fableman limited

Live MatureMicroDeclining

fableman limited Company Information

Share FABLEMAN LIMITED

Company Number

01992008

Shareholders

jack michael samad

sandra samad

Group Structure

View All

Industry

Development of building projects

 

Registered Address

occ building a ground floor, 105 eade road, london, N4 1TJ

Website

-

fableman limited Estimated Valuation

£18.1k

Pomanda estimates the enterprise value of FABLEMAN LIMITED at £18.1k based on a Turnover of £57.3k and 0.32x industry multiple (adjusted for size and gross margin).

fableman limited Estimated Valuation

£644

Pomanda estimates the enterprise value of FABLEMAN LIMITED at £644 based on an EBITDA of £258 and a 2.49x industry multiple (adjusted for size and gross margin).

fableman limited Estimated Valuation

£18.4k

Pomanda estimates the enterprise value of FABLEMAN LIMITED at £18.4k based on Net Assets of £13k and 1.41x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Fableman Limited Overview

Fableman Limited is a live company located in london, N4 1TJ with a Companies House number of 01992008. It operates in the development of building projects sector, SIC Code 41100. Founded in February 1986, it's largest shareholder is jack michael samad with a 50% stake. Fableman Limited is a mature, micro sized company, Pomanda has estimated its turnover at £57.3k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Fableman Limited Health Check

Pomanda's financial health check has awarded Fableman Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £57.3k, make it smaller than the average company (£2.3m)

£57.3k - Fableman Limited

£2.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -7%, show it is growing at a slower rate (6%)

-7% - Fableman Limited

6% - Industry AVG

production

Production

with a gross margin of 9.1%, this company has a higher cost of product (26.4%)

9.1% - Fableman Limited

26.4% - Industry AVG

profitability

Profitability

an operating margin of 0.5% make it less profitable than the average company (7.5%)

0.5% - Fableman Limited

7.5% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (6)

2 - Fableman Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.3k, the company has an equivalent pay structure (£48.3k)

£48.3k - Fableman Limited

£48.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £28.7k, this is less efficient (£274.9k)

£28.7k - Fableman Limited

£274.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 20 days, this is earlier than average (27 days)

20 days - Fableman Limited

27 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 9 days, this is quicker than average (31 days)

9 days - Fableman Limited

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Fableman Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Fableman Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 9.2%, this is a lower level of debt than the average (73.7%)

9.2% - Fableman Limited

73.7% - Industry AVG

FABLEMAN LIMITED financials

EXPORTms excel logo

Fableman Limited's latest turnover from March 2024 is estimated at £57.3 thousand and the company has net assets of £13 thousand. According to their latest financial statements, Fableman Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover57,31963,03373,47371,563110,602151,041126,02869,0874,8295,1537,80320,3937,9785,5932,914
Other Income Or Grants
Cost Of Sales52,11057,10867,03865,18099,272135,069112,28261,0204,2954,5916,94918,2257,1885,0212,623
Gross Profit5,2095,9256,4356,38311,33115,97213,7458,0675355628542,168790572291
Admin Expenses4,95012,35412,46417,57022,2036,044-9,4567,343-1-4760,419-51,673-17,01623-32,334
Operating Profit259-6,429-6,029-11,187-10,8729,92823,201724536609-59,56553,84117,80654932,625
Interest Payable
Interest Receivable937332062571078140
Pre-Tax Profit259-6,429-6,029-11,187-10,8729,92823,201734573642-59,35954,09917,91463132,665
Tax-65-1,886-4,408-147-114-135-12,984-4,658-177-9,146
Profit After Tax194-6,429-6,029-11,187-10,8728,04218,793587458507-59,35941,11513,25645423,519
Dividends Paid
Retained Profit194-6,429-6,029-11,187-10,8728,04218,793587458507-59,35941,11513,25645423,519
Employee Costs96,55292,04288,99786,95286,89985,21884,33582,66140,16938,41536,78935,68734,92733,99433,720
Number Of Employees222222221111111
EBITDA*259-6,429-6,029-11,187-10,8729,92823,201724536609-59,56553,84117,80654932,625

