consolidated property wilmslow limited
consolidated property wilmslow limited Company Information
Company Number
01997495
Next Accounts
Mar 2026
Shareholders
sally jane turner
trustees of jensal settlement
Group Structure
View All
Industry
Other credit granting (not including credit granting by non-deposit taking finance houses and other specialist consumer credit grantors and activities of mortgage finance companies) n.e.c.
+3Registered Address
56 london road, alderley edge, cheshire, SK9 7DZ
Website
http://consolprop.co.ukconsolidated property wilmslow limited Estimated Valuation
Pomanda estimates the enterprise value of CONSOLIDATED PROPERTY WILMSLOW LIMITED at £2.5m based on a Turnover of £1.2m and 2.08x industry multiple (adjusted for size and gross margin).
consolidated property wilmslow limited Estimated Valuation
Pomanda estimates the enterprise value of CONSOLIDATED PROPERTY WILMSLOW LIMITED at £0 based on an EBITDA of £-220.8k and a 5.43x industry multiple (adjusted for size and gross margin).
consolidated property wilmslow limited Estimated Valuation
Pomanda estimates the enterprise value of CONSOLIDATED PROPERTY WILMSLOW LIMITED at £144m based on Net Assets of £87m and 1.66x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Consolidated Property Wilmslow Limited Overview
Consolidated Property Wilmslow Limited is a live company located in cheshire, SK9 7DZ with a Companies House number of 01997495. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in March 1986, it's largest shareholder is sally jane turner with a 100% stake. Consolidated Property Wilmslow Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.2m with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Consolidated Property Wilmslow Limited Health Check
Pomanda's financial health check has awarded Consolidated Property Wilmslow Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
2 Strong
3 Regular
6 Weak
Size
annual sales of £1.2m, make it smaller than the average company (£2.6m)
- Consolidated Property Wilmslow Limited
£2.6m - Industry AVG
Growth
3 year (CAGR) sales growth of -6%, show it is growing at a slower rate (6.5%)
- Consolidated Property Wilmslow Limited
6.5% - Industry AVG
Production
with a gross margin of 57.2%, this company has a comparable cost of product (57.2%)
- Consolidated Property Wilmslow Limited
57.2% - Industry AVG
Profitability
an operating margin of -18.9% make it less profitable than the average company (19.7%)
- Consolidated Property Wilmslow Limited
19.7% - Industry AVG
Employees
with 6 employees, this is similar to the industry average (5)
6 - Consolidated Property Wilmslow Limited
5 - Industry AVG
Pay Structure
on an average salary of £47.6k, the company has an equivalent pay structure (£47.6k)
- Consolidated Property Wilmslow Limited
£47.6k - Industry AVG
Efficiency
resulting in sales per employee of £202.2k, this is less efficient (£261.9k)
- Consolidated Property Wilmslow Limited
£261.9k - Industry AVG
Debtor Days
it gets paid by customers after 78 days, this is later than average (58 days)
- Consolidated Property Wilmslow Limited
58 days - Industry AVG
Creditor Days
its suppliers are paid after 13 days, this is quicker than average (30 days)
- Consolidated Property Wilmslow Limited
30 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Consolidated Property Wilmslow Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 2249 weeks, this is more cash available to meet short term requirements (9 weeks)
2249 weeks - Consolidated Property Wilmslow Limited
9 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 0.5%, this is a lower level of debt than the average (74%)
0.5% - Consolidated Property Wilmslow Limited
74% - Industry AVG
CONSOLIDATED PROPERTY WILMSLOW LIMITED financials
Consolidated Property Wilmslow Limited's latest turnover from June 2024 is estimated at £1.2 million and the company has net assets of £87 million. According to their latest financial statements, Consolidated Property Wilmslow Limited has 6 employees and maintains cash reserves of £18.2 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jun 2024 | Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 272,967 | ||||||||||||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | -8,324 | -25,621 | -7,360 | 88,055 | |||||||||||
| Interest Payable | 13,140 | ||||||||||||||
