mosshome limited

3

mosshome limited Company Information

Share MOSSHOME LIMITED
Live 
MatureMicroDeclining

Company Number

01975165

Website

-

Registered Address

6 teynham court, woodside avenue, london, N12 8AU

Industry

Management of real estate on a fee or contract basis

 

Telephone

02072831604

Next Accounts Due

December 2025

Group Structure

View All

Directors

Terence Hyman33 Years

Graham Gabriel27 Years

View All

Shareholders

pavan dassarath 16.7%

wigmore property investments ltd 16.7%

View All

mosshome limited Estimated Valuation

£23.3k

Pomanda estimates the enterprise value of MOSSHOME LIMITED at £23.3k based on a Turnover of £11.3k and 2.05x industry multiple (adjusted for size and gross margin).

mosshome limited Estimated Valuation

£0

Pomanda estimates the enterprise value of MOSSHOME LIMITED at £0 based on an EBITDA of £-5.5k and a 7.35x industry multiple (adjusted for size and gross margin).

mosshome limited Estimated Valuation

£16.3k

Pomanda estimates the enterprise value of MOSSHOME LIMITED at £16.3k based on Net Assets of £10k and 1.64x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Mosshome Limited Overview

Mosshome Limited is a live company located in london, N12 8AU with a Companies House number of 01975165. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in January 1986, it's largest shareholder is pavan dassarath with a 16.7% stake. Mosshome Limited is a mature, micro sized company, Pomanda has estimated its turnover at £11.3k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Mosshome Limited Health Check

Pomanda's financial health check has awarded Mosshome Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £11.3k, make it smaller than the average company (£976.2k)

£11.3k - Mosshome Limited

£976.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -2%, show it is growing at a slower rate (7.1%)

-2% - Mosshome Limited

7.1% - Industry AVG

production

Production

with a gross margin of 45.8%, this company has a comparable cost of product (45.8%)

45.8% - Mosshome Limited

45.8% - Industry AVG

profitability

Profitability

an operating margin of -49% make it less profitable than the average company (9.1%)

-49% - Mosshome Limited

9.1% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (9)

1 - Mosshome Limited

9 - Industry AVG

paystructure

Pay Structure

on an average salary of £40.9k, the company has an equivalent pay structure (£40.9k)

£40.9k - Mosshome Limited

£40.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £11.3k, this is less efficient (£111.6k)

£11.3k - Mosshome Limited

£111.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 26 days, this is near the average (26 days)

26 days - Mosshome Limited

26 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Mosshome Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Mosshome Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 491 weeks, this is more cash available to meet short term requirements (22 weeks)

491 weeks - Mosshome Limited

22 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 5.2%, this is a lower level of debt than the average (78.4%)

5.2% - Mosshome Limited

78.4% - Industry AVG

MOSSHOME LIMITED financials

EXPORTms excel logo

Mosshome Limited's latest turnover from March 2024 is estimated at £11.3 thousand and the company has net assets of £10 thousand. According to their latest financial statements, we estimate that Mosshome Limited has 1 employee and maintains cash reserves of £5.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover11,32315,40311,58612,1408,1977,7708,0477,0704,4166,9174,0403,6153,6234,2263,385
Other Income Or Grants000000000000000
Cost Of Sales6,1398,6076,1986,6654,2483,8824,2383,6812,2493,7542,2412,0492,1082,5192,175
Gross Profit5,1846,7965,3885,4753,9493,8883,8093,3892,1663,1631,7991,5661,5151,7061,210
Admin Expenses10,7346,6934,8373,6812,7922,60710,477-3,3413,1023,803711-1,2241,101-1,129-10,005
Operating Profit-5,5501035511,7941,1571,281-6,6686,730-936-6401,0882,7904142,83511,215
Interest Payable000000000000000
Interest Receivable35838967874544243741413428228
Pre-Tax Profit-5,1924936171,8021,1641,326-6,6246,754-899-5991,1292,8244422,85711,224
Tax0-94-117-342-221-2520-1,35100-260-678-115-800-3,143
Profit After Tax-5,1923995001,4609431,074-6,6245,403-899-5998692,1463272,0578,081
Dividends Paid000000000000000
Retained Profit-5,1923995001,4609431,074-6,6245,403-899-5998692,1463272,0578,081
Employee Costs40,91040,77338,53636,45935,12234,59333,88133,76535,60033,13032,81531,64431,79631,65433,333
Number Of Employees111111111111111
EBITDA*-5,5501035511,7941,1571,281-6,6686,730-936-6401,0882,7904142,83511,215

