evelyn partners securities

Live MatureSmallDeclining

evelyn partners securities Company Information

Share EVELYN PARTNERS SECURITIES

Company Number

02010520

Shareholders

evelyn partners (holdings) limited

Group Structure

View All

Industry

Security and commodity contracts brokerage

 

Registered Address

45 gresham street, london, EC2V 7BG

evelyn partners securities Estimated Valuation

£1.5m

Pomanda estimates the enterprise value of EVELYN PARTNERS SECURITIES at £1.5m based on a Turnover of £1.3m and 1.12x industry multiple (adjusted for size and gross margin).

evelyn partners securities Estimated Valuation

£0

Pomanda estimates the enterprise value of EVELYN PARTNERS SECURITIES at £0 based on an EBITDA of £-345k and a 4.96x industry multiple (adjusted for size and gross margin).

evelyn partners securities Estimated Valuation

£27.5m

Pomanda estimates the enterprise value of EVELYN PARTNERS SECURITIES at £27.5m based on Net Assets of £15.6m and 1.76x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Evelyn Partners Securities Overview

Evelyn Partners Securities is a live company located in london, EC2V 7BG with a Companies House number of 02010520. It operates in the security and commodity contracts dealing activities sector, SIC Code 66120. Founded in April 1986, it's largest shareholder is evelyn partners (holdings) limited with a 100% stake. Evelyn Partners Securities is a mature, small sized company, Pomanda has estimated its turnover at £1.3m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Evelyn Partners Securities Health Check

Pomanda's financial health check has awarded Evelyn Partners Securities a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £1.3m, make it smaller than the average company (£10.4m)

£1.3m - Evelyn Partners Securities

£10.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -62%, show it is growing at a slower rate (4.7%)

-62% - Evelyn Partners Securities

4.7% - Industry AVG

production

Production

with a gross margin of 100%, this company has a lower cost of product (41.3%)

100% - Evelyn Partners Securities

41.3% - Industry AVG

profitability

Profitability

an operating margin of -37.3% make it less profitable than the average company (7.6%)

-37.3% - Evelyn Partners Securities

7.6% - Industry AVG

employees

Employees

with 4 employees, this is below the industry average (18)

4 - Evelyn Partners Securities

18 - Industry AVG

paystructure

Pay Structure

on an average salary of £121.4k, the company has an equivalent pay structure (£121.4k)

£121.4k - Evelyn Partners Securities

£121.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £325.3k, this is equally as efficient (£348.2k)

£325.3k - Evelyn Partners Securities

£348.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 31 days, this is earlier than average (40 days)

31 days - Evelyn Partners Securities

40 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Evelyn Partners Securities

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Evelyn Partners Securities

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Evelyn Partners Securities

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 3.4%, this is a lower level of debt than the average (70.4%)

