attleys roofing limited

attleys roofing limited Company Information

Share ATTLEYS ROOFING LIMITED
Live 
MatureSmallLow

Company Number

02005216

Industry

Roofing activities

 

Shareholders

mrs tina attley

s.j. attley

Group Structure

View All

Contact

Registered Address

st david's court union street, wolverhampton, west midlands, WV1 3JE

attleys roofing limited Estimated Valuation

£1.7m

Pomanda estimates the enterprise value of ATTLEYS ROOFING LIMITED at £1.7m based on a Turnover of £3.7m and 0.46x industry multiple (adjusted for size and gross margin).

attleys roofing limited Estimated Valuation

£1.9m

Pomanda estimates the enterprise value of ATTLEYS ROOFING LIMITED at £1.9m based on an EBITDA of £641.6k and a 2.92x industry multiple (adjusted for size and gross margin).

attleys roofing limited Estimated Valuation

£7m

Pomanda estimates the enterprise value of ATTLEYS ROOFING LIMITED at £7m based on Net Assets of £3m and 2.36x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Attleys Roofing Limited Overview

Attleys Roofing Limited is a live company located in west midlands, WV1 3JE with a Companies House number of 02005216. It operates in the roofing activities sector, SIC Code 43910. Founded in April 1986, it's largest shareholder is mrs tina attley with a 50% stake. Attleys Roofing Limited is a mature, small sized company, Pomanda has estimated its turnover at £3.7m with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Attleys Roofing Limited Health Check

Pomanda's financial health check has awarded Attleys Roofing Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

6 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £3.7m, make it larger than the average company (£822.4k)

£3.7m - Attleys Roofing Limited

£822.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 2%, show it is growing at a slower rate (11.5%)

2% - Attleys Roofing Limited

11.5% - Industry AVG

production

Production

with a gross margin of 25.8%, this company has a comparable cost of product (25.8%)

25.8% - Attleys Roofing Limited

25.8% - Industry AVG

profitability

Profitability

an operating margin of 12.6% make it more profitable than the average company (8.5%)

12.6% - Attleys Roofing Limited

8.5% - Industry AVG

employees

Employees

with 34 employees, this is above the industry average (8)

34 - Attleys Roofing Limited

8 - Industry AVG

paystructure

Pay Structure

on an average salary of £46.5k, the company has an equivalent pay structure (£46.5k)

£46.5k - Attleys Roofing Limited

£46.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £109.6k, this is less efficient (£215.3k)

£109.6k - Attleys Roofing Limited

£215.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 22 days, this is earlier than average (51 days)

22 days - Attleys Roofing Limited

51 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 39 days, this is close to average (42 days)

39 days - Attleys Roofing Limited

42 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 79 days, this is more than average (19 days)

79 days - Attleys Roofing Limited

19 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 103 weeks, this is more cash available to meet short term requirements (19 weeks)

103 weeks - Attleys Roofing Limited

19 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 28.8%, this is a lower level of debt than the average (57.2%)

