w h ireland limited

w h ireland limited Company Information

Share W H IRELAND LIMITED
Live 
MatureLargeDeclining

Company Number

02002044

Industry

Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

 

Directors

Phillip Wale

Simon Jackson

View All

Shareholders

wh ireland group plc

Group Structure

View All

Contact

Registered Address

24 martin lane, london, EC4R 0DR

w h ireland limited Estimated Valuation

£44.6m

Pomanda estimates the enterprise value of W H IRELAND LIMITED at £44.6m based on a Turnover of £21.5m and 2.08x industry multiple (adjusted for size and gross margin).

w h ireland limited Estimated Valuation

£0

Pomanda estimates the enterprise value of W H IRELAND LIMITED at £0 based on an EBITDA of £-5.3m and a 7.32x industry multiple (adjusted for size and gross margin).

w h ireland limited Estimated Valuation

£4m

Pomanda estimates the enterprise value of W H IRELAND LIMITED at £4m based on Net Assets of £3.1m and 1.29x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

W H Ireland Limited Overview

W H Ireland Limited is a live company located in london, EC4R 0DR with a Companies House number of 02002044. It operates in the financial intermediation not elsewhere classified sector, SIC Code 64999. Founded in March 1986, it's largest shareholder is wh ireland group plc with a 100% stake. W H Ireland Limited is a mature, large sized company, Pomanda has estimated its turnover at £21.5m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

W H Ireland Limited Health Check

Pomanda's financial health check has awarded W H Ireland Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £21.5m, make it larger than the average company (£5.2m)

£21.5m - W H Ireland Limited

£5.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -8%, show it is growing at a slower rate (6.6%)

-8% - W H Ireland Limited

6.6% - Industry AVG

production

Production

with a gross margin of 56.2%, this company has a comparable cost of product (56.2%)

56.2% - W H Ireland Limited

56.2% - Industry AVG

profitability

Profitability

an operating margin of -25.5% make it less profitable than the average company (9.3%)

-25.5% - W H Ireland Limited

9.3% - Industry AVG

employees

Employees

with 129 employees, this is above the industry average (12)

129 - W H Ireland Limited

12 - Industry AVG

paystructure

Pay Structure

on an average salary of £117.4k, the company has a higher pay structure (£80k)

£117.4k - W H Ireland Limited

£80k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £166.4k, this is less efficient (£218.9k)

£166.4k - W H Ireland Limited

£218.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 7 days, this is earlier than average (32 days)

7 days - W H Ireland Limited

32 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 38 days, this is close to average (41 days)

38 days - W H Ireland Limited

41 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - W H Ireland Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 25 weeks, this is average cash available to meet short term requirements (30 weeks)

25 weeks - W H Ireland Limited

30 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 74.9%, this is a higher level of debt than the average (67.7%)