3.4% - Evelyn Partners Securities

70.4% - Industry AVG

EVELYN PARTNERS SECURITIES financials

EXPORTms excel logo

Evelyn Partners Securities's latest turnover from December 2023 is £1.3 million and the company has net assets of £15.6 million. According to their latest financial statements, we estimate that Evelyn Partners Securities has 4 employees and maintains cash reserves of £4.1 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover1,301,0003,638,00021,327,00023,883,00024,103,00025,154,00024,604,00025,143,00025,352,00029,864,00037,083,00037,380,00043,888,00045,217,00043,780,000
Other Income Or Grants
Cost Of Sales35,000292,0003,00044,00046,00024,0003,149,0002,654,0006,495,00012,529,30013,084,94115,743,79615,349,666
Gross Profit1,301,0003,603,00021,035,00023,880,00024,059,00025,108,00024,580,00021,994,00022,698,00023,369,00024,553,70024,295,05928,144,20429,867,334
Admin Expenses1,786,0003,135,00017,294,00018,229,00017,941,00019,081,00020,007,00017,919,00016,320,00024,419,00037,488,70033,358,05936,608,20431,350,3343,058,000
Operating Profit-485,000468,0003,741,0005,651,0006,118,0006,027,0004,573,0004,075,0006,378,000-1,050,000-12,935,000-9,063,000-8,464,000-1,483,000-3,058,000
Interest Payable9,0001,00034,00099,000168,000531,000700,000533,000593,000388,000434,000
Interest Receivable390,000238,00075,000128,00073,00059,00057,00053,00054,00071,00057,00095,000126,000134,000132,000
Pre-Tax Profit-95,000706,0003,807,0005,779,0006,191,0006,092,0004,596,0004,029,0006,264,000-1,510,000-13,578,000-9,501,000-8,931,000-1,737,000-3,360,000
Tax-46,000-104,000-668,000-1,135,000-1,396,000-660,000-326,000-254,000-1,567,000-300,000202,0001,806,0002,033,000280,000793,000
Profit After Tax-141,000602,0003,139,0004,644,0004,795,0005,432,0004,270,0003,775,0004,697,000-1,810,000-13,376,000-7,695,000-6,898,000-1,457,000-2,567,000
Dividends Paid1,500,0003,500,0004,500,0005,000,0004,000,0005,000,00012,517,0002,000,000
Retained Profit-1,641,000-2,898,0003,139,000144,000-205,0001,432,000-730,000-8,742,0002,697,000-1,810,000-13,376,000-7,695,000-6,898,000-1,457,000-2,567,000
Employee Costs485,6721,259,67012,499,00010,439,0009,086,00011,541,00012,378,00012,318,00016,784,00020,478,000
Number Of Employees4116777717576159144146141167140177185
EBITDA*-345,000608,0003,881,0005,791,0006,260,0006,176,0005,060,0004,564,0006,836,000-693,000-7,096,000-6,563,000-5,259,000-537,000-1,990,000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets163,000303,000458,000598,000738,000880,0001,029,0001,516,0001,995,0001,541,000161,000
Intangible Assets5,839,0008,339,00011,544,00012,082,000
Investments & Other1,704,0003,367,0007,110,00028,0002,825,000164,000837,0001,149,0001,768,000
Debtors (Due After 1 year)1,411,0001,855,0001,925,0001,863,0001,902,0001,775,0001,140,0001,296,0001,304,0001,327,000
Total Fixed Assets3,278,0005,525,0009,493,0002,489,0005,465,0002,819,0003,006,0003,961,0005,067,0002,868,0005,839,0008,339,00011,544,00012,243,000
Stock & work in progress
Trade Debtors112,000236,000685,000
Group Debtors7,779,0007,717,00012,00022,536,00022,725,00012,903,0007,884,00012,675,0007,386,0001,077,0005,649,0007,196,0002,157,000900,0005,848,000
Misc Debtors925,000840,0001,517,0005,469,0004,661,0005,456,0004,511,0003,330,0002,686,0002,179,0003,133,0006,859,0009,026,0008,445,0009,495,000
Cash4,054,0005,408,00017,477,0003,882,000980,0005,925,0006,454,0008,655,00024,940,00033,616,00036,258,00022,387,00030,646,00033,757,00024,994,000
misc current assets389,0003,002,000
total current assets12,870,00014,201,00019,691,00031,887,00028,366,00024,284,00018,849,00025,049,00035,012,00039,874,00045,040,00036,442,00041,829,00043,102,00040,337,000
total assets16,148,00019,726,00029,184,00034,376,00033,831,00027,103,00021,855,00029,010,00040,079,00042,742,00045,040,00042,281,00050,168,00054,646,00052,580,000
Bank overdraft
Bank loan
Trade Creditors 5,483,0006,122,00088,000
Group/Directors Accounts76,0002,454,00018,298,00015,395,00010,842,0005,906,00011,00092,0002,006,0004,833,0002,867,0005,756,0008,161,0003,580,000
other short term finances
hp & lease commitments2,0009,0008,0008,0007,000
other current liabilities136,000528,0004,0008,000130,000235,0007,643,0008,056,0007,014,0007,324,0001,386,00011,341,00013,666,00017,040,000
total current liabilities212,0002,982,00018,302,00015,405,00010,981,0006,149,00013,145,00014,277,0009,108,00012,157,0004,253,00017,097,00021,827,00020,620,000
loans
hp & lease commitments2,00011,00019,00027,000
Accruals and Deferred Income
other liabilities
provisions545,000649,0001,636,000343,000250,000118,000956,0007,628,0006,693,0008,792,0002,880,000
total long term liabilities545,000649,0001,636,000343,0002,00011,0001,416,0002,852,00013,353,00017,352,00013,600,00013,717,0006,806,0004,745,000
total liabilities545,000861,0004,618,00018,302,00015,748,00010,983,0006,160,00014,561,00017,129,00022,461,00029,509,00017,853,00030,814,00028,633,00025,365,000
net assets15,603,00018,865,00024,566,00016,074,00018,083,00016,120,00015,695,00014,449,00022,950,00020,281,00015,531,00024,428,00019,354,00026,013,00027,215,000
total shareholders funds15,603,00018,865,00024,566,00016,074,00018,083,00016,120,00015,695,00014,449,00022,950,00020,281,00015,531,00024,428,00019,354,00026,013,00027,215,000
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-485,000468,0003,741,0005,651,0006,118,0006,027,0004,573,0004,075,0006,378,000-1,050,000-12,935,000-9,063,000-8,464,000-1,483,000-3,058,000
Depreciation140,000140,000140,000140,000142,000149,000487,000489,000458,000357,000108,000215,000
Amortisation5,839,0002,500,0003,205,000838,000853,000
Tax-46,000-104,000-668,000-1,135,000-1,396,000-660,000-326,000-254,000-1,567,000-300,000202,0001,806,0002,033,000280,000793,000
Stock
Debtors-421,0006,509,000-25,729,000580,0009,154,0006,599,000-3,766,0005,925,0006,793,000-4,199,000-5,273,0002,872,0001,838,000-5,998,00015,343,000
Creditors-5,483,000-639,0006,034,00088,000
Accruals and Deferred Income-136,000-392,000524,000-4,000-122,000-105,000-7,408,000-413,0001,042,000-310,0005,938,000-9,955,000-2,325,000-3,374,00017,040,000
Deferred Taxes & Provisions-104,000-987,0001,636,000-343,000343,000-250,000132,000-838,000-6,672,000935,000-2,099,0005,912,0002,880,000
Cash flow from operations-210,000-7,384,00031,102,0003,729,000-4,069,000-1,188,000-4,641,000-2,535,0004,714,000-3,688,0005,252,000-19,683,000-1,477,0005,247,000500,000
Investing Activities
capital expenditure15,000-10,000-912,000-1,898,000-247,000-13,311,000
Change in Investments-1,663,000-3,743,0007,082,000-2,797,0002,661,000-673,000-312,000-619,0001,768,000
cash flow from investments1,663,0003,758,000-7,082,0002,797,000-2,661,000673,000312,000609,000-2,680,000-1,898,000-247,000-13,311,000
Financing Activities
Bank loans
Group/Directors Accounts-76,000-2,378,000-15,844,0002,903,0004,553,0004,936,0005,895,000-81,000-1,914,000-2,827,0001,966,000-2,889,000-2,405,0004,581,0003,580,000
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments-2,000-9,000-8,000-8,000-7,00034,000
other long term liabilities
share issue-1,621,000-2,803,0005,353,000-2,153,0002,168,000-1,007,0001,976,000241,000-28,0006,560,0004,479,00012,769,000239,000255,00029,782,000
interest390,000238,00066,000128,00073,00058,00023,000-46,000-114,000-460,000-643,000-438,000-467,000-254,000-302,000
cash flow from financing-1,307,000-4,943,000-10,425,000876,0006,785,0003,979,0007,886,000107,000-2,022,0003,273,0005,802,0009,442,000-2,633,0004,582,00033,060,000
cash and cash equivalents
cash-1,354,000-12,069,00013,595,0002,902,000-4,945,000-529,000-2,201,000-16,285,000-8,676,000-2,642,00013,871,000-8,259,000-3,111,0008,763,00024,994,000
overdraft
change in cash-1,354,000-12,069,00013,595,0002,902,000-4,945,000-529,000-2,201,000-16,285,000-8,676,000-2,642,00013,871,000-8,259,000-3,111,0008,763,00024,994,000

