fastnet highlands limited

Live MatureSmallDeclining

fastnet highlands limited Company Information

Share FASTNET HIGHLANDS LIMITED

Company Number

01997295

Shareholders

fastnet holdings ltd

Group Structure

View All

Industry

Marine fishing

 

Registered Address

livingston road, hessle, hull, east yorkshire, HU13 0EE

fastnet highlands limited Estimated Valuation

£1.1m

Pomanda estimates the enterprise value of FASTNET HIGHLANDS LIMITED at £1.1m based on a Turnover of £1.8m and 0.61x industry multiple (adjusted for size and gross margin).

fastnet highlands limited Estimated Valuation

£43.4k

Pomanda estimates the enterprise value of FASTNET HIGHLANDS LIMITED at £43.4k based on an EBITDA of £10.5k and a 4.12x industry multiple (adjusted for size and gross margin).

fastnet highlands limited Estimated Valuation

£7.2m

Pomanda estimates the enterprise value of FASTNET HIGHLANDS LIMITED at £7.2m based on Net Assets of £3.3m and 2.19x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Fastnet Highlands Limited Overview

Fastnet Highlands Limited is a live company located in hull, HU13 0EE with a Companies House number of 01997295. It operates in the marine fishing sector, SIC Code 03110. Founded in March 1986, it's largest shareholder is fastnet holdings ltd with a 100% stake. Fastnet Highlands Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.8m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Fastnet Highlands Limited Health Check

Pomanda's financial health check has awarded Fastnet Highlands Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £1.8m, make it smaller than the average company (£9.1m)

£1.8m - Fastnet Highlands Limited

£9.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -27%, show it is growing at a slower rate (7.7%)

-27% - Fastnet Highlands Limited

7.7% - Industry AVG

production

Production

with a gross margin of 29.7%, this company has a comparable cost of product (29.7%)

29.7% - Fastnet Highlands Limited

29.7% - Industry AVG

profitability

Profitability

an operating margin of -1.1% make it less profitable than the average company (11.8%)

-1.1% - Fastnet Highlands Limited

11.8% - Industry AVG

employees

Employees

with 8 employees, this is below the industry average (13)

8 - Fastnet Highlands Limited

13 - Industry AVG

paystructure

Pay Structure

on an average salary of £43.5k, the company has an equivalent pay structure (£43.5k)

£43.5k - Fastnet Highlands Limited

£43.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £224.1k, this is equally as efficient (£251.5k)

£224.1k - Fastnet Highlands Limited

£251.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 0 days, this is earlier than average (36 days)

0 days - Fastnet Highlands Limited

36 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 58 days, this is slower than average (28 days)

58 days - Fastnet Highlands Limited

28 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 159 days, this is more than average (21 days)

159 days - Fastnet Highlands Limited

21 days - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Fastnet Highlands Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 20.8%, this is a lower level of debt than the average (44.3%)

