5043,273-48,818-245,925533,957189,013-135,53685,47739,38977,780

amworld uk limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for amworld uk limited. Get real-time insights into amworld uk limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Amworld Uk Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for amworld uk limited by selecting its closest rivals, whether from the TRANSPORTATION AND STORAGE sector, other mid companies, companies in SL3 area or any other competitors across 12 key performance metrics.

amworld uk limited Ownership

AMWORLD UK LIMITED group structure

Amworld Uk Limited has no subsidiary companies.

Ultimate parent company

2 parents

AMWORLD UK LIMITED

01974849

AMWORLD UK LIMITED Shareholders

amworld holdings limited 100%

amworld uk limited directors

Amworld Uk Limited currently has 4 directors. The longest serving directors include Mr Justin Walker (Jan 1999) and Mr Justin Wells (Feb 2019).

officercountryagestartendrole
Mr Justin Walker56 years Jan 1999- Director
Mr Justin WellsEngland54 years Feb 2019- Director
Ms Samantha DaveyEngland44 years Feb 2019- Director
Mr Alan Catchpool52 years Oct 2023- Director

P&L

December 2023

turnover

10.4m

+11%

operating profit

1.1m

-19%

gross margin

46.2%

-3.97%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

1.5m

-0.59%

total assets

3.5m

-0.39%

cash

1.2m

-0.63%

net assets

Total assets minus all liabilities

amworld uk limited company details

company number

01974849

Type

Private limited with Share Capital

industry

52103 - Operation of warehousing and storage facilities for land transport activities of division 49

52290 - Other transportation support activities

52102 - Operation of warehousing and storage facilities for air transport activities of division 51

incorporation date

January 1986

age

39

incorporated

UK

accounts

Full Accounts

last accounts submitted

December 2023

previous names

amworld couriers (uk) limited (November 2014)

accountant

-

auditor

SAFFERY LLP

address

1 blackthorne road, colnbrook, slough, SL3 0SB

Bank

-

Legal Advisor

-

amworld uk limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 9 charges/mortgages relating to amworld uk limited. Currently there are 1 open charges and 8 have been satisfied in the past.

amworld uk limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for AMWORLD UK LIMITED. This can take several minutes, an email will notify you when this has completed.

amworld uk limited Companies House Filings - See Documents

datedescriptionview/download