trimech enterprise solutions limited Company Information
Company Number
01985641
Next Accounts
Sep 2025
Industry
Computer consultancy activities
Shareholders
dte solutions ltd
Group Structure
View All
Contact
Registered Address
building 500 abbey park, stareton, kenilworth, warwickshire, CV8 2LY
Website
http://dte.co.uktrimech enterprise solutions limited Estimated Valuation
Pomanda estimates the enterprise value of TRIMECH ENTERPRISE SOLUTIONS LIMITED at £17.6m based on a Turnover of £19.8m and 0.89x industry multiple (adjusted for size and gross margin).
trimech enterprise solutions limited Estimated Valuation
Pomanda estimates the enterprise value of TRIMECH ENTERPRISE SOLUTIONS LIMITED at £23m based on an EBITDA of £3.6m and a 6.44x industry multiple (adjusted for size and gross margin).
trimech enterprise solutions limited Estimated Valuation
Pomanda estimates the enterprise value of TRIMECH ENTERPRISE SOLUTIONS LIMITED at £15.3m based on Net Assets of £6.9m and 2.22x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Trimech Enterprise Solutions Limited Overview
Trimech Enterprise Solutions Limited is a live company located in kenilworth, CV8 2LY with a Companies House number of 01985641. It operates in the information technology consultancy activities sector, SIC Code 62020. Founded in February 1986, it's largest shareholder is dte solutions ltd with a 100% stake. Trimech Enterprise Solutions Limited is a mature, mid sized company, Pomanda has estimated its turnover at £19.8m with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Trimech Enterprise Solutions Limited Health Check
Pomanda's financial health check has awarded Trimech Enterprise Solutions Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 2 areas for improvement. Company Health Check FAQs
6 Strong
3 Regular
2 Weak
Size
annual sales of £19.8m, make it larger than the average company (£2.3m)
£19.8m - Trimech Enterprise Solutions Limited
£2.3m - Industry AVG
Growth
3 year (CAGR) sales growth of 80%, show it is growing at a faster rate (8%)
80% - Trimech Enterprise Solutions Limited
8% - Industry AVG
Production
with a gross margin of 34.4%, this company has a higher cost of product (45.8%)
34.4% - Trimech Enterprise Solutions Limited
45.8% - Industry AVG
Profitability
an operating margin of 13.9% make it more profitable than the average company (6.6%)
13.9% - Trimech Enterprise Solutions Limited
6.6% - Industry AVG
Employees
with 34 employees, this is above the industry average (17)
34 - Trimech Enterprise Solutions Limited
17 - Industry AVG
Pay Structure
on an average salary of £59.9k, the company has an equivalent pay structure (£59.9k)
- Trimech Enterprise Solutions Limited
£59.9k - Industry AVG
Efficiency
resulting in sales per employee of £582.3k, this is more efficient (£136k)
£582.3k - Trimech Enterprise Solutions Limited
£136k - Industry AVG
Debtor Days
it gets paid by customers after 185 days, this is later than average (61 days)
185 days - Trimech Enterprise Solutions Limited
61 days - Industry AVG
Creditor Days
its suppliers are paid after 80 days, this is slower than average (27 days)
80 days - Trimech Enterprise Solutions Limited
27 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Trimech Enterprise Solutions Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 18 weeks, this is average cash available to meet short term requirements (17 weeks)
18 weeks - Trimech Enterprise Solutions Limited
17 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 61.2%, this is a similar level of debt than the average (57.4%)
61.2% - Trimech Enterprise Solutions Limited
57.4% - Industry AVG
TRIMECH ENTERPRISE SOLUTIONS LIMITED financials
Trimech Enterprise Solutions Limited's latest turnover from December 2023 is £19.8 million and the company has net assets of £6.9 million. According to their latest financial statements, Trimech Enterprise Solutions Limited has 34 employees and maintains cash reserves of £3.8 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 19,798,091 | 14,348,029 | 7,754,051 | 3,418,519 | |||||||||||
