trimech enterprise solutions limited

trimech enterprise solutions limited Company Information

Share TRIMECH ENTERPRISE SOLUTIONS LIMITED
Live 
MatureMidRapid

Company Number

01985641

Industry

Computer consultancy activities

 

Directors

Simon Turner

Paul Byerley

View All

Shareholders

dte solutions ltd

Group Structure

View All

Contact

Registered Address

building 500 abbey park, stareton, kenilworth, warwickshire, CV8 2LY

trimech enterprise solutions limited Estimated Valuation

£17.6m

Pomanda estimates the enterprise value of TRIMECH ENTERPRISE SOLUTIONS LIMITED at £17.6m based on a Turnover of £19.8m and 0.89x industry multiple (adjusted for size and gross margin).

trimech enterprise solutions limited Estimated Valuation

£23m

Pomanda estimates the enterprise value of TRIMECH ENTERPRISE SOLUTIONS LIMITED at £23m based on an EBITDA of £3.6m and a 6.44x industry multiple (adjusted for size and gross margin).

trimech enterprise solutions limited Estimated Valuation

£15.3m

Pomanda estimates the enterprise value of TRIMECH ENTERPRISE SOLUTIONS LIMITED at £15.3m based on Net Assets of £6.9m and 2.22x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Trimech Enterprise Solutions Limited Overview

Trimech Enterprise Solutions Limited is a live company located in kenilworth, CV8 2LY with a Companies House number of 01985641. It operates in the information technology consultancy activities sector, SIC Code 62020. Founded in February 1986, it's largest shareholder is dte solutions ltd with a 100% stake. Trimech Enterprise Solutions Limited is a mature, mid sized company, Pomanda has estimated its turnover at £19.8m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Trimech Enterprise Solutions Limited Health Check

Pomanda's financial health check has awarded Trimech Enterprise Solutions Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

6 Strong

positive_score

3 Regular

positive_score

2 Weak

size

Size

annual sales of £19.8m, make it larger than the average company (£2.3m)

£19.8m - Trimech Enterprise Solutions Limited

£2.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 80%, show it is growing at a faster rate (8%)

80% - Trimech Enterprise Solutions Limited

8% - Industry AVG

production

Production

with a gross margin of 34.4%, this company has a higher cost of product (45.8%)

34.4% - Trimech Enterprise Solutions Limited

45.8% - Industry AVG

profitability

Profitability

an operating margin of 13.9% make it more profitable than the average company (6.6%)

13.9% - Trimech Enterprise Solutions Limited

6.6% - Industry AVG

employees

Employees

with 34 employees, this is above the industry average (17)

34 - Trimech Enterprise Solutions Limited

17 - Industry AVG

paystructure

Pay Structure

on an average salary of £59.9k, the company has an equivalent pay structure (£59.9k)

£59.9k - Trimech Enterprise Solutions Limited

£59.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £582.3k, this is more efficient (£136k)

£582.3k - Trimech Enterprise Solutions Limited

£136k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 185 days, this is later than average (61 days)

185 days - Trimech Enterprise Solutions Limited

61 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 80 days, this is slower than average (27 days)

80 days - Trimech Enterprise Solutions Limited

27 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Trimech Enterprise Solutions Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 18 weeks, this is average cash available to meet short term requirements (17 weeks)

18 weeks - Trimech Enterprise Solutions Limited

17 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 61.2%, this is a similar level of debt than the average (57.4%)

