ely cathedral enterprises limited

Live MatureSmallDeclining

ely cathedral enterprises limited Company Information

Share ELY CATHEDRAL ENTERPRISES LIMITED

Company Number

01988081

Shareholders

mark philip john bonney

chapter of ely cathedral

Group Structure

View All

Industry

Other personal service activities n.e.c.

 

Registered Address

the chapter house the college, ely, CB7 4DL

ely cathedral enterprises limited Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of ELY CATHEDRAL ENTERPRISES LIMITED at £1.2m based on a Turnover of £1.7m and 0.7x industry multiple (adjusted for size and gross margin).

ely cathedral enterprises limited Estimated Valuation

£287.9k

Pomanda estimates the enterprise value of ELY CATHEDRAL ENTERPRISES LIMITED at £287.9k based on an EBITDA of £62.3k and a 4.62x industry multiple (adjusted for size and gross margin).

ely cathedral enterprises limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ELY CATHEDRAL ENTERPRISES LIMITED at £0 based on Net Assets of £-81k and 1.96x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ely Cathedral Enterprises Limited Overview

Ely Cathedral Enterprises Limited is a live company located in ely, CB7 4DL with a Companies House number of 01988081. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in February 1986, it's largest shareholder is mark philip john bonney with a 50% stake. Ely Cathedral Enterprises Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.7m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ely Cathedral Enterprises Limited Health Check

Pomanda's financial health check has awarded Ely Cathedral Enterprises Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £1.7m, make it larger than the average company (£1.2m)

£1.7m - Ely Cathedral Enterprises Limited

£1.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -11%, show it is growing at a slower rate (7.9%)

-11% - Ely Cathedral Enterprises Limited

7.9% - Industry AVG

production

Production

with a gross margin of 41.8%, this company has a comparable cost of product (41.8%)

41.8% - Ely Cathedral Enterprises Limited

41.8% - Industry AVG

profitability

Profitability

an operating margin of 3.2% make it less profitable than the average company (6.4%)

3.2% - Ely Cathedral Enterprises Limited

6.4% - Industry AVG

employees

Employees

with 29 employees, this is above the industry average (15)

29 - Ely Cathedral Enterprises Limited

15 - Industry AVG

paystructure

Pay Structure

on an average salary of £34.5k, the company has an equivalent pay structure (£34.5k)

£34.5k - Ely Cathedral Enterprises Limited

£34.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £59.4k, this is less efficient (£104.6k)

£59.4k - Ely Cathedral Enterprises Limited

£104.6k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Ely Cathedral Enterprises Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 3 days, this is quicker than average (40 days)

3 days - Ely Cathedral Enterprises Limited

40 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 30 days, this is less than average (40 days)

30 days - Ely Cathedral Enterprises Limited

40 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 11 weeks, this is less cash available to meet short term requirements (38 weeks)

11 weeks - Ely Cathedral Enterprises Limited

38 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 150.4%, this is a higher level of debt than the average (48%)

150.4% - Ely Cathedral Enterprises Limited

48% - Industry AVG

ELY CATHEDRAL ENTERPRISES LIMITED financials

EXPORTms excel logo

Ely Cathedral Enterprises Limited's latest turnover from December 2023 is estimated at £1.7 million and the company has net assets of -£81 thousand. According to their latest financial statements, Ely Cathedral Enterprises Limited has 29 employees and maintains cash reserves of £53.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover1,723,6652,141,8892,522,1292,462,1962,833,5492,704,2442,859,9171,304,3861,293,591846,920648,494796,324803,030367,279
Other Income Or Grants
Cost Of Sales1,003,9241,251,2741,507,2621,489,2901,709,3781,639,3591,718,068769,610764,377505,117377,704455,174457,846204,064
Gross Profit719,741890,6141,014,868972,9071,124,1711,064,8861,141,850534,776529,214341,803270,790341,150345,184163,216
Admin Expenses665,431883,3151,032,1271,089,5061,124,9371,065,4621,142,238535,034530,227342,922271,790342,529346,049163,460145
Operating Profit54,3107,299-17,259-116,599-766-576-388-258-1,013-1,119-1,000-1,379-865-244-145
Interest Payable
Interest Receivable4,0303,532221947665763882581,0131,1191,0001,379865244145
Pre-Tax Profit58,34010,831-17,038-116,505
Tax-14,585-2,058
Profit After Tax43,7558,773-17,038-116,505
Dividends Paid
Retained Profit43,7558,773-17,038-116,505
Employee Costs1,000,5001,250,7771,563,1751,575,1831,717,8671,594,1831,659,860700,000688,615280,000220,308247,857272,691130,656
Number Of Employees2938505358566125241089105
EBITDA*62,27249,534-11,453-106,05612,0746,7084,3926,47718,15111,58611,16811,37715,88918,34410,528

