badenstar limited Company Information
Company Number
02006386
Next Accounts
Jun 2025
Directors
Shareholders
maurice edward wing
patricia ann wing
Group Structure
View All
Industry
Tax consultancy
+1Registered Address
woodleigh oakwood drive, east horsley, leatherhead, KT24 6QF
Website
-badenstar limited Estimated Valuation
Pomanda estimates the enterprise value of BADENSTAR LIMITED at £30.7k based on a Turnover of £46.7k and 0.66x industry multiple (adjusted for size and gross margin).
badenstar limited Estimated Valuation
Pomanda estimates the enterprise value of BADENSTAR LIMITED at £7.7k based on an EBITDA of £1.8k and a 4.35x industry multiple (adjusted for size and gross margin).
badenstar limited Estimated Valuation
Pomanda estimates the enterprise value of BADENSTAR LIMITED at £60.5k based on Net Assets of £16.7k and 3.62x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Badenstar Limited Overview
Badenstar Limited is a live company located in leatherhead, KT24 6QF with a Companies House number of 02006386. It operates in the accounting and auditing activities sector, SIC Code 69201. Founded in April 1986, it's largest shareholder is maurice edward wing with a 75% stake. Badenstar Limited is a mature, micro sized company, Pomanda has estimated its turnover at £46.7k with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
Badenstar Limited Health Check
Pomanda's financial health check has awarded Badenstar Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs


2 Strong

1 Regular

7 Weak

Size
annual sales of £46.7k, make it smaller than the average company (£247.9k)
- Badenstar Limited
£247.9k - Industry AVG

Growth
3 year (CAGR) sales growth of 0%, show it is growing at a slower rate (6.1%)
- Badenstar Limited
6.1% - Industry AVG

Production
with a gross margin of 41.9%, this company has a higher cost of product (88.2%)
- Badenstar Limited
88.2% - Industry AVG

Profitability
an operating margin of 3.8% make it less profitable than the average company (10.5%)
- Badenstar Limited
10.5% - Industry AVG

Employees
with 1 employees, this is below the industry average (4)
1 - Badenstar Limited
4 - Industry AVG

Pay Structure
on an average salary of £40.2k, the company has an equivalent pay structure (£40.2k)
- Badenstar Limited
£40.2k - Industry AVG

Efficiency
resulting in sales per employee of £46.7k, this is less efficient (£79.8k)
- Badenstar Limited
£79.8k - Industry AVG

Debtor Days
it gets paid by customers after 189 days, this is later than average (77 days)
- Badenstar Limited
77 days - Industry AVG

Creditor Days
its suppliers are paid after 118 days, this is slower than average (28 days)
- Badenstar Limited
28 days - Industry AVG

Stock Days
There is insufficient data available for this Key Performance Indicator!
- Badenstar Limited
- - Industry AVG

Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Badenstar Limited
- - Industry AVG

Debt Level
it has a ratio of liabilities to total assets of 34.6%, this is a lower level of debt than the average (53.6%)
34.6% - Badenstar Limited
53.6% - Industry AVG
BADENSTAR LIMITED financials

