sirius property investments limited

Live Mature

sirius property investments limited Company Information

Share SIRIUS PROPERTY INVESTMENTS LIMITED

Company Number

01978498

Shareholders

frederick william scarborough

frederick william scarborough & karen toni scarborough

Group Structure

View All

Industry

Real estate agencies

 +1

Registered Address

summit house, 170 finchley rd, london, NW3 6BP

sirius property investments limited Estimated Valuation

£0

Pomanda estimates the enterprise value of SIRIUS PROPERTY INVESTMENTS LIMITED at £0 based on a Turnover of £0 and 2.46x industry multiple (adjusted for size and gross margin).

sirius property investments limited Estimated Valuation

£0

Pomanda estimates the enterprise value of SIRIUS PROPERTY INVESTMENTS LIMITED at £0 based on an EBITDA of £-17k and a 6.54x industry multiple (adjusted for size and gross margin).

sirius property investments limited Estimated Valuation

£92.2k

Pomanda estimates the enterprise value of SIRIUS PROPERTY INVESTMENTS LIMITED at £92.2k based on Net Assets of £51.2k and 1.8x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Sirius Property Investments Limited Overview

Sirius Property Investments Limited is a live company located in london, NW3 6BP with a Companies House number of 01978498. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in January 1986, it's largest shareholder is frederick william scarborough with a 100% stake. Sirius Property Investments Limited is a mature, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Sirius Property Investments Limited Health Check

Pomanda's financial health check has awarded Sirius Property Investments Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 1 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

0 Regular

positive_score

1 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - Sirius Property Investments Limited

- - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Sirius Property Investments Limited

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - Sirius Property Investments Limited

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Sirius Property Investments Limited

- - Industry AVG

employees

Employees

There is insufficient data available for this Key Performance Indicator!

- - Sirius Property Investments Limited

- - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Sirius Property Investments Limited

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - Sirius Property Investments Limited

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Sirius Property Investments Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Sirius Property Investments Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Sirius Property Investments Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 93 weeks, this is more cash available to meet short term requirements (26 weeks)

- - Sirius Property Investments Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 62.5%, this is a higher level of debt than the average (56.7%)

- - Sirius Property Investments Limited

- - Industry AVG

SIRIUS PROPERTY INVESTMENTS LIMITED financials

EXPORTms excel logo

Sirius Property Investments Limited's latest turnover from October 2023 is estimated at 0 and the company has net assets of £51.2 thousand. According to their latest financial statements, we estimate that Sirius Property Investments Limited has no employees and maintains cash reserves of £135.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Dec 2010Dec 2009
Turnover1,061,882312,297137,545135,689141,71388,37155,99526,65144,77138,070678,253
Other Income Or Grants
Cost Of Sales239,27874,87631,70128,11234,40520,27814,8147,12912,9179,784206,923
Gross Profit822,604237,421105,844107,577107,30868,09341,18119,52231,85328,286471,330
Admin Expenses17,040-31,59610,3021,465,547757,47587,68174,993-1,526,611104,76755,01081,024-65,918126,530469,720-247,048
Operating Profit-17,04031,596-10,302-642,943-520,05418,16332,5841,633,919-36,674-13,829-61,50297,771-98,2441,610247,048
Interest Payable1,4871,59468210,70523,65823,62621,87621,87622,75122,75122,75122,75122,75122,75111,375
Interest Receivable3,9961,68778505162651161061015111266943
Pre-Tax Profit-14,53231,689-10,906-653,598-543,197-5,19810,8251,612,150-59,415-36,565-84,24275,021-120,968-21,071235,715
Tax-6,021-2,057-322,430-18,005-66,000
Profit After Tax-14,53225,668-10,906-653,598-543,197-5,1988,7681,289,720-59,415-36,565-84,24257,016-120,968-21,071169,715
Dividends Paid
Retained Profit-14,53225,668-10,906-653,598-543,197-5,1988,7681,289,720-59,415-36,565-84,24257,016-120,968-21,071169,715
Employee Costs37,43739,05037,54434,78736,79136,89636,40234,67032,44433,385243,269
Number Of Employees11111111117
EBITDA*-17,04031,596-10,302-642,943-509,29033,71146,9271,652,857-21,520-9,344-56,848102,623-94,0436,917252,668