74.9% - W H Ireland Limited

67.7% - Industry AVG

W H IRELAND LIMITED financials

EXPORTms excel logo

W H Ireland Limited's latest turnover from March 2024 is £21.5 million and the company has net assets of £3.1 million. According to their latest financial statements, W H Ireland Limited has 129 employees and maintains cash reserves of £4.4 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Turnover21,463,95426,608,17130,750,48527,976,68021,650,77622,627,33335,309,53324,671,97730,530,14329,866,89629,507,54824,937,59322,897,12818,252,39023,557,922
Other Income Or Grants000000000000000
Cost Of Sales9,395,35611,248,63412,317,95011,323,2148,430,9749,061,08614,125,4514,522,6085,995,67011,666,43611,255,81110,304,4689,870,1048,163,0260
Gross Profit12,068,59815,359,53718,432,53516,653,46613,219,80213,566,24721,184,08220,149,36924,534,47318,200,46018,251,73714,633,12513,027,02410,089,3640
Admin Expenses17,533,94816,423,70620,320,95915,995,30316,347,63623,763,74825,718,48023,353,55224,875,77917,355,18617,704,19014,721,35412,303,12411,319,9143,081,617
Operating Profit-5,465,350-1,064,169-1,888,424658,163-3,127,834-10,197,501-4,534,398-3,204,183-341,306845,274547,547-88,229723,900-1,230,550-3,081,617
Interest Payable20,77751,45194,27395,656151,44317,40421,49428,71918,77723,16726,37224,4577,33421,32449,163
Interest Receivable3,9544,46701,85410,59112,4522,3408,35518,53522,77963,92912,91862,58067,614102,582
Pre-Tax Profit-5,905,383-1,619,319-356,1756,375,414-3,311,435-9,968,034-4,506,791-3,358,393-616,147634,8961,305,767-323,548604,934-1,000,241-2,785,728
Tax0-190,0000190,0000-1,115,859696,279449,193-255,251-211,807-270,752-36,125-315,114312,783140,326
Profit After Tax-5,905,383-1,809,319-356,1756,565,414-3,311,435-11,083,893-3,810,512-2,909,200-871,398423,0891,035,015-359,673289,820-687,458-2,645,402
Dividends Paid000000000000000
Retained Profit-5,905,383-1,809,319-356,1756,565,414-3,311,435-11,083,893-3,810,512-2,909,200-871,398423,0891,035,015-359,673289,820-687,458-2,645,402
Employee Costs15,139,09416,502,97921,357,20018,496,23613,643,41717,576,58222,773,90916,950,77019,376,48718,412,58717,176,93314,780,77313,139,28711,515,77016,285,263
Number Of Employees129160153134154172197204222226229214182187158
EBITDA*-5,283,138-345,328-1,047,4121,787,489-2,523,699-9,682,889-3,695,428-2,755,7783,7281,168,219800,560142,2272,369,780-707,265-2,570,482

