united living property services limited
united living property services limited Company Information
Company Number
01990656
Next Accounts
Dec 2025
Shareholders
united living group holdings limited
Group Structure
View All
Industry
Painting
Registered Address
building 4 clearwater, lingley green avenue, warrington, cheshire, WA5 3UZ
Website
www.dwcontractors.co.ukunited living property services limited Estimated Valuation
Pomanda estimates the enterprise value of UNITED LIVING PROPERTY SERVICES LIMITED at £42.4m based on a Turnover of £57.3m and 0.74x industry multiple (adjusted for size and gross margin).
united living property services limited Estimated Valuation
Pomanda estimates the enterprise value of UNITED LIVING PROPERTY SERVICES LIMITED at £81.4m based on an EBITDA of £7.8m and a 10.47x industry multiple (adjusted for size and gross margin).
united living property services limited Estimated Valuation
Pomanda estimates the enterprise value of UNITED LIVING PROPERTY SERVICES LIMITED at £53.8m based on Net Assets of £22.5m and 2.39x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
United Living Property Services Limited Overview
United Living Property Services Limited is a live company located in warrington, WA5 3UZ with a Companies House number of 01990656. It operates in the painting sector, SIC Code 43341. Founded in February 1986, it's largest shareholder is united living group holdings limited with a 100% stake. United Living Property Services Limited is a mature, large sized company, Pomanda has estimated its turnover at £57.3m with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
United Living Property Services Limited Health Check
Pomanda's financial health check has awarded United Living Property Services Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 7 measures and has 4 areas for improvement. Company Health Check FAQs
7 Strong
0 Regular
4 Weak
Size
annual sales of £57.3m, make it larger than the average company (£150.1k)
£57.3m - United Living Property Services Limited
£150.1k - Industry AVG
Growth
3 year (CAGR) sales growth of 20%, show it is growing at a faster rate (15.9%)
20% - United Living Property Services Limited
15.9% - Industry AVG
Production
with a gross margin of 19.5%, this company has a higher cost of product (34.1%)
19.5% - United Living Property Services Limited
34.1% - Industry AVG
Profitability
an operating margin of 13.6% make it more profitable than the average company (7.3%)
13.6% - United Living Property Services Limited
7.3% - Industry AVG
Employees
with 183 employees, this is above the industry average (3)
183 - United Living Property Services Limited
3 - Industry AVG
Pay Structure
on an average salary of £49.8k, the company has a higher pay structure (£32.3k)
£49.8k - United Living Property Services Limited
£32.3k - Industry AVG
Efficiency
resulting in sales per employee of £313k, this is more efficient (£87.3k)
£313k - United Living Property Services Limited
£87.3k - Industry AVG
Debtor Days
it gets paid by customers after 65 days, this is later than average (48 days)
65 days - United Living Property Services Limited
48 days - Industry AVG
Creditor Days
its suppliers are paid after 58 days, this is slower than average (24 days)
58 days - United Living Property Services Limited