28.8% - Attleys Roofing Limited

57.2% - Industry AVG

ATTLEYS ROOFING LIMITED financials

EXPORTms excel logo

Attleys Roofing Limited's latest turnover from September 2023 is estimated at £3.7 million and the company has net assets of £3 million. According to their latest financial statements, Attleys Roofing Limited has 34 employees and maintains cash reserves of £2.1 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Turnover3,726,4513,737,6623,086,2663,548,0533,737,6203,505,9574,217,9025,166,0146,241,2335,438,5543,961,6565,018,9972,735,6823,886,4200
Other Income Or Grants000000000000000
Cost Of Sales2,764,0102,819,9412,300,1522,558,4622,724,6022,579,9633,110,4693,858,9384,666,4044,019,7452,824,0663,585,3861,912,0232,643,6420
Gross Profit962,440917,722786,114989,5911,013,018925,9941,107,4331,307,0761,574,8291,418,8101,137,5901,433,610823,6591,242,7780
Admin Expenses492,692363,356728,9301,447,932970,486925,225337,0081,264,880907,3951,424,8021,233,4811,058,145973,8411,159,153-1,555,286
Operating Profit469,748554,36657,184-458,34142,532769770,42542,196667,434-5,992-95,891375,465-150,18283,6251,555,286
Interest Payable000000000000000
Interest Receivable107,01537,2701,4531,66611,30911,5113,0972,2844,5842,8572,8493,2322,9072,8881,507
Pre-Tax Profit576,763591,63658,637-456,67553,84112,280773,52244,480672,018-3,135-93,042378,697-147,27586,5131,556,793
Tax-144,191-112,411-11,1410-10,230-2,333-146,969-8,896-134,40300-90,8870-24,223-435,902
Profit After Tax432,572479,22547,496-456,67543,6119,947626,55335,584537,614-3,135-93,042287,810-147,27562,2891,120,891
Dividends Paid000000000000000
Retained Profit432,572479,22547,496-456,67543,6119,947626,55335,584537,614-3,135-93,042287,810-147,27562,2891,120,891
Employee Costs1,581,6481,304,9251,113,8361,168,4611,377,3321,382,2701,255,3211,289,370790,229660,374624,543756,224422,245787,1090
Number Of Employees34313030343636352219192214260
EBITDA*641,555689,722189,663-315,849170,69089,671858,733117,076731,52363,831-35,256437,885-89,296140,8131,609,980

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Tangible Assets657,367606,470494,643541,895484,586396,089377,337385,562330,990261,530215,824216,516218,341184,997181,441
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets657,367606,470494,643541,895484,586396,089377,337385,562330,990261,530215,824216,516218,341184,997181,441
Stock & work in progress604,174530,473584,199382,475330,175522,832578,486630,195483,631548,553304,675297,441259,961308,053363,554
Trade Debtors224,804607,305443,26300106,994105,416110,391695,770505,881653,884728,912380,869595,156664,082
Group Debtors000000000000000
Misc Debtors621,108332,784472,129520,065713,592963,212703,743851,8480000000
Cash2,082,3191,994,4321,318,4201,587,6311,744,4921,271,2471,798,406679,2131,148,357685,114457,536682,257610,738552,233602,803
misc current assets000000000000000
total current assets3,532,4053,464,9942,818,0112,490,1712,788,2592,864,2853,186,0512,271,6472,327,7581,739,5481,416,0951,708,6101,251,5681,455,4421,630,439
total assets4,189,7724,071,4643,312,6543,032,0663,272,8453,260,3743,563,3882,657,2092,658,7482,001,0781,631,9191,925,1261,469,9091,640,4391,811,880
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 299,766218,809223,882244,342183,011122,800389,668277,670840,342737,041379,439582,383409,260440,707681,109
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities749,0401,195,147925,212664,865522,148627,562679,305509,4840000000
total current liabilities1,048,8061,413,9561,149,094909,207705,159750,3621,068,973787,154840,342737,041379,439582,383409,260440,707681,109
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions157,401106,51591,79298,58786,73972,67667,02669,21953,15436,39921,70718,92824,64416,4529,780
total long term liabilities157,401106,51591,79298,58786,73972,67667,02669,21953,15436,39921,70718,92824,64416,4529,780
total liabilities1,206,2071,520,4711,240,8861,007,794791,898823,0381,135,999856,373893,496773,440401,146601,311433,904457,159690,889
net assets2,983,5652,550,9932,071,7682,024,2722,480,9472,437,3362,427,3891,800,8361,765,2521,227,6381,230,7731,323,8151,036,0051,183,2801,120,991
total shareholders funds2,983,5652,550,9932,071,7682,024,2722,480,9472,437,3362,427,3891,800,8361,765,2521,227,6381,230,7731,323,8151,036,0051,183,2801,120,991
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Operating Activities
Operating Profit469,748554,36657,184-458,34142,532769770,42542,196667,434-5,992-95,891375,465-150,18283,6251,555,286
Depreciation171,807135,356132,479142,492128,15888,90288,30874,88064,08969,82360,63562,42060,88657,18854,694
Amortisation000000000000000
Tax-144,191-112,411-11,1410-10,230-2,333-146,969-8,896-134,40300-90,8870-24,223-435,902
Stock73,701-53,726201,72452,300-192,657-55,654-51,709146,564-64,922243,8787,23437,480-48,092-55,501363,554
Debtors-94,17724,697395,327-193,527-356,614261,047-153,080266,469189,889-148,003-75,028348,043-214,287-68,926664,082
Creditors80,957-5,073-20,46061,33160,211-266,868111,998-562,672103,301357,602-202,944173,123-31,447-240,402681,109
Accruals and Deferred Income-446,107269,935260,347142,717-105,414-51,743169,821509,4840000000
Deferred Taxes & Provisions50,88614,723-6,79511,84814,0635,650-2,19316,06516,75514,6922,779-5,7168,1926,6729,780
Cash flow from operations203,576885,925-185,43741,274678,591-431,0161,196,179-341,976592,209340,250-167,627128,882149,8287,287837,331
Investing Activities
capital expenditure-222,704-247,183-85,227-199,801-216,655-107,654-80,083-129,452-133,549-115,529-59,943-60,595-94,230-60,744-236,135
Change in Investments000000000000000
cash flow from investments-222,704-247,183-85,227-199,801-216,655-107,654-80,083-129,452-133,549-115,529-59,943-60,595-94,230-60,744-236,135
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue00000000000000100
interest107,01537,2701,4531,66611,30911,5113,0972,2844,5842,8572,8493,2322,9072,8881,507
cash flow from financing107,01537,2701,4531,66611,30911,5113,0972,2844,5842,8572,8493,2322,9072,8881,607
cash and cash equivalents
cash87,887676,012-269,211-156,861473,245-527,1591,119,193-469,144463,243227,578-224,72171,51958,505-50,570602,803
overdraft000000000000000
change in cash87,887676,012-269,211-156,861473,245-527,1591,119,193-469,144463,243227,578-224,72171,51958,505-50,570602,803