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets18,22516,02852,35653,16158,96960,37860,33461,69563,32666,40165,38168,33872,06677,10566,691
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets18,22516,02852,35653,16158,96960,37860,33461,69563,32666,40165,38168,33872,06677,10566,691
Stock & work in progress83,74774,88377,301107,982145,767138,824162,970144,31693,51870,19080,37780,34278,66662,31354,641
Trade Debtors7,0729,50112,36310,6169,05910,666
Group Debtors52,213
Misc Debtors5,24010,7613,17410,93712,90616,19113,28110,26211,890
Cash53,54599,960101,86274,849112,39491,95061,59993,677112,923292,349155,055244,890306,78139,40458,097
misc current assets
total current assets142,532237,817182,337193,768271,067246,965237,850248,255218,331369,611244,933337,595396,063110,776123,404
total assets160,757253,845234,693246,929330,036307,343298,184309,950281,657436,012310,314405,933468,129187,881190,095
Bank overdraft
Bank loan
Trade Creditors 10,74212,24710,0032,36420,38718,03514,13418,57413,529436,010310,312405,931468,127187,879190,093
Group/Directors Accounts216,382354,475347,269351,419259,622209,38298,11989,68869,341
other short term finances
hp & lease commitments
other current liabilities14,64611,89110,9629,64950,02579,924185,929201,686198,785
total current liabilities241,770378,613368,234363,432330,034307,341298,182309,948281,655436,010310,312405,931468,127187,879190,093
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities241,770378,613368,234363,432330,034307,341298,182309,948281,655436,010310,312405,931468,127187,879190,093
net assets-81,013-124,768-133,541-116,50322222222222
total shareholders funds-81,013-124,768-133,541-116,50322222222222
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit54,3107,299-17,259-116,599-766-576-388-258-1,013-1,119-1,000-1,379-865-244-145
Depreciation7,96242,2355,80610,54312,8407,2844,7806,73519,16412,70512,16812,75616,75418,58810,673
Amortisation
Tax-14,585-2,058
Stock8,864-2,418-30,681-37,7856,943-24,14618,65450,79823,328-10,187351,67616,3537,67254,641
Debtors-57,73459,800-7,763-1,969-3,2852,9103,019-1,6284,818-2,429-2,8621,7471,557-1,60710,666
Creditors-1,5052,2447,639-18,0232,3523,901-4,4405,045-422,481125,698-95,619-62,196280,248-2,214190,093
Accruals and Deferred Income2,7559291,313-40,376-29,899-106,005-15,7572,901198,785
Deferred Taxes & Provisions
Cash flow from operations97,807-6,73335,943-124,701-19,131-74,160-37,478-34,747-233,691149,900-81,624-54,242278,22710,065135,314
Investing Activities
capital expenditure-10,159-5,907-5,001-4,735-11,431-7,328-3,419-5,104-16,089-13,725-9,211-9,028-11,715-29,002-77,364
Change in Investments
cash flow from investments-10,159-5,907-5,001-4,735-11,431-7,328-3,419-5,104-16,089-13,725-9,211-9,028-11,715-29,002-77,364
Financing Activities
Bank loans
Group/Directors Accounts-138,0937,206-4,15091,79750,240111,2638,43120,34769,341
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue2
interest4,0303,532221947665763882581,0131,1191,0001,379865244145
cash flow from financing-134,06310,738-3,92991,89151,006111,8398,81920,60570,3541,1191,0001,379865244147
cash and cash equivalents
cash-46,415-1,90227,013-37,54520,44430,351-32,078-19,246-179,426137,294-89,835-61,891267,377-18,69358,097
overdraft
change in cash-46,415-1,90227,013-37,54520,44430,351-32,078-19,246-179,426137,294-89,835-61,891267,377-18,69358,097

ely cathedral enterprises limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ely cathedral enterprises limited. Get real-time insights into ely cathedral enterprises limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ely Cathedral Enterprises Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ely cathedral enterprises limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other small companies, companies in CB7 area or any other competitors across 12 key performance metrics.

ely cathedral enterprises limited Ownership

ELY CATHEDRAL ENTERPRISES LIMITED group structure

Ely Cathedral Enterprises Limited has no subsidiary companies.

Ultimate parent company

ELY CATHEDRAL ENTERPRISES LIMITED

01988081

ELY CATHEDRAL ENTERPRISES LIMITED Shareholders

mark philip john bonney 50%
chapter of ely cathedral 50%

ely cathedral enterprises limited directors

Ely Cathedral Enterprises Limited currently has 5 directors. The longest serving directors include The Very Revd Mark Bonney (Sep 2012) and Ms Lesley Thompson (Mar 2015).

officercountryagestartendrole
The Very Revd Mark BonneyUnited Kingdom68 years Sep 2012- Director
Ms Lesley ThompsonUnited Kingdom61 years Mar 2015- Director
Mr Adrian KyndtUnited Kingdom66 years Mar 2015- Director
Mr Jonathan BellEngland48 years Oct 2020- Director
Mr Jonathan BellEngland48 years Oct 2020- Director

P&L

December 2023

turnover

1.7m

-20%

operating profit

54.3k

0%

gross margin

41.8%

+0.42%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-81k

-0.35%

total assets

160.8k

-0.37%

cash

53.5k

-0.46%

net assets

Total assets minus all liabilities

ely cathedral enterprises limited company details

company number

01988081

Type

Private limited with Share Capital

industry

96090 - Other personal service activities n.e.c.

incorporation date

February 1986

age

39

incorporated

UK

ultimate parent company

None

accounts

Small Company

last accounts submitted

December 2023

previous names

ely cathedral shop limited (April 2015)

accountant

PRICE BAILEY LLP

auditor

-

address

the chapter house the college, ely, CB7 4DL

Bank

BARCLAYS BANK PLC

Legal Advisor

-

ely cathedral enterprises limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to ely cathedral enterprises limited.

ely cathedral enterprises limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ELY CATHEDRAL ENTERPRISES LIMITED. This can take several minutes, an email will notify you when this has completed.

ely cathedral enterprises limited Companies House Filings - See Documents

datedescriptionview/download