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Tangible Assets02,014,9134,872,5553,578,471830,2891,098,4661,195,4261,188,087595,010822,211858,745711,518256,239289,566464,104
Intangible Assets0366,680488,907611,135733,363855,5903,400,8233,557,9773,543,970462,522488,524603,78701,430,2831,726,236
Investments & Other208819,9113,013,1311,098,5622,751,469229,7101,361,802784,743585,519579,460447,1161,251,509942,521822,5791,304,949
Debtors (Due After 1 year)00190,000190,00000000000000
Total Fixed Assets2082,381,5935,171,4623,999,6064,315,1212,183,7665,958,0515,530,8074,724,4991,864,1931,794,3852,566,8141,198,7602,542,4283,495,289
Stock & work in progress000000000000000
Trade Debtors457,748645,160754,177981,6991,184,7661,923,2382,845,40915,559,33120,188,67434,988,33337,092,93032,224,29325,032,03335,590,27241,297,519
Group Debtors17,4311,842,5951,626,8362,741,0310002,332,2701,427,472704,221066,724487,8741,309,5701,800,757
Misc Debtors4,545,7244,758,7624,875,8873,731,9144,720,9123,352,7343,878,8733,162,9732,988,5973,589,84002,486,4691,877,0862,184,6341,786,452
Cash4,412,2711,549,9034,045,1536,252,3232,584,6626,586,5986,463,4175,927,6197,399,4076,957,6046,045,6519,031,3327,330,5023,268,4285,278,855
misc current assets2,801,0722,049,7931,912,5122,489,7701,223,2731,168,327691,620530,0381,932,749890,447846,765312,640418,0810854,730
total current assets12,234,24610,846,21313,214,56516,196,7379,713,61313,030,89713,879,31927,512,23133,936,89947,130,44543,985,34644,121,45835,145,57642,352,90451,018,313
total assets12,234,45413,227,80618,386,02720,196,34314,028,73415,214,66319,837,37033,043,03838,661,39848,994,63845,779,73146,688,27236,344,33644,895,33254,513,602
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 981,7611,152,4602,871,6961,837,632947,6911,257,2661,108,60014,707,35119,926,53933,572,96430,470,84033,335,19524,146,63933,879,05639,545,879
Group/Directors Accounts5,666,0330002,582,5012,638,9112,487,222253,0412,026,9571,521,5961,629,4341,172,3061,316,305570,916490,407
other short term finances000001,194,2421,178,9980261,94300000750,000
hp & lease commitments292,791319,058375,815552,137629,0450281,527281,520119,131119,131119,131119,131000
other current liabilities2,223,5662,487,8113,354,8875,159,7373,019,2734,621,9443,960,5196,770,8485,219,8184,353,9534,502,3573,887,7502,824,5892,638,2274,899,611
total current liabilities9,164,1513,959,3296,602,3987,549,5067,178,5109,712,3639,016,86622,012,76027,554,38839,567,64436,721,76238,514,38228,287,53337,088,19945,685,897
loans0585,5821,997,2483,011,31400002,862,988000000
hp & lease commitments0292,791998,6241,505,6572,274,45800351,9077109,210228,342347,466000
Accruals and Deferred Income00000412,2491,561,6302,382,961329,898346,987127,61941,370144,4460161,822
other liabilities000000000000097,95059,482
provisions00000034,93020,95454,161210,254364,554319,34285,557169,057146,714
total long term liabilities0292,791998,6241,505,6572,274,458412,2491,596,5602,755,8223,247,054666,451720,515708,178230,003267,007368,018
total liabilities9,164,1514,252,1207,601,0229,055,1639,452,96810,124,61210,613,42624,768,58230,801,44240,234,09537,442,27739,222,56028,517,53637,355,20646,053,915
net assets3,070,3038,975,68610,785,00511,141,1804,575,7665,090,0519,223,9448,274,4567,859,9568,760,5438,337,4547,465,7127,826,8007,540,1268,459,687
total shareholders funds3,070,3038,975,68610,785,00511,141,1804,575,7665,090,0519,223,9448,274,4567,859,9568,760,5438,337,4547,465,7127,826,8007,540,1268,459,687
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Operating Activities
Operating Profit-5,465,350-1,064,169-1,888,424658,163-3,127,834-10,197,501-4,534,398-3,204,183-341,306845,274547,547-88,229723,900-1,230,550-3,081,617
Depreciation110,913596,614718,7841,007,098481,908317,623576,318273,104301,551296,943221,423230,456215,597227,332410,751
Amortisation71,299122,227122,228122,228122,227196,989262,652175,30143,48326,00231,59001,430,283295,953100,384
Tax0-190,0000190,0000-1,115,859696,279449,193-255,251-211,807-270,752-36,125-315,114312,783140,326
Stock000000000000000
Debtors-2,225,614-200,383-197,7441,738,966629,706-1,448,3106,724,282-3,550,169-14,677,6512,189,4642,315,4447,380,493-11,687,483-5,800,25244,884,728
Creditors-170,699-1,719,2361,034,064889,941-309,575148,6661,108,600-5,219,188-13,646,4253,102,124-2,864,3559,188,556-9,732,417-5,666,82339,545,879
Accruals and Deferred Income-264,245-867,076-1,804,8502,140,464-2,014,920-487,9565,522,1493,604,093848,77670,964700,856960,085330,808-2,423,2065,061,433
Deferred Taxes & Provisions00000-34,93034,930-33,207-156,093-154,30045,212233,785-83,50022,343146,714
Cash flow from operations-3,492,468-2,921,257-1,620,4543,268,928-5,477,900-9,724,658-3,057,752-404,7181,472,3861,785,736-3,903,9233,108,0354,257,040-2,661,916-2,560,858
Investing Activities
capital expenditure2,199,3812,261,028-2,012,868-3,755,280-213,7312,127,581-5,435,219-1,055,489-3,199,281-260,409-284,977-1,289,522-182,270-52,794-2,701,475
Change in Investments-819,703-2,193,2201,914,569-1,652,9072,521,759-1,132,0921,361,802199,2246,059132,344-804,393308,988119,942-482,3701,304,949
cash flow from investments3,019,0844,454,248-3,927,437-2,102,373-2,735,4903,259,673-6,797,021-1,254,713-3,205,340-392,753519,416-1,598,510-302,212429,576-4,006,424
Financing Activities
Bank loans000000000000000
Group/Directors Accounts5,666,03300-2,582,501-56,410151,6892,487,222-1,773,916505,361-107,838457,128-143,999745,38980,509490,407
Other Short Term Loans 0000-1,194,24215,2441,178,998-261,943261,9430000-750,000750,000
Long term loans-585,582-1,411,666-1,014,0663,011,314000-2,862,9882,862,988000000
Hire Purchase and Lease Commitments-319,058-762,590-683,355-845,7092,903,503-281,527281,527514,289-109,203-119,132-119,124466,597000
other long term liabilities000000000000-97,95038,46859,482
share issue00002,797,1506,950,00013,034,4563,323,700-29,1890-163,273-1,415-3,146-232,10311,105,089
interest-16,823-46,984-94,273-93,802-140,852-4,952-19,154-20,364-242-38837,557-11,53955,24646,29053,419
cash flow from financing4,744,570-2,221,240-1,791,694-510,6984,309,1496,830,45416,963,049-1,081,2223,491,658-227,358212,288309,644699,539-816,83612,458,397
cash and cash equivalents
cash2,862,368-2,495,250-2,207,1703,667,661-4,001,936123,1816,463,417-1,471,788441,803911,953-2,985,6811,700,8304,062,074-2,010,4275,278,855
overdraft000000000000000
change in cash2,862,368-2,495,250-2,207,1703,667,661-4,001,936123,1816,463,417-1,471,788441,803911,953-2,985,6811,700,8304,062,074-2,010,4275,278,855