Other Income Or Grants | 0 | 0 | 0 | 0 | |||||||||||
Cost Of Sales | 12,983,593 | 9,554,339 | 4,713,215 | 2,263,137 | |||||||||||
Gross Profit | 6,814,498 | 4,793,690 | 3,040,836 | 1,155,382 | |||||||||||
Admin Expenses | 4,064,337 | 3,002,302 | 1,575,837 | 1,080,782 | |||||||||||
Operating Profit | 2,750,161 | 1,791,388 | 1,464,999 | 74,600 | |||||||||||
Interest Payable | 0 | 0 | 0 | 0 | |||||||||||
Interest Receivable | 0 | 0 | 0 | 0 | |||||||||||
Pre-Tax Profit | 2,750,161 | 1,791,388 | 1,464,999 | 74,600 | |||||||||||
Tax | 579 | -26,992 | -89,500 | 0 | |||||||||||
Profit After Tax | 2,750,740 | 1,764,396 | 1,375,499 | 74,600 | |||||||||||
Dividends Paid | 0 | 0 | 0 | 0 | |||||||||||
Retained Profit | 2,750,740 | 1,764,396 | 1,375,499 | 74,600 | |||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 34 | 25 | 16 | 16 | 15 | 13 | |||||||||
EBITDA* | 3,563,690 | 2,142,826 | 1,479,662 | 91,043 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 10,572 | 16,883 | 17,811 | 27,554 | 29,272 | 24,746 | 9,605 | 11,324 | 21,834 | 33,017 | 56,900 | 52,520 | 69,510 | 3,028 | 2,674 |
Intangible Assets | 2,866,667 | 3,666,667 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 2,877,239 | 3,683,550 | 17,811 | 27,554 | 29,272 | 24,746 | 9,605 | 11,324 | 21,834 | 33,017 | 56,900 | 52,520 | 69,510 | 3,028 | 2,674 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 10,040,710 | 8,358,381 | 3,629,811 | 1,144,160 | 671,457 | 831,604 | 822,327 | 568,426 | 813,823 | 624,641 | 567,394 | 472,147 | 385,785 | 404,504 | 557,851 |
Group Debtors | 787,473 | 302,007 | 1,298,645 | 302,516 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 176,411 | 614,814 | 136,663 | 38,559 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 3,820,566 | 1,071,906 | 1,033,316 | 993,423 | 1,551,591 | 667,679 | 587,131 | 600,222 | 605,960 | 319,506 | 258,778 | 272,058 | 104,157 | 93,407 | 134,684 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9,177 | 14,430 | 10,470 | 18,693 | 16,829 | 6,403 | 0 | 0 |
total current assets | 14,825,160 | 10,347,108 | 6,098,435 | 2,478,658 | 2,223,048 | 1,499,283 | 1,409,458 | 1,177,825 | 1,434,213 | 954,617 | 844,865 | 761,034 | 496,345 | 497,911 | 692,535 |
total assets | 17,702,399 | 14,030,658 | 6,116,246 | 2,506,212 | 2,252,320 | 1,524,029 | 1,419,063 | 1,189,149 | 1,456,047 | 987,634 | 901,765 | 813,554 | 565,855 | 500,939 | 695,209 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 2,868,673 | 3,649,063 | 2,202,321 | 996,804 | 1,443,628 | 1,024,483 | 939,590 | 714,882 | 952,471 | 446,827 | 404,801 | 519,747 | 395,074 | 332,035 | 569,924 |
Group/Directors Accounts | 387,044 | 2,009,017 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 7,571,117 | 4,247,174 | 1,554,637 | 525,619 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 10,826,834 | 9,905,254 | 3,756,958 | 1,522,423 | 1,443,628 | 1,024,483 | 939,590 | 714,882 | 952,471 | 446,827 | 404,801 | 519,747 | 395,074 | 332,035 | 569,924 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30,400 | 55,823 | 250,076 | 261,652 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,680 | 11,760 | 21,840 | 0 | 5,750 | 0 | 0 |
provisions | 1,141 | 1,720 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 463 |
total long term liabilities | 1,141 | 1,720 | 0 | 0 | 0 | 0 | 0 | 30,400 | 57,503 | 261,836 | 283,492 | 0 | 5,750 | 0 | 463 |
total liabilities | 10,827,975 | 9,906,974 | 3,756,958 | 1,522,423 | 1,443,628 | 1,024,483 | 939,590 | 745,282 | 1,009,974 | 708,663 | 688,293 | 519,747 | 400,824 | 332,035 | 570,387 |
net assets | 6,874,424 | 4,123,684 | 2,359,288 | 983,789 | 808,692 | 499,546 | 479,473 | 443,867 | 446,073 | 278,971 | 213,472 | 293,807 | 165,031 | 168,904 | 124,822 |
total shareholders funds | 6,874,424 | 4,123,684 | 2,359,288 | 983,789 | 808,692 | 499,546 | 479,473 | 443,867 | 446,073 | 278,971 | 213,472 | 293,807 | 165,031 | 168,904 | 124,822 |
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | 2,750,161 | 1,791,388 | 1,464,999 | 74,600 | |||||||||||