61.2% - Trimech Enterprise Solutions Limited

57.4% - Industry AVG

TRIMECH ENTERPRISE SOLUTIONS LIMITED financials

EXPORTms excel logo

Trimech Enterprise Solutions Limited's latest turnover from December 2023 is £19.8 million and the company has net assets of £6.9 million. According to their latest financial statements, Trimech Enterprise Solutions Limited has 34 employees and maintains cash reserves of £3.8 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover19,798,09114,348,0297,754,0513,418,5192,014,8771,961,4382,134,2801,975,9112,984,1672,281,8242,128,9681,836,5811,529,1161,506,6170
Other Income Or Grants000000000000000
Cost Of Sales12,983,5939,554,3394,713,2152,263,1371,460,3301,419,2601,528,9171,375,8752,094,8631,609,9891,470,6951,249,6861,044,3601,018,9040
Gross Profit6,814,4984,793,6903,040,8361,155,382554,547542,178605,363600,036889,304671,835658,273586,895484,756487,7130
Admin Expenses4,064,3373,002,3021,575,8371,080,782181,208522,102564,373603,750682,740590,371739,935418,393489,123427,058180,807
Operating Profit2,750,1611,791,3881,464,99974,600373,33920,07640,990-3,714206,56481,464-81,662168,502-4,36760,655-180,807
Interest Payable000000000000000
Interest Receivable00008,3224,7062,9681,5082,3141,4461,327941494570337
Pre-Tax Profit2,750,1611,791,3881,464,99974,600381,66224,78143,958-2,206208,87882,910-80,335169,442-3,87361,225-180,470
Tax579-26,992-89,5000-72,516-4,708-8,3520-41,775-17,4110-40,6660-17,1430
Profit After Tax2,750,7401,764,3961,375,49974,600309,14620,07335,606-2,206167,10265,499-80,335128,776-3,87344,082-180,470
Dividends Paid000000000000000
Retained Profit2,750,7401,764,3961,375,49974,600309,14620,07335,606-2,206167,10265,499-80,335128,776-3,87344,082-180,470
Employee Costs2,036,9751,416,045860,772792,858789,724756,580641,419590,557764,729589,596569,084504,500439,031424,3060
Number Of Employees34251616151312101310109880
EBITDA*3,563,6902,142,8261,479,66291,043384,03628,51949,60711,976227,628109,823-47,092193,49211,53861,716-180,218

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets10,57216,88317,81127,55429,27224,7469,60511,32421,83433,01756,90052,52069,5103,0282,674
Intangible Assets2,866,6673,666,6670000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets2,877,2393,683,55017,81127,55429,27224,7469,60511,32421,83433,01756,90052,52069,5103,0282,674
Stock & work in progress000000000000000
Trade Debtors10,040,7108,358,3813,629,8111,144,160671,457831,604822,327568,426813,823624,641567,394472,147385,785404,504557,851
Group Debtors787,473302,0071,298,645302,51600000000000
Misc Debtors176,411614,814136,66338,55900000000000
Cash3,820,5661,071,9061,033,316993,4231,551,591667,679587,131600,222605,960319,506258,778272,058104,15793,407134,684
misc current assets00000009,17714,43010,47018,69316,8296,40300
total current assets14,825,16010,347,1086,098,4352,478,6582,223,0481,499,2831,409,4581,177,8251,434,213954,617844,865761,034496,345497,911692,535
total assets17,702,39914,030,6586,116,2462,506,2122,252,3201,524,0291,419,0631,189,1491,456,047987,634901,765813,554565,855500,939695,209
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 2,868,6733,649,0632,202,321996,8041,443,6281,024,483939,590714,882952,471446,827404,801519,747395,074332,035569,924
Group/Directors Accounts387,0442,009,0170000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities7,571,1174,247,1741,554,637525,61900000000000
total current liabilities10,826,8349,905,2543,756,9581,522,4231,443,6281,024,483939,590714,882952,471446,827404,801519,747395,074332,035569,924
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000030,40055,823250,076261,6520000
other liabilities000000001,68011,76021,84005,75000
provisions1,1411,720000000000000463
total long term liabilities1,1411,7200000030,40057,503261,836283,49205,7500463
total liabilities10,827,9759,906,9743,756,9581,522,4231,443,6281,024,483939,590745,2821,009,974708,663688,293519,747400,824332,035570,387
net assets6,874,4244,123,6842,359,288983,789808,692499,546479,473443,867446,073278,971213,472293,807165,031168,904124,822
total shareholders funds6,874,4244,123,6842,359,288983,789808,692499,546479,473443,867446,073278,971213,472293,807165,031168,904124,822
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit2,750,1611,791,3881,464,99974,600373,33920,07640,990-3,714206,56481,464-81,662168,502-4,36760,655-180,807
Depreciation13,52918,10514,66316,44310,6978,4438,61715,69021,06428,35934,57024,99015,9051,061589
Amortisation800,000333,3330000000000000
Tax579-26,992-89,5000-72,516-4,708-8,3520-41,775-17,4110-40,6660-17,1430
Stock000000000000000
Debtors1,729,3924,210,0833,579,884813,778-160,1479,277253,901-245,397189,18257,24795,24786,362-18,719-153,347557,851
Creditors-780,3901,446,7421,205,517-446,824419,14584,893224,708-237,589505,64442,026-114,946124,67363,039-237,889569,924
Accruals and Deferred Income3,323,9432,692,5371,029,018525,61900-30,400-25,423-194,253-11,576261,6520000
Deferred Taxes & Provisions-5791,72000000000000-463463
Cash flow from operations4,377,8512,046,75044,813-643,940890,81299,427-18,338-5,639308,06265,6154,367191,13793,296-40,432-167,682
Investing Activities
capital expenditure-7,218-4,017,177-4,920-14,725-15,223-23,584-6,898-5,180-9,881-4,476-38,950-8,000-82,387-1,415-3,263
Change in Investments000000000000000
cash flow from investments-7,218-4,017,177-4,920-14,725-15,223-23,584-6,898-5,180-9,881-4,476-38,950-8,000-82,387-1,415-3,263
Financing Activities
Bank loans000000000000000
Group/Directors Accounts-1,621,9732,009,0170000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities0000000-1,680-10,080-10,08021,840-5,7505,75000
share issue000100,4970000000000305,292
interest00008,3224,7062,9681,5082,3141,4461,327941494570337
cash flow from financing-1,621,9732,009,0170100,4978,3224,7062,968-172-7,766-8,63423,167-4,8096,244570305,629
cash and cash equivalents
cash2,748,66038,59039,893-558,168883,91280,548-13,091-5,738286,45460,728-13,280167,90110,750-41,277134,684
overdraft000000000000000
change in cash2,748,66038,59039,893-558,168883,91280,548-13,091-5,738286,45460,728-13,280167,90110,750-41,277134,684