evelyn partners securities Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for evelyn partners securities. Get real-time insights into evelyn partners securities's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Evelyn Partners Securities Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for evelyn partners securities by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other small companies, companies in EC2V area or any other competitors across 12 key performance metrics.

evelyn partners securities Ownership

EVELYN PARTNERS SECURITIES group structure

Evelyn Partners Securities has no subsidiary companies.

Ultimate parent company

PLATINUM LP GUERNSEY LTD

#0147449

2 parents

EVELYN PARTNERS SECURITIES

02010520

EVELYN PARTNERS SECURITIES Shareholders

evelyn partners (holdings) limited 100%

evelyn partners securities directors

Evelyn Partners Securities currently has 13 directors. The longest serving directors include Mr Christopher Woodhouse (Oct 2017) and Mr Andrew Baddeley (Sep 2018).

officercountryagestartendrole
Mr Christopher WoodhouseUnited Kingdom63 years Oct 2017- Director
Mr Andrew BaddeleyEngland60 years Sep 2018- Director
Mr Keith Jones72 years Sep 2020- Director
Mr Christopher PellUnited Kingdom46 years Sep 2020- Director
Ms Elizabeth ChambersUnited Kingdom62 years Sep 2020- Director
Mr Peter DemingEngland43 years Sep 2020- Director
Mr Peter DemingUnited Kingdom43 years Sep 2020- Director
Ms Carla StentUnited Kingdom54 years Sep 2020- Director
Mr Christopher GriggUnited Kingdom65 years Aug 2021- Director
Ms Kjersti WiklundEngland62 years Sep 2022- Director

P&L

December 2023

turnover

1.3m

-64%

operating profit

-485k

-204%

gross margin

100%

+0.97%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

15.6m

-0.17%

total assets

16.1m

-0.18%

cash

4.1m

-0.25%

net assets

Total assets minus all liabilities

evelyn partners securities company details

company number

02010520

Type

Private unlimited with Share Capital

industry

66120 - Security and commodity contracts brokerage

incorporation date

April 1986

age

39

incorporated

UK

ultimate parent company

PLATINUM LP GUERNSEY LTD

accounts

Full Accounts

last accounts submitted

December 2023

previous names

tilney investment management (June 2022)

tilney & co (April 1998)

accountant

-

auditor

MAZARS LLP

address

45 gresham street, london, EC2V 7BG

Bank

HSBC BANK PLC

Legal Advisor

-

evelyn partners securities Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 6 charges/mortgages relating to evelyn partners securities. Currently there are 0 open charges and 6 have been satisfied in the past.

evelyn partners securities Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for EVELYN PARTNERS SECURITIES. This can take several minutes, an email will notify you when this has completed.

evelyn partners securities Companies House Filings - See Documents

datedescriptionview/download