Depreciation | 13,529 | 18,105 | 14,663 | 16,443 | 10,697 | 8,443 | 8,617 | 15,690 | 21,064 | 28,359 | 34,570 | 24,990 | 15,905 | 1,061 | 589 |
Amortisation | 800,000 | 333,333 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | 579 | -26,992 | -89,500 | 0 | |||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 1,729,392 | 4,210,083 | 3,579,884 | 813,778 | -160,147 | 9,277 | 253,901 | -245,397 | 189,182 | 57,247 | 95,247 | 86,362 | -18,719 | -153,347 | 557,851 |
Creditors | -780,390 | 1,446,742 | 1,205,517 | -446,824 | 419,145 | 84,893 | 224,708 | -237,589 | 505,644 | 42,026 | -114,946 | 124,673 | 63,039 | -237,889 | 569,924 |
Accruals and Deferred Income | 3,323,943 | 2,692,537 | 1,029,018 | 525,619 | 0 | 0 | -30,400 | -25,423 | -194,253 | -11,576 | 261,652 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | -579 | 1,720 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -463 | 463 |
Cash flow from operations | 4,377,851 | 2,046,750 | 44,813 | -643,940 | |||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | -1,621,973 | 2,009,017 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,680 | -10,080 | -10,080 | 21,840 | -5,750 | 5,750 | 0 | 0 |
share issue | |||||||||||||||
interest | 0 | 0 | 0 | 0 | |||||||||||
cash flow from financing | -1,621,973 | 2,009,017 | 0 | 100,497 | |||||||||||
cash and cash equivalents | |||||||||||||||
cash | 2,748,660 | 38,590 | 39,893 | -558,168 | 883,912 | 80,548 | -13,091 | -5,738 | 286,454 | 60,728 | -13,280 | 167,901 | 10,750 | -41,277 | 134,684 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 2,748,660 | 38,590 | 39,893 | -558,168 | 883,912 | 80,548 | -13,091 | -5,738 | 286,454 | 60,728 | -13,280 | 167,901 | 10,750 | -41,277 | 134,684 |
trimech enterprise solutions limited Credit Report and Business Information
Trimech Enterprise Solutions Limited Competitor Analysis
Perform a competitor analysis for trimech enterprise solutions limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other mid companies, companies in CV8 area or any other competitors across 12 key performance metrics.
trimech enterprise solutions limited Ownership
TRIMECH ENTERPRISE SOLUTIONS LIMITED group structure
Trimech Enterprise Solutions Limited has no subsidiary companies.
Ultimate parent company
TRIMECH ACQUISITION CORP
#0141849
2 parents
TRIMECH ENTERPRISE SOLUTIONS LIMITED
01985641
trimech enterprise solutions limited directors
Trimech Enterprise Solutions Limited currently has 4 directors. The longest serving directors include Mr Simon Turner (Oct 2021) and Mr Paul Byerley (Oct 2021).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Simon Turner | England | 55 years | Oct 2021 | - | Director |
Mr Paul Byerley | England | 43 years | Oct 2021 | - | Director |
Mr Jeremy Hines | England | 59 years | Oct 2021 | - | Director |
Mr Alan Sampson | England | 64 years | Oct 2021 | - | Director |
P&L
December 2023turnover
19.8m
+38%
operating profit
2.8m
+54%
gross margin
34.5%
+3.02%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
6.9m
+0.67%
total assets
17.7m
+0.26%
cash
3.8m
+2.56%
net assets
Total assets minus all liabilities
trimech enterprise solutions limited company details
company number
01985641
Type
Private limited with Share Capital
industry
62020 - Computer consultancy activities
incorporation date
February 1986
age
38
incorporated
UK
ultimate parent company
accounts
Audit Exemption Subsidiary
last accounts submitted
December 2023
previous names
desktop engineering limited (March 2024)
oxford technical software limited (August 1987)
accountant
-
auditor
-
address
building 500 abbey park, stareton, kenilworth, warwickshire, CV8 2LY
Bank
LLOYDS TSB BANK PLC
Legal Advisor
-
trimech enterprise solutions limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 5 charges/mortgages relating to trimech enterprise solutions limited. Currently there are 2 open charges and 3 have been satisfied in the past.
trimech enterprise solutions limited Companies House Filings - See Documents
date | description | view/download |
---|