wb nord limited Company Information
Company Number
02000068
Next Accounts
May 2025
Industry
Agents involved in the sale of machinery, industrial equipment, ships and aircraft
Shareholders
bca group ltd
Group Structure
View All
Contact
Registered Address
unit h9 premier way, lowfields business park, elland, west yorkshire, HX5 9HF
Website
https://www.bcagroup.co.ukwb nord limited Estimated Valuation
Pomanda estimates the enterprise value of WB NORD LIMITED at £103.4k based on a Turnover of £340.3k and 0.3x industry multiple (adjusted for size and gross margin).
wb nord limited Estimated Valuation
Pomanda estimates the enterprise value of WB NORD LIMITED at £0 based on an EBITDA of £-13.9k and a 3.72x industry multiple (adjusted for size and gross margin).
wb nord limited Estimated Valuation
Pomanda estimates the enterprise value of WB NORD LIMITED at £585k based on Net Assets of £280.2k and 2.09x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Wb Nord Limited Overview
Wb Nord Limited is a live company located in elland, HX5 9HF with a Companies House number of 02000068. It operates in the agents involved in the sale of machinery, industrial equipment, ships and aircraft sector, SIC Code 46140. Founded in March 1986, it's largest shareholder is bca group ltd with a 100% stake. Wb Nord Limited is a mature, micro sized company, Pomanda has estimated its turnover at £340.3k with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Wb Nord Limited Health Check
Pomanda's financial health check has awarded Wb Nord Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs
3 Strong
4 Regular
3 Weak
Size
annual sales of £340.3k, make it smaller than the average company (£13.6m)
- Wb Nord Limited
£13.6m - Industry AVG
Growth
3 year (CAGR) sales growth of 18%, show it is growing at a faster rate (5.1%)
- Wb Nord Limited
5.1% - Industry AVG
Production
with a gross margin of 25.5%, this company has a comparable cost of product (25.5%)
- Wb Nord Limited
25.5% - Industry AVG
Profitability
an operating margin of -4.1% make it less profitable than the average company (5.6%)
- Wb Nord Limited
5.6% - Industry AVG
Employees
with 1 employees, this is below the industry average (29)
1 - Wb Nord Limited
29 - Industry AVG
Pay Structure
on an average salary of £51k, the company has an equivalent pay structure (£51k)
- Wb Nord Limited
£51k - Industry AVG
Efficiency
resulting in sales per employee of £340.3k, this is equally as efficient (£363k)
- Wb Nord Limited
£363k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Wb Nord Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 61 days, this is slower than average (36 days)
- Wb Nord Limited
36 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Wb Nord Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 45 weeks, this is more cash available to meet short term requirements (11 weeks)
45 weeks - Wb Nord Limited
11 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 60.5%, this is a similar level of debt than the average (63.6%)
60.5% - Wb Nord Limited
63.6% - Industry AVG
WB NORD LIMITED financials
Wb Nord Limited's latest turnover from August 2023 is estimated at £340.3 thousand and the company has net assets of £280.2 thousand. According to their latest financial statements, Wb Nord Limited has 1 employee and maintains cash reserves of £371.3 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 3,761,196 | 3,435,924 | ||||||||||||
Other Income Or Grants | 0 | 0 | ||||||||||||
Cost Of Sales | 3,370,424 | 3,008,274 | ||||||||||||
Gross Profit | 390,772 | 427,650 | ||||||||||||
Admin Expenses | 187,984 | 208,823 | ||||||||||||
Operating Profit | 202,788 | 218,827 | ||||||||||||
Interest Payable | 0 | 0 | ||||||||||||
Interest Receivable | 0 | 0 | ||||||||||||
Pre-Tax Profit | 202,788 | 218,827 | ||||||||||||
Tax | -38,530 | -42,848 | ||||||||||||
Profit After Tax | 164,258 | 175,979 | ||||||||||||
Dividends Paid | 0 | 0 | ||||||||||||
Retained Profit | 164,258 | 175,979 | ||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | ||||||
EBITDA* | 202,788 | 218,827 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 0 | 0 | 112,035 | 21,874 | 185,684 | 0 | 0 | 0 | 973,022 | 839,960 | 627,930 | 870,381 | 736,802 | 496,288 |
Group Debtors | 0 | 0 | 0 | 183,000 | 0 | 681,000 | 390,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 337,092 | 412,917 | 907,623 | 54,513 | 280,751 | 122,415 | 295,235 | 320,897 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 371,323 | 351,144 | 211,272 | 77,188 | 47,654 | 84,954 | 35,585 | 196,388 | 274,799 | 307,770 | 216,465 | 6,656 | 21,158 | 96,667 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 708,415 | 764,061 | 1,230,930 | 336,575 | 514,089 | 888,369 | 720,820 | 517,285 | 1,247,821 | 1,147,730 | 844,395 | 877,037 | 757,960 | 592,955 |