Badenstar Limited's latest turnover from September 2023 is estimated at £46.7 thousand and the company has net assets of £16.7 thousand. According to their latest financial statements, Badenstar Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 1 | 1 | 1 | 1 | 1 | ||||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 1,200 | 3,400 | 5,600 | 7,800 | 10,000 | 12,733 | 5,846 | 8,959 | 12,072 | 8,800 | 44 | ||||
Intangible Assets | 8,800 | 8,800 | 8,800 | 12,500 | 12,500 | ||||||||||
Investments & Other | |||||||||||||||
Debtors (Due After 1 year) | |||||||||||||||
Total Fixed Assets | 1,200 | 3,400 | 5,600 | 7,800 | 10,000 | 12,733 | 5,846 | 8,959 | 12,072 | 8,800 | 8,800 | 8,800 | 8,800 | 12,500 | 12,544 |
Stock & work in progress | |||||||||||||||
Trade Debtors | 24,318 | 31,237 | 22,819 | 27,772 | 42,441 | 47,740 | 100,492 | 112,313 | 98,376 | 85,909 | 75,143 | 69,794 | 63,740 | 71,037 | 84,471 |
Group Debtors | |||||||||||||||
Misc Debtors | |||||||||||||||
Cash | 14,135 | 9,408 | 8,091 | 11,696 | 11,848 | ||||||||||
misc current assets | 643 | ||||||||||||||
total current assets | 24,318 | 31,237 | 22,819 | 27,772 | 42,441 | 47,740 | 100,492 | 112,313 | 98,376 | 85,909 | 89,278 | 79,202 | 71,831 | 82,733 | 96,962 |
total assets | 25,518 | 34,637 | 28,419 | 35,572 | 52,441 | 60,473 | 106,338 | 121,272 | 110,448 | 94,709 | 98,078 | 88,002 | 80,631 | 95,233 | 109,506 |
Bank overdraft | |||||||||||||||
Bank loan | |||||||||||||||
Trade Creditors | 8,828 | 19,279 | 12,286 | 11,003 | 10,836 | 17,449 | 57,921 | 58,376 | 12,475 | 8,189 | 17,108 | 15,552 | 9,788 | 23,196 | 30,940 |
Group/Directors Accounts | |||||||||||||||
other short term finances | |||||||||||||||
hp & lease commitments | |||||||||||||||
other current liabilities | |||||||||||||||
total current liabilities | 8,828 | 19,279 | 12,286 | 11,003 | 10,836 | 17,449 | 57,921 | 58,376 | 12,475 | 8,189 | 17,108 | 15,552 | 9,788 | 23,196 | 30,940 |
loans | |||||||||||||||
hp & lease commitments | |||||||||||||||
Accruals and Deferred Income | 781 | 860 | 860 | 860 | 4,060 | 985 | |||||||||
other liabilities | 40,000 | 40,000 | 40,000 | 40,000 | 40,000 | 40,000 | 40,000 | ||||||||
provisions | |||||||||||||||
total long term liabilities | 40,000 | 40,781 | 40,860 | 40,860 | 40,860 | 44,060 | 40,985 | ||||||||
total liabilities | 8,828 | 19,279 | 12,286 | 11,003 | 10,836 | 17,449 | 57,921 | 58,376 | 52,475 | 48,970 | 57,968 | 56,412 | 50,648 | 67,256 | 71,925 |
net assets | 16,690 | 15,358 | 16,133 | 24,569 | 41,605 | 43,024 | 48,417 | 62,896 | 57,973 | 45,739 | 40,110 | 31,590 | 29,983 | 27,977 | 37,581 |
total shareholders funds | 16,690 | 15,358 | 16,133 | 24,569 | 41,605 | 43,024 | 48,417 | 62,896 | 57,973 | 45,739 | 40,110 | 31,590 | 29,983 | 27,977 | 37,581 |
Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 44 | 14 | |||||||||||||
Amortisation | |||||||||||||||
Tax | |||||||||||||||
Stock | |||||||||||||||
Debtors | -6,919 | 8,418 | -4,953 | -14,669 | -5,299 | -52,752 | -11,821 | 13,937 | 12,467 | 10,766 | 5,349 | 6,054 | -7,297 | -13,434 | 84,471 |
Creditors | -10,451 | 6,993 | 1,283 | 167 | -6,613 | -40,472 | -455 | 45,901 | 4,286 | -8,919 | 1,556 | 5,764 | -13,408 | -7,744 | 30,940 |
Accruals and Deferred Income | -781 | -79 | -3,200 | 3,075 | 985 | ||||||||||
Deferred Taxes & Provisions | |||||||||||||||
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | |||||||||||||||
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | |||||||||||||||
Group/Directors Accounts | |||||||||||||||
Other Short Term Loans | |||||||||||||||
Long term loans | |||||||||||||||
Hire Purchase and Lease Commitments | |||||||||||||||
other long term liabilities | -40,000 | 40,000 | |||||||||||||
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | -14,135 | 4,727 | 1,317 | -3,605 | -152 | 11,848 | |||||||||
overdraft | |||||||||||||||
change in cash | -14,135 | 4,727 | 1,317 | -3,605 | -152 | 11,848 |
badenstar limited Credit Report and Business Information
Badenstar Limited Competitor Analysis

Perform a competitor analysis for badenstar limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in KT24 area or any other competitors across 12 key performance metrics.
badenstar limited Ownership
BADENSTAR LIMITED group structure
Badenstar Limited has no subsidiary companies.
Ultimate parent company
BADENSTAR LIMITED
02006386
badenstar limited directors
Badenstar Limited currently has 1 director, Mr Maurice Wing serving since Dec 1990.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Maurice Wing | England | 79 years | Dec 1990 | - | Director |
P&L
September 2023turnover
46.7k
-23%
operating profit
1.8k
0%
gross margin
42%
+7.91%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2023net assets
16.7k
+0.09%
total assets
25.5k
-0.26%
cash
0
0%
net assets
Total assets minus all liabilities
badenstar limited company details
company number
02006386
Type
Private limited with Share Capital
industry
69203 - Tax consultancy
69201 - Accounting, and auditing activities
incorporation date
April 1986
age
39
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
September 2023
previous names
N/A
accountant
-
auditor
-
address
woodleigh oakwood drive, east horsley, leatherhead, KT24 6QF
Bank
-
Legal Advisor
-
badenstar limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to badenstar limited.
badenstar limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BADENSTAR LIMITED. This can take several minutes, an email will notify you when this has completed.
badenstar limited Companies House Filings - See Documents
date | description | view/download |
---|