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets4,5594,5594,5594,5594,5594,5594,5594,5594,5594,5594,5594,5594,5594,5594,559
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets4,5594,5594,5594,5594,5594,5594,5594,5594,5594,5594,5594,5594,5594,5594,559
Stock & work in progress000000000000000
Trade Debtors8161,3841,0641,059651706702659619513546475485481451
Group Debtors000000000000000
Misc Debtors000000000000000
Cash5,1189,2009,1218,6267,5746,5765,50612,1737,0607,8158,5967,7985,6425,4593,292
misc current assets000000000000000
total current assets5,93410,58410,1859,6858,2257,2826,20812,8327,6798,3289,1428,2736,1275,9403,743
total assets10,49315,14314,74414,24412,78411,84110,76717,39112,23812,88713,70112,83210,68610,4998,302
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 000000002500215215215355215
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities54200000000000000
total current liabilities54200000002500215215215355215
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions000000000000000
total long term liabilities000000000000000
total liabilities54200000002500215215215355215
net assets9,95115,14314,74414,24412,78411,84110,76717,39111,98812,88713,48612,61710,47110,1448,087
total shareholders funds9,95115,14314,74414,24412,78411,84110,76717,39111,98812,88713,48612,61710,47110,1448,087
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-5,5501035511,7941,1571,281-6,6686,730-936-6401,0882,7904142,83511,215
Depreciation000000000000000
Amortisation000000000000000
Tax0-94-117-342-221-2520-1,35100-260-678-115-800-3,143
Stock000000000000000
Debtors-5683205408-5544340106-3371-10430451
Creditors0000000-250250-21500-140140215
Accruals and Deferred Income54200000000000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations-4,440-3114291,0449911,025-6,7115,089-792-8227572,1221552,1457,836
Investing Activities
capital expenditure00000000000000-4,559
Change in Investments000000000000000
cash flow from investments00000000000000-4,559
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue000000000000006
interest35838967874544243741413428228
cash flow from financing358389678745442437414134282214
cash and cash equivalents
cash-4,082794951,0529981,070-6,6675,113-755-7817982,1561832,1673,292
overdraft000000000000000
change in cash-4,082794951,0529981,070-6,6675,113-755-7817982,1561832,1673,292

mosshome limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for mosshome limited. Get real-time insights into mosshome limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Mosshome Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for mosshome limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in N12 area or any other competitors across 12 key performance metrics.

mosshome limited Ownership

MOSSHOME LIMITED group structure

Mosshome Limited has no subsidiary companies.

Ultimate parent company

MOSSHOME LIMITED

01975165

MOSSHOME LIMITED Shareholders

pavan dassarath 16.67%
wigmore property investments ltd 16.67%
delma nelufar raheem 16.67%
suhad hussain 16.67%
daryoush nassiri 16.67%
graham gabriel 16.67%

mosshome limited directors

Mosshome Limited currently has 7 directors. The longest serving directors include Mr Terence Hyman (Feb 1991) and Mr Graham Gabriel (Jun 1997).

officercountryagestartendrole
Mr Terence HymanUnited Kingdom76 years Feb 1991- Director
Mr Graham GabrielUnited Kingdom63 years Jun 1997- Director
Daryoush Nassiri72 years Jul 2009- Director
Mrs Delma Raheem78 years Jul 2011- Director
Mr Pavan DassarathUnited Kingdom50 years Oct 2016- Director
Mrs Suhad HussainEngland72 years Oct 2017- Director
Mr Vijay SodiwalaEngland57 years Aug 2023- Director

P&L

March 2024

turnover

11.3k

-26%

operating profit

-5.5k

0%

gross margin

45.8%

+3.76%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

10k

-0.34%

total assets

10.5k

-0.31%

cash

5.1k

-0.44%

net assets

Total assets minus all liabilities

mosshome limited company details

company number

01975165

Type

Private limited with Share Capital

industry

68320 - Management of real estate on a fee or contract basis

incorporation date

January 1986

age

38

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

6 teynham court, woodside avenue, london, N12 8AU

Bank

-

Legal Advisor

-

mosshome limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to mosshome limited.

charges

mosshome limited Companies House Filings - See Documents

datedescriptionview/download