Fair Isaac Services Limited

POWER SEARCH PRICING

SOLUTIONS

fair isaac services limited Company Information

Live

MatureMegaDeclining

Company Number

01998476

Next Accounts

Jun 2025

Industry

Computer consultancy activities

Directors

Mark Scadina

Richard Deal

View All

Shareholders

fair isaac software holdings ltd

Group Structure

View All

Contact

Registered Address

fico house, international square, starley wa, birmingham, B37 7GN

Website

http://fico.com

fair isaac services limited Estimated Valuation

£378.6m

Pomanda estimates the enterprise value of FAIR ISAAC SERVICES LIMITED at £378.6m based on an EBITDA of £34.9m and a 10.84x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Fair Isaac Services Limited is a live company located in birmingham, B37 7GN with a Companies House number of 01998476. It operates in the information technology consultancy activities sector, SIC Code 62020. Founded in March 1986, it's largest shareholder is fair isaac software holdings ltd with a 100% stake. Fair Isaac Services Limited is a mature, mega sized company, Pomanda has estimated its turnover at £129.3m with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Fair Isaac Services Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Rating4.5out of 5

5 Strong

2 Regular

4 Weak

Size

annual sales of £129.3m, make it larger than the average company (£1.3m)

Growth

3 year (CAGR) sales growth of -6%, show it is growing at a slower rate (7%)

EXPORT

Fair Isaac Services Limited's latest turnover from September 2023 is £129.3 million and the company has net assets of £20.7 million. According to their latest financial statements, Fair Isaac Services Limited has 282 employees and maintains cash reserves of £18.7 million as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Sep 2023	Sep 2022	Sep 2021	Sep 2020	Sep 2019	Sep 2018	Sep 2017	Sep 2016	Sep 2015	Sep 2014	Sep 2013	Sep 2012	Sep 2011	Sep 2010	Sep 2009
Turnover	129,304,798	131,647,276	143,200,522	155,922,406	147,542,264	107,206,348	92,805,718	100,808,814	98,478,399	85,541,588	78,830,829	69,865,974	58,892,867	55,535,954	49,865,918
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	72,224,726	56,527,398	81,685,922	97,542,787	100,257,386	69,478,945	65,610,754	70,290,769	73,910,542	57,653,670	60,869,470	48,697,414	38,621,600	39,632,543	33,869,785
Gross Profit	57,080,072	75,119,878	61,514,600	58,379,619	47,284,878	37,727,403	27,194,964	30,518,045	24,567,857	27,887,918	17,961,359	21,168,560	20,271,267	15,903,411	15,996,133
Admin Expenses	23,183,480	23,097,687	-35,323,920	36,220,489	34,750,320	30,110,901	24,844,960	16,369,897	12,954,699	14,289,232	12,169,782	13,337,637	13,218,359	10,580,222	6,748,840
Operating Profit	33,896,592	52,022,191	96,838,520	22,159,130	12,534,558	7,616,502	2,350,004	14,148,148	11,613,158	13,598,686	5,791,577	7,830,923	7,052,908	5,323,189	9,247,293
Interest Payable	6,497	9,619	12,677	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	1,095,704	131,765	183	26,281	43,834	47,944	5,666	15,573	8,796	10,318	6,678	71,741	10,765	4,202	128,111
Pre-Tax Profit	34,985,799	52,144,337	96,826,026	22,185,411	12,578,392	7,664,446	2,355,670	14,163,721	11,621,954	13,609,004	5,798,255	7,902,664	7,063,673	5,327,391	9,375,404
Tax	-3,959,914	-9,291,759	-17,643,601	-1,939,986	-2,969,167	-1,763,691	-506,779	-2,800,881	-2,284,028	-3,062,166	-1,432,857	-1,473,053	-1,756,976	-1,768,503	-2,736,127
Profit After Tax	31,025,885	42,852,578	79,182,425	20,245,425	9,609,225	5,900,755	1,848,891	11,362,840	9,337,926	10,546,838	4,365,398	6,429,611	5,306,697	3,558,888	6,639,277
Dividends Paid	50,528,455	46,228,161	88,371,042	0	0	5,224,857	7,740,529	6,450,441	8,756,641	6,987,977	0	6,528,650	7,000,879	0	0
Retained Profit	-19,502,570	-3,375,583	-9,188,617	20,245,425	9,609,225	675,898	-5,891,638	4,912,399	581,285	3,558,861	4,365,398	-99,039	-1,694,182	3,558,888	6,639,277
Employee Costs	38,474,722	38,686,217	47,836,574	50,694,694	50,112,471	41,975,648	35,147,111	28,041,321	24,060,518	21,705,231	22,492,991	22,188,797	18,403,992	18,560,336	18,195,708
Number Of Employees	282	300	337	413	411	364	333	290	266	240	250	228	204	191	211
EBITDA*	34,930,841	53,760,145	99,712,194	25,168,490	15,292,507	9,826,759	4,099,517	15,368,143	12,176,812	14,079,718	6,247,475	8,382,361	7,625,292	5,887,592	9,859,446