trimech enterprise solutions limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for trimech enterprise solutions limited. Get real-time insights into trimech enterprise solutions limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Trimech Enterprise Solutions Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for trimech enterprise solutions limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other mid companies, companies in CV8 area or any other competitors across 12 key performance metrics.

trimech enterprise solutions limited Ownership

TRIMECH ENTERPRISE SOLUTIONS LIMITED group structure

Trimech Enterprise Solutions Limited has no subsidiary companies.

Ultimate parent company

TRIMECH ACQUISITION CORP

#0141849

2 parents

TRIMECH ENTERPRISE SOLUTIONS LIMITED

01985641

TRIMECH ENTERPRISE SOLUTIONS LIMITED Shareholders

dte solutions ltd 100%

trimech enterprise solutions limited directors

Trimech Enterprise Solutions Limited currently has 4 directors. The longest serving directors include Mr Simon Turner (Oct 2021) and Mr Paul Byerley (Oct 2021).

officercountryagestartendrole
Mr Simon TurnerEngland55 years Oct 2021- Director
Mr Paul ByerleyEngland43 years Oct 2021- Director
Mr Jeremy HinesEngland59 years Oct 2021- Director
Mr Alan SampsonEngland64 years Oct 2021- Director

P&L

December 2023

turnover

19.8m

+38%

operating profit

2.8m

+54%

gross margin

34.5%

+3.02%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

6.9m

+0.67%

total assets

17.7m

+0.26%

cash

3.8m

+2.56%

net assets

Total assets minus all liabilities

trimech enterprise solutions limited company details

company number

01985641

Type

Private limited with Share Capital

industry

62020 - Computer consultancy activities

incorporation date

February 1986

age

38

incorporated

UK

ultimate parent company

TRIMECH ACQUISITION CORP

accounts

Audit Exemption Subsidiary

last accounts submitted

December 2023

previous names

desktop engineering limited (March 2024)

oxford technical software limited (August 1987)

accountant

-

auditor

-

address

building 500 abbey park, stareton, kenilworth, warwickshire, CV8 2LY

Bank

LLOYDS TSB BANK PLC

Legal Advisor

-

trimech enterprise solutions limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 5 charges/mortgages relating to trimech enterprise solutions limited. Currently there are 2 open charges and 3 have been satisfied in the past.

charges

trimech enterprise solutions limited Companies House Filings - See Documents

datedescriptionview/download