20.8% - Fastnet Highlands Limited

44.3% - Industry AVG

FASTNET HIGHLANDS LIMITED financials

EXPORTms excel logo

Fastnet Highlands Limited's latest turnover from March 2024 is estimated at £1.8 million and the company has net assets of £3.3 million. According to their latest financial statements, we estimate that Fastnet Highlands Limited has 8 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover1,792,5691,327,9661,373,2304,546,0007,202,0006,518,0006,508,0008,112,0007,876,0008,471,0007,760,0007,153,0008,521,0008,555,00011,448,000
Other Income Or Grants
Cost Of Sales1,260,161961,549961,5233,705,0006,126,0005,303,0005,179,0006,476,0006,897,0007,403,0006,516,0006,288,0007,305,0007,277,00010,092,000
Gross Profit532,408366,417411,707841,0001,076,0001,215,0001,329,0001,636,000979,0001,068,0001,244,000865,0001,216,0001,278,0001,356,000
Admin Expenses552,87089,358-69,717640,000863,000857,000927,0001,062,000794,000823,000887,000692,000914,0001,053,0001,121,000
Operating Profit-20,462277,059481,424201,000213,000358,000402,000574,000185,000245,000357,000173,000302,000225,000235,000
Interest Payable61,53841,25618,4617,00018,00016,00021,00024,00027,00031,00026,00028,00039,00048,00047,000
Interest Receivable1,0001,000
Pre-Tax Profit-82,000235,802462,963147,000152,000277,000385,000551,000158,000214,000331,000145,000263,000177,000188,000
Tax-44,802-87,963-26,000-33,000-59,000-76,000-111,000-34,000-72,000-77,000-38,000-73,000-54,000-59,000
Profit After Tax-82,000191,000375,000121,000119,000218,000309,000440,000124,000142,000254,000107,000190,000123,000129,000
Dividends Paid
Retained Profit-82,000191,000375,000121,000119,000218,000309,000440,000124,000142,000254,000107,000190,000123,000129,000
Employee Costs348,362257,657248,125943,0001,317,0001,162,0001,165,0001,390,0001,176,0001,218,0001,183,0001,093,0001,151,0001,227,0001,489,000
Number Of Employees866394645485047534749525668
EBITDA*10,538297,059497,424238,000320,000454,000502,000680,000297,000344,000428,000233,000383,000351,000382,000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets597,000577,000566,000578,000612,000685,000777,000877,000969,0001,080,0001,096,000764,000712,000820,000833,000
Intangible Assets3,0006,00016,000
Investments & Other19,00038,000103,000136,000204,000185,000
Debtors (Due After 1 year)
Total Fixed Assets597,000577,000585,000619,000721,000837,000981,0001,062,000969,0001,080,0001,096,000764,000712,000820,000833,000
Stock & work in progress551,000409,000356,000570,0001,026,000872,000435,000220,000234,000213,000164,000233,000295,000145,000442,000
Trade Debtors1,0003,0004,0001,0001,0001,0006,0001,0004,0003,00010,000
Group Debtors2,881,0003,576,0003,289,0002,291,0001,745,0002,173,0002,065,0002,409,0001,523,0001,372,0001,306,0001,111,0001,811,0001,574,0002,093,000
Misc Debtors124,00061,00088,000116,00099,00062,00046,00081,00083,00080,00048,000101,00085,000101,000113,000
Cash
misc current assets
total current assets3,557,0004,049,0003,737,0002,977,0002,871,0003,108,0002,547,0002,716,0001,841,0001,665,0001,522,0001,448,0002,191,0001,820,0002,658,000
total assets4,154,0004,626,0004,322,0003,596,0003,592,0003,945,0003,528,0003,778,0002,810,0002,745,0002,618,0002,212,0002,903,0002,640,0003,491,000
Bank overdraft539,000555,000250,000297,000369,000598,000161,000362,000324,000247,000170,000694,0001,198,0001,047,0001,501,000
Bank loan
Trade Creditors 203,000155,000186,000177,00093,000151,000161,000167,00091,000100,000121,000118,000205,000206,000321,000
Group/Directors Accounts130,000217,000107,000192,000306,000476,000654,000459,000519,000618,00058,000138,000172,000591,000
other short term finances
hp & lease commitments24,00030,00033,0007,0003,00016,00034,00010,000
other current liabilities122,000393,000484,000203,000247,000318,000376,000516,000256,000282,000351,000254,000366,000356,000345,000
total current liabilities864,0001,233,0001,137,000784,000901,0001,373,0001,174,0001,723,0001,160,0001,181,0001,267,0001,127,0001,923,0001,815,0002,768,000
loans
hp & lease commitments24,00054,00011,0002,00037,0003,000
Accruals and Deferred Income
other liabilities19,000
provisions10,00021,00029,0001,000
total long term liabilities19,00010,00045,00083,00012,0002,00037,0003,000
total liabilities864,0001,252,0001,137,000784,000901,0001,373,0001,174,0001,733,0001,205,0001,264,0001,279,0001,127,0001,925,0001,852,0002,771,000
net assets3,290,0003,374,0003,185,0002,812,0002,691,0002,572,0002,354,0002,045,0001,605,0001,481,0001,339,0001,085,000978,000788,000720,000
total shareholders funds3,290,0003,374,0003,185,0002,812,0002,691,0002,572,0002,354,0002,045,0001,605,0001,481,0001,339,0001,085,000978,000788,000720,000
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-20,462277,059481,424201,000213,000358,000402,000574,000185,000245,000357,000173,000302,000225,000235,000
Depreciation31,00020,00016,00034,00097,00096,000100,000106,000112,00099,00071,00060,00081,000126,000147,000
Amortisation3,00010,000
Tax-44,802-87,963-26,000-33,000-59,000-76,000-111,000-34,000-72,000-77,000-38,000-73,000-54,000-59,000
Stock142,00053,000-214,000-456,000154,000437,000215,000-14,00021,00049,000-69,000-62,000150,000-297,000442,000
Debtors-634,000259,000974,000562,000-391,000124,000-384,000889,000155,00094,000143,000-681,000221,000-541,0002,216,000
Creditors48,000-31,0009,00084,000-58,000-10,000-6,00076,000-9,000-21,0003,000-87,000-1,000-115,000321,000
Accruals and Deferred Income-271,000-91,000281,000-44,000-71,000-58,000-140,000260,000-26,000-69,00097,000-112,00010,00011,000345,000
Deferred Taxes & Provisions-10,000-11,000-8,00028,0001,000
Cash flow from operations279,538-181,743-60,539146,000395,000-234,000439,00019,00044,00067,000378,000739,000-52,0001,031,000-1,669,000
Investing Activities
capital expenditure-51,000-31,000-1,000-24,000-20,000-14,000-1,000-83,000-403,000-112,00027,000-113,000-980,000
Change in Investments-19,000-19,000-65,000-33,000-68,00019,000185,000
cash flow from investments-51,000-12,00018,00065,0009,00048,000-19,000-199,000-1,000-83,000-403,000-112,00027,000-113,000-980,000
Financing Activities
Bank loans
Group/Directors Accounts-130,000-87,000110,000-85,000-114,000-170,000-178,000195,000-60,000-99,000560,000-80,000-34,000-419,000591,000
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments-24,000-30,000-33,00069,00015,000-15,000-53,00058,00013,000
other long term liabilities-19,00019,000
share issue-2,000-2,000-2,000-55,000591,000
interest-61,538-41,256-18,461-7,000-18,000-16,000-20,000-23,000-27,000-31,000-26,000-28,000-39,000-48,000-47,000
cash flow from financing-212,538-111,25689,539-92,000-132,000-186,000-222,000142,000-120,000-61,000549,000-123,000-126,000-464,0001,148,000
cash and cash equivalents
cash
overdraft-16,000305,000-47,000-72,000-229,000437,000-201,00038,00077,00077,000-524,000-504,000151,000-454,0001,501,000
change in cash16,000-305,00047,00072,000229,000-437,000201,000-38,000-77,000-77,000524,000504,000-151,000454,000-1,501,000