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Sep 2023	Sep 2022	Sep 2021	Sep 2020	Sep 2019	Sep 2018	Sep 2017	Sep 2016	Sep 2015	Sep 2014	Sep 2013	Sep 2012	Sep 2011	Sep 2010	Sep 2009
Tangible Assets	980,019	1,460,756	2,719,433	4,330,397	6,350,201	3,303,314	2,941,701	2,359,347	958,236	892,240	1,055,412	1,019,916	1,141,383	1,436,858	1,120,226
Intangible Assets	866,667	1,000,000	1,133,333	4,947,668	5,478,948	6,010,227	6,541,507	7,072,786	7,604,066	0	0	0	0	0	0
Investments & Other	7	7	7	7	7	7	7	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	2,477,477	2,368,907	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	4,324,170	4,829,670	3,852,773	9,278,072	11,829,156	9,313,548	9,483,215	9,432,133	8,562,302	892,240	1,055,412	1,019,916	1,141,383	1,436,858	1,120,226
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	22,915,270	32,534,253	32,652,787	31,158,969	47,418,733	31,070,741	18,469,661	17,065,485	18,293,505	20,148,478	13,497,873	15,189,116	13,945,887	13,084,567	7,916,051
Group Debtors	1,298,435	10,652,307	4,249,857	4,181,662	4,848,539	4,424,876	12,952,256	9,486,093	4,536,267	10,228,709	12,099,678	10,121,462	4,418,684	95,068,497	98,472,361
Misc Debtors	17,067,943	17,274,955	34,233,823	34,045,255	24,681,810	3,813,853	5,908,937	13,537,703	12,117,947	3,791,354	4,562,614	5,126,082	2,955,183	3,047,378	2,679,350
Cash	18,685,008	22,491,368	15,923,278	24,267,565	6,649,150	5,678,245	9,307,701	8,493,283	8,257,735	11,752,960	7,938,841	5,142,085	14,409,921	5,878,829	7,955,094
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	59,966,656	82,952,883	87,059,745	93,653,451	83,598,232	44,987,715	46,638,555	48,582,564	43,205,454	45,921,501	38,099,006	35,578,745	35,729,675	117,079,271	117,022,856
total assets	64,290,826	87,782,553	90,912,518	102,931,523	95,427,388	54,301,263	56,121,770	58,014,697	51,767,756	46,813,741	39,154,418	36,598,661	36,871,058	118,516,129	118,143,082
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	411,388	601,968	364,378	482,580	948,280	479,293	585,260	770,433	520,668	230,523	380,767	566,408	297,839	367,486	219,000
Group/Directors Accounts	7,242,595	2,203,461	5,076,364	7,641,120	17,497,332	8,435,145	4,903,077	5,599,913	4,884,315	2,466,627	1,318,080	3,185,948	2,009,830	84,909,870	93,434,221
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	34,951,125	42,947,072	40,492,162	42,022,212	44,441,590	22,455,864	18,508,313	15,948,519	17,157,410	16,456,319	13,810,546	14,289,862	16,486,463	13,864,301	9,360,376
total current liabilities	42,605,108	45,752,501	45,932,904	50,145,912	62,887,202	31,370,302	23,996,650	22,318,865	22,562,393	19,153,469	15,509,393	18,042,218	18,794,132	99,141,657	103,013,597
loans	966,877	1,808,641	1,382,620	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	966,877	1,808,641	1,382,620	0	0	0	0	0	0	0	0	0	0	0	0
total liabilities	43,571,985	47,561,142	47,315,524	50,145,912	62,887,202	31,370,302	23,996,650	22,318,865	22,562,393	19,153,469	15,509,393	18,042,218	18,794,132	99,141,657	103,013,597
net assets	20,718,841	40,221,411	43,596,994	52,785,611	32,540,186	22,930,961	32,125,120	35,695,832	29,205,363	27,660,272	23,645,025	18,556,443	18,076,926	19,374,472	15,129,485
total shareholders funds	20,718,841	40,221,411	43,596,994	52,785,611	32,540,186	22,930,961	32,125,120	35,695,832	29,205,363	27,660,272	23,645,025	18,556,443	18,076,926	19,374,472	15,129,485