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets11,10311,10311,10311,10311,10311,10311,96312,70312,70312,70312,70312,70313,6238,8508,850
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets11,10311,10311,10311,10311,10311,10311,96312,70312,70312,70312,70312,70313,6238,8508,850
Stock & work in progress
Trade Debtors3,2635,22710,92814,35327,94945,10633,5988,8561,0281,0881,864673768876163
Group Debtors
Misc Debtors
Cash7,5097,0995,98276,38326,54016,40016,120
misc current assets
total current assets3,2635,22710,92814,35327,94945,10633,5988,8568,5378,1877,84677,05627,30817,27616,283
total assets14,36616,33022,03125,45639,05256,20945,56121,55921,24020,89020,54989,75940,93126,12625,133
Bank overdraft
Bank loan
Trade Creditors 1,3173,4752,7471432,5528,8376,2311,0221,1901,2981,46411,3153,6022,0531,514
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities1,3173,4752,7471432,5528,8376,2311,0221,1901,2981,46411,3153,6022,0531,514
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities1,3173,4752,7471432,5528,8376,2311,0221,1901,2981,46411,3153,6022,0531,514
net assets13,04912,85519,28425,31336,50047,37239,33020,53720,05019,59219,08578,44437,32924,07323,619
total shareholders funds13,04912,85519,28425,31336,50047,37239,33020,53720,05019,59219,08578,44437,32924,07323,619
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit259-6,429-6,029-11,187-10,8729,92823,201724536609-59,56553,84117,80654932,625
Depreciation
Amortisation
Tax-65-1,886-4,408-147-114-135-12,984-4,658-177-9,146
Stock
Debtors-1,964-5,701-3,425-13,596-17,15711,50824,7427,828-60-7761,191-95-108713163
Creditors-2,1587282,604-2,409-6,2852,6065,209-168-108-166-9,8517,7131,5495391,514
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-860-740-7,4193741,084-70,60748,66514,80519824,830
Investing Activities
capital expenditure860740920-4,773-8,850
Change in Investments
cash flow from investments860740920-4,773-8,850
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-100100
interest937332062571078140
cash flow from financing-91373320625710781140
cash and cash equivalents
cash-7,5094101,117-70,40149,84310,14028016,120
overdraft
change in cash-7,5094101,117-70,40149,84310,14028016,120

fableman limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for fableman limited. Get real-time insights into fableman limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Fableman Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for fableman limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in N 4 area or any other competitors across 12 key performance metrics.

fableman limited Ownership

FABLEMAN LIMITED group structure

Fableman Limited has no subsidiary companies.

Ultimate parent company

FABLEMAN LIMITED

01992008

FABLEMAN LIMITED Shareholders

jack michael samad 50%
sandra samad 50%

fableman limited directors

Fableman Limited currently has 2 directors. The longest serving directors include Mr Jack Samad (Sep 1992) and Ms Sandra Samad (Sep 1992).

officercountryagestartendrole
Mr Jack SamadUnited Kingdom79 years Sep 1992- Director
Ms Sandra SamadUnited Kingdom80 years Sep 1992- Director

P&L

March 2024

turnover

57.3k

-9%

operating profit

258.7

0%

gross margin

9.1%

-3.32%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

13k

+0.02%

total assets

14.4k

-0.12%

cash

0

0%

net assets

Total assets minus all liabilities

fableman limited company details

company number

01992008

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

February 1986

age

39

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

occ building a ground floor, 105 eade road, london, N4 1TJ

Bank

-

Legal Advisor

-

fableman limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to fableman limited.

fableman limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for FABLEMAN LIMITED. This can take several minutes, an email will notify you when this has completed.

fableman limited Companies House Filings - See Documents

datedescriptionview/download