fandrive limited

Live Mature

fandrive limited Company Information

Share FANDRIVE LIMITED

Company Number

01999393

Directors

Mukesh Patel

Parul Patel

View All

Shareholders

vishal patel & niral patel

mrs parul n. patel

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

2nd floor, 29-33 church road, stanmore, HA7 4AR

fandrive limited Estimated Valuation

£0

Pomanda estimates the enterprise value of FANDRIVE LIMITED at £0 based on a Turnover of £0 and 3.47x industry multiple (adjusted for size and gross margin).

fandrive limited Estimated Valuation

£130k

Pomanda estimates the enterprise value of FANDRIVE LIMITED at £130k based on an EBITDA of £19.2k and a 6.78x industry multiple (adjusted for size and gross margin).

fandrive limited Estimated Valuation

£109.6k

Pomanda estimates the enterprise value of FANDRIVE LIMITED at £109.6k based on Net Assets of £62.8k and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Fandrive Limited Overview

Fandrive Limited is a live company located in stanmore, HA7 4AR with a Companies House number of 01999393. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in March 1986, it's largest shareholder is vishal patel & niral patel with a 99% stake. Fandrive Limited is a mature, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Fandrive Limited Health Check

There is insufficient data available to calculate a health check for Fandrive Limited. Company Health Check FAQs

Health Check Image
Health Rating0out of 5
positive_score

0 Strong

positive_score

0 Regular

positive_score

1 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - Fandrive Limited

- - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Fandrive Limited

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - Fandrive Limited

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Fandrive Limited

- - Industry AVG

employees

Employees

There is insufficient data available for this Key Performance Indicator!

- - Fandrive Limited

- - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Fandrive Limited

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - Fandrive Limited

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Fandrive Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Fandrive Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Fandrive Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Fandrive Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 79%, this is a higher level of debt than the average (64.3%)

- - Fandrive Limited

- - Industry AVG

FANDRIVE LIMITED financials

EXPORTms excel logo

Fandrive Limited's latest turnover from March 2024 is estimated at 0 and the company has net assets of £62.8 thousand. According to their latest financial statements, we estimate that Fandrive Limited has no employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover523,372560,000
Other Income Or Grants
Cost Of Sales130,717145,399
Gross Profit392,655414,601
Admin Expenses-19,176-17,409-11,391382,405404,338-11,361-57,895300300300300313-45,144-20,970-92,442
Operating Profit19,17617,40911,39110,25010,26311,36157,895-300-300-300-300-31345,14420,97092,442
Interest Payable19,53617,79911,72110,59310,59311,72111,28712,587
Interest Receivable
Pre-Tax Profit-360-390-330-343-330-36046,607-300-300-300-300-31345,14420,97092,442
Tax-8,855
Profit After Tax-360-390-330-343-330-36037,752-300-300-300-300-31345,14420,97092,442
Dividends Paid
Retained Profit-360-390-330-343-330-36037,752-300-300-300-300-31345,14420,97092,442
Employee Costs107,380109,56725,572
Number Of Employees4412212222
EBITDA*19,17617,40911,39110,25010,26311,36157,895-300-300-300-300-31345,14420,97092,442

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets
Intangible Assets
Investments & Other525252525252525252524949494949
Debtors (Due After 1 year)
Total Fixed Assets525252525252525252524949494949
Stock & work in progress
Trade Debtors
Group Debtors298,409298,769299,129299,459299,802315,132365,462322,710323,010313,310283,610243,910244,223199,500178,500
Misc Debtors
Cash
misc current assets
total current assets298,409298,769299,129299,459299,802315,132365,462322,710323,010313,310283,610243,910244,223199,500178,500
total assets298,461298,821299,181299,511299,854315,184365,514322,762323,062313,362283,659243,959244,272199,549178,549
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts37,36137,36137,36137,36137,36152,361102,36197,36197,36187,36117,36140,65340,65340,65340,653
other short term finances173,649173,649173,649173,649173,649173,649173,649173,649173,649173,64940,000
hp & lease commitments
other current liabilities24,67724,67724,64724,64724,64724,64724,61724,61724,61724,61724,6141,3221,3221,7431,713
total current liabilities235,687235,687235,657235,657235,657250,657300,627295,627295,627285,62781,97541,97541,97542,39642,366
loans173,649173,649173,649173,649173,649
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities173,649173,649173,649173,649173,649
total liabilities235,687235,687235,657235,657235,657250,657300,627295,627295,627285,627255,624215,624215,624216,045216,015
net assets62,77463,13463,52463,85464,19764,52764,88727,13527,43527,73528,03528,33528,648-16,496-37,466
total shareholders funds62,77463,13463,52463,85464,19764,52764,88727,13527,43527,73528,03528,33528,648-16,496-37,466
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit19,17617,40911,39110,25010,26311,36157,895-300-300-300-300-31345,14420,97092,442
Depreciation
Amortisation
Tax-8,855
Stock
Debtors-360-360-330-343-15,330-50,33042,752-3009,70029,70039,700-31344,72321,000178,500
Creditors
Accruals and Deferred Income3030323,292-421301,713
Deferred Taxes & Provisions
Cash flow from operations19,53617,79911,72110,59325,59361,7216,288-10,000-29,997-16,708-84,345
Investing Activities
capital expenditure
Change in Investments349
cash flow from investments-3-49
Financing Activities
Bank loans
Group/Directors Accounts-15,000-50,0005,00010,00070,000-23,29240,653
Other Short Term Loans 133,64940,000
Long term loans-173,649173,649
Hire Purchase and Lease Commitments
other long term liabilities
share issue-129,908
interest-19,536-17,799-11,721-10,593-10,593-11,721-11,287-12,587
cash flow from financing-19,536-17,799-11,721-10,593-25,593-61,721-6,28710,00030,0004,12184,394
cash and cash equivalents
cash
overdraft
change in cash

fandrive limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for fandrive limited. Get real-time insights into fandrive limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Fandrive Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for fandrive limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other mature companies, companies in HA7 area or any other competitors across 12 key performance metrics.

fandrive limited Ownership

FANDRIVE LIMITED group structure

Fandrive Limited has 1 subsidiary company.

Ultimate parent company

FANDRIVE LIMITED

01999393

1 subsidiary

FANDRIVE LIMITED Shareholders

vishal patel & niral patel 99%
mrs parul n. patel 1%

fandrive limited directors

Fandrive Limited currently has 4 directors. The longest serving directors include Mr Mukesh Patel (Sep 1991) and Ms Parul Patel (Sep 1991).

officercountryagestartendrole
Mr Mukesh PatelEngland70 years Sep 1991- Director
Ms Parul Patel68 years Sep 1991- Director
Mr Niral Patel43 years Jul 2019- Director
Mr Viresh Patel39 years Jul 2019- Director

P&L

March 2024

turnover

0

0%

operating profit

19.2k

0%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

62.8k

-0.01%

total assets

298.5k

0%

cash

0

0%

net assets

Total assets minus all liabilities

fandrive limited company details

company number

01999393

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

March 1986

age

39

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

ANDREW MURRAY & CO

auditor

-

address

2nd floor, 29-33 church road, stanmore, HA7 4AR

Bank

LLOYDS TSB BANK PLC

Legal Advisor

-

fandrive limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to fandrive limited.

fandrive limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for FANDRIVE LIMITED. This can take several minutes, an email will notify you when this has completed.

fandrive limited Companies House Filings - See Documents

datedescriptionview/download