	Sep 2023	Sep 2022	Sep 2021	Sep 2020	Sep 2019	Sep 2018	Sep 2017	Sep 2016	Sep 2015	Sep 2014	Sep 2013	Sep 2012	Sep 2011	Sep 2010	Sep 2009
Operating Activities
Operating Profit	33,896,592	52,022,191	96,838,520	22,159,130	12,534,558	7,616,502	2,350,004	14,148,148	11,613,158	13,598,686	5,791,577	7,830,923	7,052,908	5,323,189	9,247,293
Depreciation	900,916	1,604,621	2,475,043	2,478,080	2,226,670	1,678,977	1,218,234	688,715	563,654	481,032	455,898	551,438	572,384	564,403	612,153
Amortisation	133,333	133,333	398,631	531,280	531,279	531,280	531,279	531,280	0	0	0	0	0	0	0
Tax	-3,959,914	-9,291,759	-17,643,601	-1,939,986	-2,969,167	-1,763,691	-506,779	-2,800,881	-2,284,028	-3,062,166	-1,432,857	-1,473,053	-1,756,976	-1,768,503	-2,736,127
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	-19,071,297	-8,306,045	1,750,581	-7,563,196	37,639,612	1,978,616	-2,758,427	5,141,562	779,178	4,008,376	-276,495	9,116,906	-89,880,688	2,132,680	109,067,762
Creditors	-190,580	237,590	-118,202	-465,700	468,987	-105,967	-185,173	249,765	290,145	-150,244	-185,641	268,569	-69,647	148,486	219,000
Accruals and Deferred Income	-7,995,947	2,454,910	-1,530,050	-2,419,378	21,985,726	3,947,551	2,559,794	-1,208,891	701,091	2,645,773	-479,316	-2,196,601	2,622,162	4,503,925	9,360,376
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	41,855,697	55,466,931	78,669,760	27,906,622	-2,861,559	9,926,036	8,725,786	6,466,574	10,104,842	9,504,705	4,426,156	-4,135,630	98,301,519	6,638,820	-92,365,067
Investing Activities
capital expenditure	-420,179	-345,944	2,551,625	-458,276	-5,273,557	-2,040,590	-1,800,588	-2,089,826	-8,233,716	-317,860	-491,394	-429,971	-276,909	-881,035	-1,732,379
Change in Investments	0	0	0	0	0	0	7	0	0	0	0	0	0	0	0
cash flow from investments	-420,179	-345,944	2,551,625	-458,276	-5,273,557	-2,040,590	-1,800,595	-2,089,826	-8,233,716	-317,860	-491,394	-429,971	-276,909	-881,035	-1,732,379
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	5,039,134	-2,872,903	-2,564,756	-9,856,212	9,062,187	3,532,068	-696,836	715,598	2,417,688	1,148,547	-1,867,868	1,176,118	-82,900,040	-8,524,351	93,434,221
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	-841,764	426,021	1,382,620	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	-9,870,057	2,320,926	1,578,070	963,806	456,386	723,184	578,556	396,636	686,099	8,490,208
interest	1,089,207	122,146	-12,494	26,281	43,834	47,944	5,666	15,573	8,796	10,318	6,678	71,741	10,765	4,202	128,111
cash flow from financing	5,286,577	-2,324,736	-1,194,630	-9,829,931	9,106,021	-6,290,045	1,629,756	2,309,241	3,390,290	1,615,251	-1,138,006	1,826,415	-82,492,639	-7,834,050	102,052,540
cash and cash equivalents
cash	-3,806,360	6,568,090	-8,344,287	17,618,415	970,905	-3,629,456	814,418	235,548	-3,495,225	3,814,119	2,796,756	-9,267,836	8,531,092	-2,076,265	7,955,094
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	-3,806,360	6,568,090	-8,344,287	17,618,415	970,905	-3,629,456	814,418	235,548	-3,495,225	3,814,119	2,796,756	-9,267,836	8,531,092	-2,076,265	7,955,094