attleys roofing limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for attleys roofing limited. Get real-time insights into attleys roofing limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Attleys Roofing Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for attleys roofing limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in WV1 area or any other competitors across 12 key performance metrics.

attleys roofing limited Ownership

ATTLEYS ROOFING LIMITED group structure

Attleys Roofing Limited has no subsidiary companies.

Ultimate parent company

ATTLEYS ROOFING LIMITED

02005216

ATTLEYS ROOFING LIMITED Shareholders

mrs tina attley 50%
s.j. attley 50%

attleys roofing limited directors

Attleys Roofing Limited currently has 2 directors. The longest serving directors include Mr Shaun Attley (Jun 1992) and Mrs Tina Attley (Apr 2010).

officercountryagestartendrole
Mr Shaun AttleyUnited Kingdom60 years Jun 1992- Director
Mrs Tina AttleyUnited Kingdom55 years Apr 2010- Director

P&L

September 2023

turnover

3.7m

0%

operating profit

469.7k

0%

gross margin

25.9%

+5.19%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

3m

+0.17%

total assets

4.2m

+0.03%

cash

2.1m

+0.04%

net assets

Total assets minus all liabilities

attleys roofing limited company details

company number

02005216

Type

Private limited with Share Capital

industry

43910 - Roofing activities

incorporation date

April 1986

age

39

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

September 2023

previous names

kerwin construction limited (November 1987)

accountant

-

auditor

-

address

st david's court union street, wolverhampton, west midlands, WV1 3JE

Bank

NATIONAL WESTMINSTER BANK PLC

Legal Advisor

-

attleys roofing limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to attleys roofing limited.

attleys roofing limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ATTLEYS ROOFING LIMITED. This can take several minutes, an email will notify you when this has completed.

attleys roofing limited Companies House Filings - See Documents

datedescriptionview/download