total assets | 708,415 | 764,061 | 1,230,930 | 336,575 | 514,089 | 888,369 | 720,820 | 517,285 | 1,247,821 | 1,147,730 | 844,395 | 877,037 | 757,960 | 592,955 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 42,966 | 30,689 | 31,177 | 24,678 | 182,550 | 15,446 | 12,441 | 6,221 | 117,895 | 356,600 | 249,836 | 362,168 | 330,577 | 279,678 |
Group/Directors Accounts | 203,411 | 163,411 | 843,411 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 181,843 | 293,593 | 85,720 | 41,785 | 61,713 | 74,103 | 73,817 | 52,481 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 428,220 | 487,693 | 960,308 | 66,463 | 244,263 | 89,549 | 86,258 | 58,702 | 117,895 | 356,600 | 249,836 | 362,168 | 330,577 | 279,678 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 428,220 | 487,693 | 960,308 | 66,463 | 244,263 | 89,549 | 86,258 | 58,702 | 117,895 | 356,600 | 249,836 | 362,168 | 330,577 | 279,678 |
net assets | 280,195 | 276,368 | 270,622 | 270,112 | 269,826 | 798,820 | 634,562 | 458,583 | 1,129,926 | 791,130 | 594,559 | 514,869 | 427,383 | 313,277 |
total shareholders funds | 280,195 | 276,368 | 270,622 | 270,112 | 269,826 | 798,820 | 634,562 | 458,583 | 1,129,926 | 791,130 | 594,559 | 514,869 | 427,383 | 313,277 |
Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | 202,788 | 218,827 | ||||||||||||
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | -38,530 | -42,848 | ||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -75,825 | -606,741 | 760,271 | -207,048 | -336,980 | 118,180 | 364,338 | -652,125 | 133,062 | 212,030 | -242,451 | 133,579 | 240,514 | 496,288 |
Creditors | 12,277 | -488 | 6,499 | -157,872 | 167,104 | 3,005 | 6,220 | -111,674 | -238,705 | 106,764 | -112,332 | 31,591 | 50,899 | 279,678 |
Accruals and Deferred Income | -111,750 | 207,873 | 43,935 | -19,928 | -12,390 | 286 | 21,336 | 52,481 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | 49,369 | -160,803 | ||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 40,000 | -680,000 | 843,411 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||||
interest | 0 | 0 | ||||||||||||
cash flow from financing | 0 | 0 | ||||||||||||
cash and cash equivalents | ||||||||||||||
cash | 20,179 | 139,872 | 134,084 | 29,534 | -37,300 | 49,369 | -160,803 | -78,411 | -32,971 | 91,305 | 209,809 | -14,502 | -75,509 | 96,667 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 20,179 | 139,872 | 134,084 | 29,534 | -37,300 | 49,369 | -160,803 | -78,411 | -32,971 | 91,305 | 209,809 | -14,502 | -75,509 | 96,667 |
wb nord limited Credit Report and Business Information
Wb Nord Limited Competitor Analysis
Perform a competitor analysis for wb nord limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in HX5 area or any other competitors across 12 key performance metrics.
wb nord limited Ownership
WB NORD LIMITED group structure
Wb Nord Limited has no subsidiary companies.
wb nord limited directors
Wb Nord Limited currently has 3 directors. The longest serving directors include Mr Wilhelmus Batist (Dec 1990) and Mrs Teresa Batist (Nov 2003).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Wilhelmus Batist | England | 73 years | Dec 1990 | - | Director |
Mrs Teresa Batist | 62 years | Nov 2003 | - | Director | |
Mr Adam Slater | 62 years | Apr 2017 | - | Director |
P&L
August 2023turnover
340.3k
+22%
operating profit
-13.9k
0%
gross margin
25.6%
+8.33%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
August 2023net assets
280.2k
+0.01%
total assets
708.4k
-0.07%
cash
371.3k
+0.06%
net assets
Total assets minus all liabilities
wb nord limited company details
company number
02000068
Type
Private limited with Share Capital
industry
46140 - Agents involved in the sale of machinery, industrial equipment, ships and aircraft
incorporation date
March 1986
age
38
incorporated
UK
ultimate parent company
accounts
Small Company
last accounts submitted
August 2023
previous names
smat nord limited (April 2003)
accountant
SPENSER WILSON LTD
auditor
-
address
unit h9 premier way, lowfields business park, elland, west yorkshire, HX5 9HF
Bank
HSBC BANK PLC
Legal Advisor
-
wb nord limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to wb nord limited. Currently there are 2 open charges and 0 have been satisfied in the past.
wb nord limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for WB NORD LIMITED. This can take several minutes, an email will notify you when this has completed.
wb nord limited Companies House Filings - See Documents
date | description | view/download |
---|