24 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - United Living Property Services Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 12 weeks, this is less cash available to meet short term requirements (24 weeks)
12 weeks - United Living Property Services Limited
24 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 44%, this is a lower level of debt than the average (67.6%)
44% - United Living Property Services Limited
67.6% - Industry AVG
UNITED LIVING PROPERTY SERVICES LIMITED financials
United Living Property Services Limited's latest turnover from March 2024 is £57.3 million and the company has net assets of £22.5 million. According to their latest financial statements, United Living Property Services Limited has 183 employees and maintains cash reserves of £4.2 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 57,277,000 | 38,976,000 | 40,705,000 | 33,543,000 | 40,346,000 | 35,350,000 | 27,901,000 | 25,494,000 | 24,863,000 | 19,964,000 | 24,900,000 | 19,354,039 | 17,138,452 | 13,842,622 | 11,926,290 |
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | 46,119,000 | 31,294,000 | 35,358,000 | 27,859,000 | 33,047,000 | 28,353,000 | 22,107,000 | 18,614,000 | 15,234,000 | 12,220,000 | 16,684,000 | 13,237,407 | 12,374,775 | 9,649,257 | 8,132,698 |
| Gross Profit | 11,158,000 | 7,682,000 | 5,347,000 | 5,684,000 | 7,299,000 | 6,997,000 | 5,794,000 | 6,880,000 | 9,629,000 | 7,744,000 | 8,216,000 | 6,116,632 | 4,763,677 | 4,193,365 | 3,793,592 |
| Admin Expenses | 3,394,000 | 2,643,000 | 3,301,000 | 3,590,000 | 3,591,000 | 3,415,000 | 2,915,000 | 2,971,000 | 5,664,000 | 4,588,000 | 3,802,000 | 3,869,424 | 3,571,128 | 3,138,098 | 2,779,352 |
| Operating Profit | 7,764,000 | 5,039,000 | 2,046,000 | 2,094,000 | 3,708,000 | 3,582,000 | 2,879,000 | 3,909,000 | 3,965,000 | 3,156,000 | 4,414,000 | 2,247,208 | 1,192,549 | 1,055,267 | 1,014,240 |
| Interest Payable | 17,000 | 2,000 | 2,000 | 2,000 | 2,000 | 12,000 | 15,000 | 33,000 | 38,454 | 31,792 | 92,159 | 78,336 | |||
| Interest Receivable | 980,000 | 602,000 | 333,000 | 251,000 | 91,000 | 93,000 | 11,000 | 12,000 | 2,000 | 6,000 | 4,670 | 4,538 | 3,599 | 2,688 | |
| Pre-Tax Profit | 8,744,000 | 5,641,000 | 2,379,000 | 2,328,000 | 3,797,000 | 3,683,000 | 2,970,000 | 3,918,000 | 3,965,000 | 3,143,000 | 4,387,000 | 2,213,424 | 1,165,295 | 966,707 | 938,592 |
| Tax | -2,197,000 | -1,358,000 | -435,000 | -459,000 | -770,000 | -501,000 | -329,000 | -772,000 | -766,000 | -652,000 | -1,000,000 | -539,551 | -299,772 | -262,718 | -286,123 |
| Profit After Tax | 6,547,000 | 4,283,000 | 1,944,000 | 1,869,000 | 3,027,000 | 3,182,000 | 2,641,000 | 3,146,000 | 3,199,000 | 2,491,000 | 3,387,000 | 1,673,873 | 865,523 | 703,989 | 652,469 |
| Dividends Paid | 2,500,000 | 3,650,000 | 2,250,000 | 3,000,000 | 8,364,000 | 160,000 | 252,000 | 150,000 | 200,000 | 110,000 | |||||
| Retained Profit | 6,547,000 | 4,283,000 | 1,944,000 | 1,869,000 | 3,027,000 | 682,000 | -1,009,000 | 896,000 | 199,000 | -5,873,000 | 3,227,000 | 1,421,873 | 715,523 | 505,042 | 542,638 |
| Employee Costs | 9,115,000 | 6,452,000 | 6,815,000 | 6,956,000 | 8,172,000 | 7,262,000 | 5,007,000 | 4,600,000 | 3,627,000 | 2,393,000 | 2,577,000 | 2,367,016 | 2,078,718 | 1,593,243 | 1,419,652 |
| Number Of Employees | 183 | 135 | 150 | 187 | 194 | 177 | 133 | 116 | 86 | 64 | 66 | 65 | 55 | 48 | 46 |