fastnet highlands limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for fastnet highlands limited. Get real-time insights into fastnet highlands limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Fastnet Highlands Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for fastnet highlands limited by selecting its closest rivals, whether from the AGRICULTURE, FORESTRY AND FISHING sector, other small companies, companies in HU13 area or any other competitors across 12 key performance metrics.

fastnet highlands limited Ownership

FASTNET HIGHLANDS LIMITED group structure

Fastnet Highlands Limited has no subsidiary companies.

Ultimate parent company

2 parents

FASTNET HIGHLANDS LIMITED

01997295

FASTNET HIGHLANDS LIMITED Shareholders

fastnet holdings ltd 100%

fastnet highlands limited directors

Fastnet Highlands Limited currently has 6 directors. The longest serving directors include Mr Andrew Innes (Apr 2008) and Mr Christian Marr (Jan 2010).

officercountryagestartendrole
Mr Andrew Innes57 years Apr 2008- Director
Mr Christian Marr52 years Jan 2010- Director
Mr Paul Farrar50 years Aug 2020- Director
Mr Scott Manterfield36 years Oct 2022- Director
Mr Alexander Marr54 years Apr 2023- Director
Mr Daniel BurtonEngland64 years Oct 2024- Director

P&L

March 2024

turnover

1.8m

+35%

operating profit

-20.5k

0%

gross margin

29.8%

+7.64%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

3.3m

-0.02%

total assets

4.2m

-0.1%

cash

0

0%

net assets

Total assets minus all liabilities

fastnet highlands limited company details

company number

01997295

Type

Private limited with Share Capital

industry

03110 - Marine fishing

incorporation date

March 1986

age

39

incorporated

UK

ultimate parent company

accounts

Small Company

last accounts submitted

March 2024

previous names

fastnet fish (highlands) limited (May 1991)

milevast limited (October 1986)

accountant

-

auditor

PRICEWATERHOUSECOOPERS LLP

address

livingston road, hessle, hull, east yorkshire, HU13 0EE

Bank

THE ROYAL BANK OF SCOTLAND PLC

Legal Advisor

-

fastnet highlands limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to fastnet highlands limited. Currently there are 1 open charges and 1 have been satisfied in the past.

fastnet highlands limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for FASTNET HIGHLANDS LIMITED. This can take several minutes, an email will notify you when this has completed.

fastnet highlands limited Companies House Filings - See Documents

datedescriptionview/download