w h ireland limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for w h ireland limited. Get real-time insights into w h ireland limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

W H Ireland Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for w h ireland limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other large companies, companies in EC4R area or any other competitors across 12 key performance metrics.

w h ireland limited Ownership

W H IRELAND LIMITED group structure

W H Ireland Limited has 4 subsidiary companies.

W H IRELAND LIMITED Shareholders

wh ireland group plc 100%

w h ireland limited directors

W H Ireland Limited currently has 4 directors. The longest serving directors include Mr Phillip Wale (Oct 2018) and Mr Simon Jackson (Feb 2022).

officercountryagestartendrole
Mr Phillip WaleEngland61 years Oct 2018- Director
Mr Simon JacksonEngland65 years Feb 2022- Director
Mr Garry StranEngland59 years Nov 2023- Director
Mr Simon MooreEngland59 years Nov 2023- Director

P&L

March 2024

turnover

21.5m

-19%

operating profit

-5.5m

+414%

gross margin

56.3%

-2.59%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

3.1m

-0.66%

total assets

12.2m

-0.08%

cash

4.4m

+1.85%

net assets

Total assets minus all liabilities

w h ireland limited company details

company number

02002044

Type

Private limited with Share Capital

industry

64999 - Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

incorporation date

March 1986

age

39

incorporated

UK

ultimate parent company

accounts

Full Accounts

last accounts submitted

March 2024

previous names

w h ireland stephens & co limited (July 1995)

massrange limited (September 1986)

accountant

-

auditor

RSM UK AUDIT LLP

address

24 martin lane, london, EC4R 0DR

Bank

BANK OF SCOTLAND

Legal Advisor

-

w h ireland limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to w h ireland limited. Currently there are 0 open charges and 2 have been satisfied in the past.

w h ireland limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for W H IRELAND LIMITED. This can take several minutes, an email will notify you when this has completed.

w h ireland limited Companies House Filings - See Documents

datedescriptionview/download