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Dec 2010Dec 2009
Tangible Assets1,097,8861,764,2271,756,9711,771,3141,790,2521,805,406828,661833,315913,167917,368922,675
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets1,097,8861,764,2271,756,9711,771,3141,790,2521,805,406828,661833,315913,167917,368922,675
Stock & work in progress
Trade Debtors132,87538,8891,2431,02859073,99788,997
Group Debtors
Misc Debtors1,510147,06116,79761,10710,82220,983124,400
Cash135,09317,117132,86323,07776,78260,7789,88682,8732,0201,8913,94736010,49117,165
misc current assets
total current assets136,603164,178132,863155,952115,67177,57570,99393,6952,0201,89126,173125,78859084,488106,162
total assets136,603164,178132,863155,9521,213,5571,841,8021,827,9641,865,0091,792,2721,807,297854,834959,103913,7571,001,8561,028,837
Bank overdraft
Bank loan
Trade Creditors 76,68696,33751,94744,15064,17775,84742,97848,888
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities75,23882,18070,431104,98769,33845,79973,101
total current liabilities75,23882,18070,431104,98776,68669,33845,79973,10196,33751,94744,15064,17775,84742,97848,888
loans10,17016,27122,373350,983350,008350,008350,008350,008350,008350,008350,008350,008350,008350,008
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions81,325174,696179,199197,710
total long term liabilities10,17016,27122,373432,308524,704529,207547,718350,008350,008350,008350,008350,008350,008350,008
total liabilities85,40898,45192,804104,987508,994594,042575,006620,819446,345401,955394,158414,185425,855392,986398,896
net assets51,19565,72740,05950,965704,5631,247,7601,252,9581,244,1901,345,9271,405,342460,676544,918487,902608,870629,941
total shareholders funds51,19565,72740,05950,965704,5631,247,7601,252,9581,244,1901,345,9271,405,342460,676544,918487,902608,870629,941
Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-17,04031,596-10,302-642,943-520,05418,16332,5841,633,919-36,674-13,829-61,50297,771-98,2441,610247,048
Depreciation10,76415,54814,34318,93815,1544,4854,6544,8524,2015,3075,620
Amortisation
Tax-6,021-2,057-322,430-18,005-66,000
Stock
Debtors-145,551147,061-132,87593,98622,092-44,31050,28510,822-22,226-103,202124,838-73,407-15,00088,997
Creditors-76,68676,686-96,33744,3907,797-20,027-11,67032,869-5,91048,888
Accruals and Deferred Income-6,94211,749-34,556104,987-69,33823,539-27,30273,101
Deferred Taxes & Provisions-81,325-93,371-4,503-18,511197,710
Cash flow from operations121,569-109,73788,017-789,953-617,40597,057-51,2281,494,07922,87020,67926,327-51,89012,23316,007146,559
Investing Activities
capital expenditure1,097,886655,577-22,804-981,23075,000-928,295
Change in Investments
cash flow from investments1,097,886655,577-22,804-981,23075,000-928,295
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-6,101-6,10222,373-350,983975350,008
Hire Purchase and Lease Commitments
other long term liabilities
share issue-1,391,457981,231460,226
interest2,50993-604-10,655-23,142-23,361-21,760-21,770-22,741-22,736-22,740-22,750-22,725-22,682-11,332
cash flow from financing-3,592-6,00921,769-361,638-22,167-23,361-21,760-1,413,227-22,741958,495-22,740-22,750-22,725-22,682798,902
cash and cash equivalents
cash117,976-115,746109,786-53,70516,00450,892-72,98780,853129-2,0563,587360-10,491-6,67417,165
overdraft
change in cash117,976-115,746109,786-53,70516,00450,892-72,98780,853129-2,0563,587360-10,491-6,67417,165

sirius property investments limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for sirius property investments limited. Get real-time insights into sirius property investments limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Sirius Property Investments Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for sirius property investments limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other mature companies, companies in NW3 area or any other competitors across 12 key performance metrics.

sirius property investments limited Ownership

SIRIUS PROPERTY INVESTMENTS LIMITED group structure

Sirius Property Investments Limited has no subsidiary companies.

Ultimate parent company

SIRIUS PROPERTY INVESTMENTS LIMITED

01978498

SIRIUS PROPERTY INVESTMENTS LIMITED Shareholders

frederick william scarborough 100%
frederick william scarborough & karen toni scarborough 0%

sirius property investments limited directors

Sirius Property Investments Limited currently has 1 director, Mr Frederick Scarborough serving since Dec 1991.

officercountryagestartendrole
Mr Frederick Scarborough75 years Dec 1991- Director

P&L

October 2023

turnover

0

0%

operating profit

-17k

0%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

51.2k

-0.22%

total assets

136.6k

-0.17%

cash

135.1k

+6.89%

net assets

Total assets minus all liabilities

sirius property investments limited company details

company number

01978498

Type

Private limited with Share Capital

industry

68310 - Real estate agencies

68100 - Buying and selling of own real estate

incorporation date

January 1986

age

39

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

October 2023

previous names

william scarborough & co. limited (December 1998)

accountant

-

auditor

-

address

summit house, 170 finchley rd, london, NW3 6BP

Bank

NATIONAL WESTMINSTER BANK PLC

Legal Advisor

-

sirius property investments limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 6 charges/mortgages relating to sirius property investments limited. Currently there are 5 open charges and 1 have been satisfied in the past.

sirius property investments limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SIRIUS PROPERTY INVESTMENTS LIMITED. This can take several minutes, an email will notify you when this has completed.

sirius property investments limited Companies House Filings - See Documents

datedescriptionview/download