| EBITDA* | 7,780,000 | 5,065,000 | 2,092,000 | 2,187,000 | 3,829,000 | 3,673,000 | 3,002,000 | 4,047,000 | 4,079,000 | 3,272,000 | 4,644,000 | 2,463,477 | 1,381,064 | 1,448,088 | 1,403,819 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 6,000 | 20,000 | 42,000 | 73,000 | 106,000 | 167,000 | 226,000 | 290,000 | 129,000 | 180,000 | 246,000 | 758,674 | 987,143 | 1,530,586 | 1,239,380 |
| Intangible Assets | 2,000 | 6,000 | 21,000 | 46,000 | 67,000 | 94,000 | 89,000 | 67,000 | |||||||
| Investments & Other | |||||||||||||||
| Debtors (Due After 1 year) | 125,502 | 153,849 | |||||||||||||
| Total Fixed Assets | 6,000 | 22,000 | 48,000 | 94,000 | 152,000 | 234,000 | 320,000 | 379,000 | 196,000 | 180,000 | 246,000 | 884,176 | 1,140,992 | 1,530,586 | 1,239,380 |
| Stock & work in progress | 59,000 | 59,000 | 59,000 | 48,000 | 48,000 | 36,000 | 18,000 | 18,000 | 18,000 | 18,000 | 17,800 | 17,500 | 18,025 | 17,675 | |
| Trade Debtors | 10,297,000 | 6,106,000 | 4,712,000 | 7,153,000 | 8,880,000 | 9,115,000 | 7,342,000 | 3,489,000 | 2,607,000 | 2,875,000 | 2,214,000 | 1,418,383 | 2,273,991 | 1,264,720 | 1,704,252 |
| Group Debtors | 13,554,000 | 9,437,000 | 6,044,000 | 8,161,000 | 4,503,000 | 1,400,000 | 3,659,000 | 100,000 | 8,326,000 | 246,791 | 210,235 | ||||
| Misc Debtors | 12,080,000 | 6,501,000 | 7,577,000 | 368,000 | 406,000 | 2,979,000 | 1,390,000 | 2,151,000 | 96,000 | 91,000 | 2,576,883 | 1,277,365 | 1,276,443 | 796,316 | |
| Cash | 4,198,000 | 4,916,000 | 4,692,000 | 4,018,000 | 3,006,000 | 2,371,000 | 1,155,000 | 1,651,000 | 2,629,000 | 3,634,000 | 2,274,000 | 6,029,313 | 3,182,488 | 3,073,177 | 3,074,463 |
| misc current assets | |||||||||||||||
| total current assets | 40,129,000 | 27,019,000 | 23,084,000 | 19,759,000 | 16,843,000 | 11,896,000 | 10,290,000 | 10,207,000 | 7,505,000 | 6,623,000 | 12,923,000 | 10,042,379 | 6,751,344 | 5,879,156 | 5,802,941 |
| total assets | 40,135,000 | 27,041,000 | 23,132,000 | 19,853,000 | 16,995,000 | 12,130,000 | 10,610,000 | 10,586,000 | 7,701,000 | 6,803,000 | 13,169,000 | 10,926,555 | 7,892,336 | 7,409,742 | 7,042,321 |
| Bank overdraft | 114,863 | ||||||||||||||
| Bank loan | |||||||||||||||
| Trade Creditors | 7,423,000 | 3,574,000 | 3,143,000 | 3,757,000 | 3,638,000 | 3,519,000 | 2,811,000 | 1,755,000 | 1,439,000 | 1,065,000 | 1,039,000 | 956,619 | 1,037,241 | 1,085,481 | 709,718 |
| Group/Directors Accounts | 6,515,000 | 4,728,000 | 2,863,000 | 3,911,000 | 2,323,000 | 1,503,000 | 1,503,000 | 690,000 | 670,000 | 1,000 | 1,149 | 3,366 | 121,076 | 27,172 | |
| other short term finances | 1,038,000 | ||||||||||||||
| hp & lease commitments | 3,000 | 62,000 | 106,000 | 197,991 | 212,772 | 263,857 | 374,703 | ||||||||
| other current liabilities | 3,711,000 | 2,800,000 | 5,470,000 | 2,473,000 | 3,191,000 | 2,162,000 | 2,185,000 | 1,291,000 | 940,000 | 2,043,000 | 2,901,028 | 1,194,593 | 1,081,272 | 1,513,564 | |
| total current liabilities | 17,649,000 | 11,102,000 | 11,476,000 | 10,141,000 | 9,152,000 | 7,314,000 | 6,476,000 | 5,443,000 | 3,423,000 | 2,737,000 | 3,189,000 | 4,056,787 | 2,447,972 | 2,551,686 | 2,740,020 |
| loans | |||||||||||||||
| hp & lease commitments | 3,000 | 59,000 | 175,759 | 172,228 | 224,345 | 155,036 | |||||||||
| Accruals and Deferred Income | |||||||||||||||