| Interest Receivable | 4,412 | 969,740 | |||||||||||||
| Pre-Tax Profit | -8,324 | 2,640,027 | -2,948 | 1,057,795 | |||||||||||
| Tax | -832 | -4,964 | -247,409 | ||||||||||||
| Profit After Tax | -9,156 | 2,635,063 | -2,948 | 810,386 | |||||||||||
| Dividends Paid | |||||||||||||||
| Retained Profit | -9,156 | 2,635,063 | -2,948 | 810,386 | |||||||||||
| Employee Costs | 33,333 | ||||||||||||||
| Number Of Employees | 6 | 6 | 8 | 17 | 19 | 17 | 17 | 10 | 15 | ||||||
| EBITDA* | -8,324 | -25,621 | 29,598 | 88,055 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jun 2024 | Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 23,903 | 2,876 | 6,465 | 15,751 | 35,573 | 50,885 | 65,083 | 56,093 | 15,752 | 10,000 | 53,318,620 | 54,319,620 | 54,319,620 | 53,319,620 | 53,319,620 |
| Intangible Assets | |||||||||||||||
| Investments & Other | 21,423,557 | 16,247,838 | 15,375,747 | 20,714,124 | 16,660,826 | 10,285,001 | 10,285,001 | 122,750,000 | 117,830,990 | 54,319,620 | 54,319,620 | 53,319,620 | 53,319,620 | ||
| Debtors (Due After 1 year) | |||||||||||||||
| Total Fixed Assets | 21,447,460 | 16,250,714 | 15,382,212 | 20,729,875 | 16,696,399 | 10,335,886 | 10,350,084 | 122,806,093 | 117,846,742 | 10,000 | 53,318,620 | 54,319,620 | 54,319,620 | 53,319,620 | 53,319,620 |
| Stock & work in progress | |||||||||||||||
| Trade Debtors | 260,226 | 255,455 | 314,379 | 270,329 | 292,083 | 268,628 | 568,825 | 333,373 | 18,458,211 | ||||||
| Group Debtors | 40,426,669 | 41,190,252 | 42,076,804 | 61,699,156 | 45,780,515 | 50,010,189 | 49,650,000 | 60,372,872 | 30,926 | 42,567 | 12,317 | ||||
| Misc Debtors | 6,994,505 | 7,053,397 | 5,803,384 | 1,991,902 | 14,370,683 | 14,421,329 | 728,739 | 467,675 | 2,198,351 | 568,353 | 5,756,240 | 5,699,248 | 5,647,660 | 5,610,248 | |
| Cash | 18,246,391 | 21,786,544 | 24,611,061 | 6,594,335 | 13,316,524 | 16,087,340 | 31,895,265 | 4,757,238 | 9,869,998 | 14,555,854 | 717 | 1,680 | 18 | 460 | |
| misc current assets | |||||||||||||||
| total current assets | 65,927,791 | 70,285,648 | 72,805,628 | 70,555,722 | 73,759,805 | 80,787,486 | 82,274,004 | 5,793,738 | 12,401,722 | 75,497,079 | 18,458,928 | 5,788,846 | 5,741,833 | 5,660,437 | 5,610,248 |
| total assets | 87,375,251 | 86,536,362 | 88,187,840 | 91,285,597 | 90,456,204 | 91,123,372 | 92,624,088 | 128,599,831 | 130,248,464 | 75,507,079 | 71,777,548 | 60,108,466 | 60,061,453 | 58,980,057 | 58,929,868 |
| Bank overdraft | |||||||||||||||
| Bank loan | |||||||||||||||
| Trade Creditors | 18,553 | 26,112 | 92,644 | 113,002 | 55,121 | 28,463 | 22,430 | 242,240 | 80,835 | 12,500,648 | |||||
| Group/Directors Accounts | 11,136,785 | ||||||||||||||
| other short term finances | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| other current liabilities | 403,304 | 173,420 | 128,873 | 115,910 | 131,977 | 152,611 | 411,086 | 2,871,496 | 10,305,624 | 14,733,637 | 18,798 | 19,621 | 1,530,912 | 1,510,775 | |
| total current liabilities | 421,857 | 199,532 | 221,517 | 228,912 | 187,098 | 181,074 | 433,516 | 3,113,736 | 10,386,459 | 25,870,422 | 12,500,648 | 18,798 | 19,621 | 1,530,912 | 1,510,775 |
| loans | 37,000,000 | 37,000,000 | |||||||||||||
| hp & lease commitments | |||||||||||||||
| Accruals and Deferred Income | |||||||||||||||
| other liabilities | |||||||||||||||
| provisions | |||||||||||||||
| total long term liabilities | 37,000,000 | 37,000,000 | |||||||||||||
| total liabilities | 421,857 | 199,532 | 221,517 | 228,912 | 187,098 | 181,074 | 433,516 | 40,113,736 | 47,386,459 | 25,870,422 | 12,500,648 | 18,798 | 19,621 | 1,530,912 | 1,510,775 |
| net assets | 86,953,394 | 86,336,830 | 87,966,323 | 91,056,685 | 90,269,106 | 90,942,298 | 92,190,572 | 88,486,095 | 82,862,005 | 49,636,657 | 59,276,900 | 60,089,668 | 60,041,832 | 57,449,145 | 57,419,093 |
| total shareholders funds | 86,953,394 | 86,336,830 | 87,966,323 | 91,056,685 | 90,269,106 | 90,942,298 | 92,190,572 | 88,486,095 | 82,862,005 | 49,636,657 | 59,276,900 | 60,089,668 | 60,041,832 | 57,449,145 | 57,419,093 |
| Jun 2024 | Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | -8,324 | -25,621 | -7,360 | 88,055 | |||||||||||
| Depreciation | 8,007 | 3,589 | 9,286 | 23,208 | 22,531 | 21,139 | 20,156 | 29,270 | 36,958 | ||||||
| Amortisation | |||||||||||||||
| Tax | -832 | -4,964 | -247,409 | ||||||||||||
| Stock | |||||||||||||||
