scv distribution limited

scv distribution limited Company Information

Share SCV DISTRIBUTION LIMITED
Live 
MatureSmallLow

Company Number

01993558

Industry

Non-specialised wholesale trade

 

Directors

Ian Young

Andrew Stirling

View All

Shareholders

imag electronics holdings limited

Group Structure

View All

Contact

Registered Address

unit c1 geddings road, belcon industrial estate, hoddesdon, hertfordshire, EN11 0NT

scv distribution limited Estimated Valuation

£830.7k

Pomanda estimates the enterprise value of SCV DISTRIBUTION LIMITED at £830.7k based on a Turnover of £2.4m and 0.35x industry multiple (adjusted for size and gross margin).

scv distribution limited Estimated Valuation

£24k

Pomanda estimates the enterprise value of SCV DISTRIBUTION LIMITED at £24k based on an EBITDA of £5.9k and a 4.04x industry multiple (adjusted for size and gross margin).

scv distribution limited Estimated Valuation

£2.1m

Pomanda estimates the enterprise value of SCV DISTRIBUTION LIMITED at £2.1m based on Net Assets of £772.3k and 2.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Scv Distribution Limited Overview

Scv Distribution Limited is a live company located in hoddesdon, EN11 0NT with a Companies House number of 01993558. It operates in the non-specialised wholesale trade sector, SIC Code 46900. Founded in February 1986, it's largest shareholder is imag electronics holdings limited with a 100% stake. Scv Distribution Limited is a mature, small sized company, Pomanda has estimated its turnover at £2.4m with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Scv Distribution Limited Health Check

Pomanda's financial health check has awarded Scv Distribution Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £2.4m, make it smaller than the average company (£16.2m)

£2.4m - Scv Distribution Limited

£16.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 1%, show it is growing at a slower rate (6.3%)

1% - Scv Distribution Limited

6.3% - Industry AVG

production

Production

with a gross margin of 27.5%, this company has a comparable cost of product (27.5%)

27.5% - Scv Distribution Limited

27.5% - Industry AVG

profitability

Profitability

an operating margin of -0.3% make it less profitable than the average company (5.1%)

-0.3% - Scv Distribution Limited

5.1% - Industry AVG

employees

Employees

with 11 employees, this is below the industry average (41)

11 - Scv Distribution Limited

41 - Industry AVG

paystructure

Pay Structure

on an average salary of £44.5k, the company has an equivalent pay structure (£44.5k)

£44.5k - Scv Distribution Limited

£44.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £217.4k, this is less efficient (£379.2k)

£217.4k - Scv Distribution Limited

£379.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 35 days, this is earlier than average (52 days)

35 days - Scv Distribution Limited

52 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 54 days, this is slower than average (32 days)

54 days - Scv Distribution Limited

32 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 126 days, this is more than average (77 days)

126 days - Scv Distribution Limited

77 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 33 weeks, this is more cash available to meet short term requirements (14 weeks)

33 weeks - Scv Distribution Limited

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 33.1%, this is a lower level of debt than the average (47.3%)

33.1% - Scv Distribution Limited

47.3% - Industry AVG

SCV DISTRIBUTION LIMITED financials

EXPORTms excel logo

Scv Distribution Limited's latest turnover from December 2023 is estimated at £2.4 million and the company has net assets of £772.3 thousand. According to their latest financial statements, Scv Distribution Limited has 11 employees and maintains cash reserves of £243.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover2,391,2141,905,1882,041,1092,346,1081,775,3751,709,0371,582,0131,656,4871,465,8901,055,0221,063,2541,276,3271,732,4641,624,4680
Other Income Or Grants000000000000000
Cost Of Sales1,732,7661,374,5561,477,6231,709,6671,289,4971,251,8581,149,1481,188,1201,050,721761,241764,686916,0701,250,9301,163,9500
Gross Profit658,449530,632563,486636,441485,878457,178432,866468,367415,169293,781298,568360,258481,534460,5180
Admin Expenses664,655562,982733,191326,028347,350278,745386,731468,178412,736-425,951374,311376,010499,774473,879106,950
Operating Profit-6,206-32,350-169,705310,413138,528178,43346,1351892,433719,732-75,743-15,752-18,240-13,361-106,950
Interest Payable00001,0221,022000000000
Interest Receivable10,4858,0117922811,3211,143522107207155169135876840
Pre-Tax Profit4,279-24,339-168,913310,694138,826178,55446,6572962,640719,887-75,574-15,617-18,153-13,293-106,910
Tax-1,07000-59,032-26,377-33,925-8,865-59-528-151,17600000
Profit After Tax3,209-24,339-168,913251,662112,449144,62937,7922372,112568,711-75,574-15,617-18,153-13,293-106,910
Dividends Paid000000000000000
Retained Profit3,209-24,339-168,913251,662112,449144,62937,7922372,112568,711-75,574-15,617-18,153-13,293-106,910
Employee Costs489,407378,794362,396377,382377,382332,267324,771317,703308,709134,571134,389165,889229,793225,4900
Number Of Employees119910109999445770
EBITDA*5,935-19,737-156,600317,082141,921183,74550,69411,83314,882733,215-64,448-3,4552,59512,168-77,286