| other liabilities | |||||||||||||||
| provisions | 23,527 | 41,070 | |||||||||||||
| total long term liabilities | 3,000 | 59,000 | 175,759 | 172,228 | 247,872 | 196,106 | |||||||||
| total liabilities | 17,649,000 | 11,102,000 | 11,476,000 | 10,141,000 | 9,152,000 | 7,314,000 | 6,476,000 | 5,443,000 | 3,423,000 | 2,740,000 | 3,248,000 | 4,232,546 | 2,620,200 | 2,799,558 | 2,936,126 |
| net assets | 22,486,000 | 15,939,000 | 11,656,000 | 9,712,000 | 7,843,000 | 4,816,000 | 4,134,000 | 5,143,000 | 4,278,000 | 4,063,000 | 9,921,000 | 6,694,009 | 5,272,136 | 4,609,648 | 4,104,606 |
| total shareholders funds | 22,486,000 | 15,939,000 | 11,656,000 | 9,712,000 | 7,843,000 | 4,816,000 | 4,134,000 | 5,143,000 | 4,278,000 | 4,063,000 | 9,921,000 | 6,694,009 | 5,272,136 | 4,609,648 | 4,104,606 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | 7,764,000 | 5,039,000 | 2,046,000 | 2,094,000 | 3,708,000 | 3,582,000 | 2,879,000 | 3,909,000 | 3,965,000 | 3,156,000 | 4,414,000 | 2,247,208 | 1,192,549 | 1,055,267 | 1,014,240 |
| Depreciation | 14,000 | 22,000 | 31,000 | 68,000 | 90,000 | 91,000 | 96,000 | 132,000 | 109,000 | 116,000 | 230,000 | 216,269 | 188,515 | 392,821 | 389,579 |
| Amortisation | 2,000 | 4,000 | 15,000 | 25,000 | 31,000 | 27,000 | 6,000 | 5,000 | |||||||
| Tax | -2,197,000 | -1,358,000 | -435,000 | -459,000 | -770,000 | -501,000 | -329,000 | -772,000 | -766,000 | -652,000 | -1,000,000 | -539,551 | -299,772 | -262,718 | -286,123 |
| Stock | -59,000 | 11,000 | 12,000 | 18,000 | 200 | 300 | -525 | 350 | 17,675 | ||||||
| Debtors | 13,887,000 | 3,711,000 | 2,651,000 | 1,893,000 | 4,674,000 | 16,000 | 561,000 | 3,680,000 | 1,887,000 | -7,660,000 | 6,510,232 | 415,563 | 917,251 | 77,151 | 2,710,803 |
| Creditors | 3,849,000 | 431,000 | -614,000 | 119,000 | 119,000 | 708,000 | 1,056,000 | 316,000 | 374,000 | 26,000 | 82,381 | -80,622 | -48,240 | 375,763 | 709,718 |
| Accruals and Deferred Income | 911,000 | -2,670,000 | 2,997,000 | -718,000 | 3,191,000 | -2,162,000 | -23,000 | 894,000 | 351,000 | -1,103,000 | -858,028 | 1,706,435 | 113,321 | -432,292 | 1,513,564 |
| Deferred Taxes & Provisions | -23,527 | -17,543 | 41,070 | ||||||||||||
| Cash flow from operations | -3,485,000 | -2,243,000 | 1,389,000 | -775,000 | 1,695,000 | 3,127,000 | 805,000 | 2,151,000 | 9,203,000 | -3,642,079 | 3,133,876 | 206,120 | 1,033,797 | 653,570 | |
| Investing Activities | |||||||||||||||
| capital expenditure | -51,000 | 488,000 | 27,613 | -221,863 | -675,935 | -118,813 | |||||||||
| Change in Investments | |||||||||||||||
| cash flow from investments | -51,000 | 488,000 | 27,613 | -221,863 | -675,935 | -118,813 | |||||||||
| Financing Activities | |||||||||||||||
| Bank loans | |||||||||||||||
| Group/Directors Accounts | 1,787,000 | 1,865,000 | -1,048,000 | 1,588,000 | 2,323,000 | -1,503,000 | 813,000 | 20,000 | 669,000 | -149 | -2,217 | -117,710 | 93,904 | 27,172 | |
| Other Short Term Loans | -1,038,000 | 1,038,000 | |||||||||||||
| Long term loans | |||||||||||||||
| Hire Purchase and Lease Commitments | -3,000 | -62,000 | -100,000 | -208,750 | -11,250 | -103,202 | -41,537 | 529,739 | |||||||
| other long term liabilities | |||||||||||||||
| share issue | |||||||||||||||
| interest | 980,000 | 602,000 | 333,000 | 234,000 | 89,000 | 91,000 | 9,000 | -13,000 | -27,000 | -33,784 | -27,254 | -88,560 | -75,648 | ||