| Debtors | -817,704 | 304,537 | -15,766,820 | 3,518,106 | -4,256,865 | 14,321,407 | 49,342,239 | -1,495,224 | -58,409,501 | 42,483,014 | 12,671,045 | 45,351 | 81,838 | 49,729 | 5,610,248 |
| Creditors | -7,559 | -66,532 | -20,358 | 57,881 | 26,658 | 6,033 | -219,810 | 161,405 | 80,835 | -12,500,648 | 12,500,648 | ||||
| Accruals and Deferred Income | 229,884 | 44,547 | 12,963 | -16,067 | -20,634 | -258,475 | -2,460,410 | -7,434,128 | -4,428,013 | 14,733,637 | -18,798 | -823 | -1,511,291 | 20,137 | 1,510,775 |
| Deferred Taxes & Provisions | |||||||||||||||
| Cash flow from operations | -55,330 | -1,623,714 | 6 | -4,258,827 | |||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | 5,175,719 | 872,091 | -5,338,377 | 4,053,298 | 6,375,825 | -112,464,999 | 4,919,010 | 117,830,990 | -54,319,620 | 1,000,000 | 53,319,620 | ||||
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | |||||||||||||||
| Group/Directors Accounts | -11,136,785 | 11,136,785 | |||||||||||||
| Other Short Term Loans | |||||||||||||||
| Long term loans | -37,000,000 | 37,000,000 | |||||||||||||
| Hire Purchase and Lease Commitments | |||||||||||||||
| other long term liabilities | |||||||||||||||
| share issue | |||||||||||||||
| interest | -13,140 | 4,412 | 969,740 | ||||||||||||
| cash flow from financing | 56,992 | -55,516 | 37,412 | 57,578,447 | |||||||||||
| cash and cash equivalents | |||||||||||||||
| cash | -3,540,153 | -2,824,517 | 18,016,726 | -6,722,189 | -2,770,816 | -15,807,925 | 27,138,027 | -5,112,760 | -4,685,856 | 14,555,137 | -963 | 1,662 | -442 | 460 | |
| overdraft | |||||||||||||||
| change in cash | -3,540,153 | -2,824,517 | 18,016,726 | -6,722,189 | -2,770,816 | -15,807,925 | 27,138,027 | -5,112,760 | -4,685,856 | 14,555,137 | -963 | 1,662 | -442 | 460 |
consolidated property wilmslow limited Credit Report and Business Information
Consolidated Property Wilmslow Limited Competitor Analysis
Perform a competitor analysis for consolidated property wilmslow limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in SK9 area or any other competitors across 12 key performance metrics.
consolidated property wilmslow limited Ownership
CONSOLIDATED PROPERTY WILMSLOW LIMITED group structure
Consolidated Property Wilmslow Limited has 7 subsidiary companies.
Ultimate parent company
CONSOLIDATED PROPERTY WILMSLOW LIMITED
01997495
7 subsidiaries
consolidated property wilmslow limited directors
Consolidated Property Wilmslow Limited currently has 3 directors. The longest serving directors include Mr Peter Dawson (Nov 1991) and Mrs Sally Turner (Oct 2014).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Peter Dawson | 72 years | Nov 1991 | - | Director | |
| Mrs Sally Turner | United Kingdom | 41 years | Oct 2014 | - | Director |
| Mr Joshua Price | United Kingdom | 35 years | Dec 2024 | - | Director |
P&L
June 2024turnover
1.2m
0%
operating profit
-228.8k
0%
gross margin
57.2%
-2.34%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2024net assets
87m
+0.01%
total assets
87.4m
+0.01%
cash
18.2m
-0.16%
net assets
Total assets minus all liabilities
consolidated property wilmslow limited company details
company number
01997495
Type
Private limited with Share Capital
industry
64929 - Other credit granting (not including credit granting by non-deposit taking finance houses and other specialist consumer credit grantors and activities of mortgage finance companies) n.e.c.
41100 - Development of building projects
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
March 1986
age
39
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
June 2024
previous names
out-of-town securities limited (August 1991)
accountant
-
auditor
-
address
56 london road, alderley edge, cheshire, SK9 7DZ
Bank
HANDELSBANKEN, HANDELSBANKEN, HANDELSBANKEN
Legal Advisor
-
consolidated property wilmslow limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 30 charges/mortgages relating to consolidated property wilmslow limited. Currently there are 1 open charges and 29 have been satisfied in the past.
consolidated property wilmslow limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for CONSOLIDATED PROPERTY WILMSLOW LIMITED. This can take several minutes, an email will notify you when this has completed.
consolidated property wilmslow limited Companies House Filings - See Documents
| date | description | view/download |
|---|