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for fair isaac services limited. Get real-time insights into fair isaac services limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for fair isaac services limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other mega companies, companies in B37 area or any other competitors across 12 key performance metrics.

FAIR ISAAC SERVICES LIMITED group structure

Fair Isaac Services Limited has no subsidiary companies.

Ultimate parent company

FAIR ISAAC CORP

#0048772

FAIR ISAAC SOFTWARE HOLDINGS LIMITED

02766106

2 parents

FAIR ISAAC SERVICES LIMITED

01998476

FAIR ISAAC SERVICES LIMITED Shareholders

fair isaac software holdings ltd

100%

Fair Isaac Services Limited currently has 3 directors. The longest serving directors include Mr Mark Scadina (Jul 2007) and Mr Richard Deal (Aug 2012).

officer	country	age	start	end	role
Mr Mark Scadina	United States	55 years	Jul 2007	-	Director
Mr Richard Deal	United States	57 years	Aug 2012	-	Director
Mr Steven Weber	United States	62 years	Oct 2019	-	Director

P&L

September 2023

turnover

129.3m

-2%

operating profit

33.9m

-35%

gross margin

44.2%

-22.64%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

20.7m

-0.48%

total assets

64.3m

-0.27%

cash

18.7m

-0.17%

net assets

Total assets minus all liabilities

Similar Companies

gft financial limited

tata technologies europe limited

equal experts uk limited

openx software limited

4.5

red hat uk limited

company number

01998476

Type

Private limited with Share Capital

industry

62020 - Computer consultancy activities

incorporation date

March 1986

ultimate parent company

FAIR ISAAC CORP

previous names

london bridge services limited (November 2004)

charterhouse services limited (June 1993)

address

fico house, international square, starley wa, birmingham, B37 7GN

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 9 charges/mortgages relating to fair isaac services limited. Currently there are 0 open charges and 9 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for FAIR ISAAC SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.

fair isaac services limited Company Information

fair isaac services limited Estimated Valuation

fair isaac services limited Estimated Valuation

fair isaac services limited Estimated Valuation

Fair Isaac Services Limited Overview

Fair Isaac Services Limited Health Check

FAIR ISAAC SERVICES LIMITED financials

fair isaac services limited Credit Report and Business Information

Fair Isaac Services Limited Competitor Analysis

fair isaac services limited Ownership

fair isaac services limited directors

fair isaac services limited company details

fair isaac services limited Charges & Mortgages

fair isaac services limited Capital Raised & Share Issues BETA

fair isaac services limited Companies House Filings - See Documents