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets32,96545,27254,64229,71711,4348,89412,98014,45024,53136,06530,92431,07140,78565,99753,997
Intangible Assets000000000000000
Investments & Other0000000000020,00020,00020,00020,000
Debtors (Due After 1 year)000000000000001,912
Total Fixed Assets32,96545,27254,64229,71711,4348,89412,98014,45024,53136,06530,92451,07160,78585,99775,909
Stock & work in progress600,823614,296601,528558,734382,324452,605358,534447,565346,229335,609296,474413,925429,658382,244347,786
Trade Debtors232,987189,055217,138261,093176,596190,576189,327189,207157,165113,100129,537140,730273,432271,921309,469
Group Debtors000000000000000
Misc Debtors43,47958,00335,756428,092306,799224,49257,10243,22941,184103,554138,66191,733024,6610
Cash243,350156,079301,669331,895229,257122,879181,99926,80858,72424,19537,79729,97123,87010,96316,133
misc current assets000000000000000
total current assets1,120,6391,017,4331,156,0911,579,8141,094,976990,552786,962706,809603,302576,458602,469676,359726,960689,789673,388
total assets1,153,6041,062,7051,210,7331,609,5311,106,410999,446799,942721,259627,833612,523633,393727,430787,745775,786749,297
Bank overdraft0000030,295000000000
Bank loan000000000000000
Trade Creditors 256,641176,152226,308337,470205,282170,102171,327177,485146,591195,848198,786217,249261,947231,835192,053
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities121,120113,503186,202304,115188,853199,824173,299126,13962,455000000
total current liabilities377,761289,655412,510641,585394,135400,221344,626303,624209,046195,848198,786217,249261,947231,835192,053
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions3,5874,0034,8375,6471,6381,0371,7571,8683,2573,25700000
total long term liabilities3,5874,0034,8375,6471,6381,0371,7571,8683,2573,25700000
total liabilities381,348293,658417,347647,232395,773401,258346,383305,492212,303199,105198,786217,249261,947231,835192,053
net assets772,256769,047793,386962,299710,637598,188453,559415,767415,530413,418434,607510,181525,798543,951557,244
total shareholders funds772,256769,047793,386962,299710,637598,188453,559415,767415,530413,418434,607510,181525,798543,951557,244
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-6,206-32,350-169,705310,413138,528178,43346,1351892,433719,732-75,743-15,752-18,240-13,361-106,950
Depreciation12,14112,61313,1056,6693,3935,3124,55911,64412,44913,48311,29512,29720,83525,52929,664
Amortisation000000000000000
Tax-1,07000-59,032-26,377-33,925-8,865-59-528-151,17600000
Stock-13,47312,76842,794176,410-70,28194,071-89,031101,33610,62039,135-117,451-15,73347,41434,458347,786
Debtors29,408-5,836-436,291205,79068,327168,63913,99334,087-18,305-51,54435,735-40,969-23,150-14,799311,381
Creditors80,489-50,156-111,162132,18835,180-1,225-6,15830,894-49,257-2,938-18,463-44,69830,11239,782192,053
Accruals and Deferred Income7,617-72,699-117,913115,262-10,97126,52547,16063,68462,455000000
Deferred Taxes & Provisions-416-834-8104,009601-720-111-1,38903,25700000
Cash flow from operations76,620-150,3587,012127,309142,308-88,310157,758-30,46035,237594,767-1,1958,5498,44332,291-544,400
Investing Activities
capital expenditure166-3,243-38,030-24,952-5,933-1,226-3,089-1,563-915-18,624-11,148-2,5834,377-37,529-83,661
Change in Investments0000000000-20,00000020,000
cash flow from investments166-3,243-38,030-24,952-5,933-1,226-3,089-1,563-915-18,6248,852-2,5834,377-37,529-103,661
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue000000000-589,9000000664,154
interest10,4858,011792281299121522107207155169135876840
cash flow from financing10,4858,011792281299121522107207-589,7451691358768664,194
cash and cash equivalents
cash87,271-145,590-30,226102,638106,378-59,120155,191-31,91634,529-13,6027,8266,10112,907-5,17016,133
overdraft0000-30,29530,295000000000
change in cash87,271-145,590-30,226102,638136,673-89,415155,191-31,91634,529-13,6027,8266,10112,907-5,17016,133

scv distribution limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for scv distribution limited. Get real-time insights into scv distribution limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Scv Distribution Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for scv distribution limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in EN11 area or any other competitors across 12 key performance metrics.

scv distribution limited Ownership

SCV DISTRIBUTION LIMITED group structure

Scv Distribution Limited has no subsidiary companies.

Ultimate parent company

SCV DISTRIBUTION LIMITED

01993558

SCV DISTRIBUTION LIMITED Shareholders

imag electronics holdings limited 100%

scv distribution limited directors

Scv Distribution Limited currently has 3 directors. The longest serving directors include Mr Ian Young (Feb 2021) and Mr Andrew Stirling (Feb 2021).

officercountryagestartendrole
Mr Ian Young43 years Feb 2021- Director
Mr Andrew Stirling73 years Feb 2021- Director
Mr Matthew Esau48 years Feb 2021- Director

P&L

December 2023

turnover

2.4m

+26%

operating profit

-6.2k

0%

gross margin

27.6%

-1.13%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

772.3k

0%

total assets

1.2m

+0.09%

cash

243.4k

+0.56%

net assets

Total assets minus all liabilities

scv distribution limited company details

company number

01993558

Type

Private limited with Share Capital

industry

46900 - Non-specialised wholesale trade

incorporation date

February 1986

age

39

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

scv electronics limited (November 2021)

mitech manufacturing limited (December 1993)

accountant

-

auditor

-

address

unit c1 geddings road, belcon industrial estate, hoddesdon, hertfordshire, EN11 0NT

Bank

BARCLAYS BANK PLC

Legal Advisor

-

scv distribution limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 5 charges/mortgages relating to scv distribution limited. Currently there are 5 open charges and 0 have been satisfied in the past.

scv distribution limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SCV DISTRIBUTION LIMITED. This can take several minutes, an email will notify you when this has completed.

scv distribution limited Companies House Filings - See Documents

datedescriptionview/download