| cash flow from financing | 2,767,000 | 2,467,000 | -715,000 | 1,822,000 | 1,374,000 | 91,000 | 788,000 | -26,000 | 571,000 | -235,908 | -47,251 | -301,201 | -36,193 | 4,043,231 | |
| cash and cash equivalents | |||||||||||||||
| cash | -718,000 | 224,000 | 674,000 | 1,012,000 | 635,000 | 1,216,000 | -496,000 | -978,000 | -1,005,000 | 1,360,000 | -3,755,313 | 2,846,825 | 109,311 | -1,286 | 3,074,463 |
| overdraft | -114,863 | 114,863 | |||||||||||||
| change in cash | -718,000 | 224,000 | 674,000 | 1,012,000 | 635,000 | 1,216,000 | -496,000 | -978,000 | -1,005,000 | 1,360,000 | -3,755,313 | 2,846,825 | 109,311 | 113,577 | 2,959,600 |
united living property services limited Credit Report and Business Information
United Living Property Services Limited Competitor Analysis
Perform a competitor analysis for united living property services limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other large companies, companies in WA5 area or any other competitors across 12 key performance metrics.
united living property services limited Ownership
UNITED LIVING PROPERTY SERVICES LIMITED group structure
United Living Property Services Limited has no subsidiary companies.
Ultimate parent company
UL TOPCO LTD
#0153647
2 parents
UNITED LIVING PROPERTY SERVICES LIMITED
01990656
united living property services limited directors
United Living Property Services Limited currently has 6 directors. The longest serving directors include Mr Neil Armstrong (May 2014) and Mr David Rooney (Aug 2018).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Neil Armstrong | England | 55 years | May 2014 | - | Director |
| Mr David Rooney | England | 43 years | Aug 2018 | - | Director |
| Mr Stuart Hall | 58 years | Sep 2019 | - | Director | |
| Mr Ole Pugholm | England | 48 years | Feb 2022 | - | Director |
| Mr John Farrell | United Kingdom | 54 years | Dec 2023 | - | Director |
| Mr Luke Anderson | United Kingdom | 34 years | Oct 2024 | - | Director |
P&L
March 2024turnover
57.3m
+47%
operating profit
7.8m
+54%
gross margin
19.5%
-1.16%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
22.5m
+0.41%
total assets
40.1m
+0.48%
cash
4.2m
-0.15%
net assets
Total assets minus all liabilities
Similar Companies
united living property services limited company details
company number
01990656
Type
Private limited with Share Capital
industry
43341 - Painting
incorporation date
February 1986
age
39
incorporated
UK
ultimate parent company
accounts
Full Accounts
last accounts submitted
March 2024
previous names
dw contractors (oxford) ltd (May 2020)
d.w.painting contractor's limited (May 1999)
accountant
-
auditor
KPMG LLP
address
building 4 clearwater, lingley green avenue, warrington, cheshire, WA5 3UZ
Bank
LLOYDS TSB BANK PLC
Legal Advisor
-
united living property services limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 17 charges/mortgages relating to united living property services limited. Currently there are 2 open charges and 15 have been satisfied in the past.
united living property services limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for UNITED LIVING PROPERTY SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.
united living property services limited Companies House Filings - See Documents
| date | description | view/download |
|---|
