dialcourt limited

Live MatureMicroDeclining

dialcourt limited Company Information

Share DIALCOURT LIMITED

Company Number

02011654

Shareholders

mark alexander pyne

ralph jack pyne

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

wren house, 68 london road, st albans, herts, AL1 1NG

Website

-

dialcourt limited Estimated Valuation

£452.6k

Pomanda estimates the enterprise value of DIALCOURT LIMITED at £452.6k based on a Turnover of £189.3k and 2.39x industry multiple (adjusted for size and gross margin).

dialcourt limited Estimated Valuation

£56.4k

Pomanda estimates the enterprise value of DIALCOURT LIMITED at £56.4k based on an EBITDA of £12.1k and a 4.67x industry multiple (adjusted for size and gross margin).

dialcourt limited Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of DIALCOURT LIMITED at £1.2m based on Net Assets of £675k and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Dialcourt Limited Overview

Dialcourt Limited is a live company located in st albans, AL1 1NG with a Companies House number of 02011654. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in April 1986, it's largest shareholder is mark alexander pyne with a 50% stake. Dialcourt Limited is a mature, micro sized company, Pomanda has estimated its turnover at £189.3k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Dialcourt Limited Health Check

Pomanda's financial health check has awarded Dialcourt Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £189.3k, make it smaller than the average company (£833k)

£189.3k - Dialcourt Limited

£833k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -13%, show it is growing at a slower rate (2.3%)

-13% - Dialcourt Limited

2.3% - Industry AVG

production

Production

with a gross margin of 30%, this company has a higher cost of product (72.9%)

30% - Dialcourt Limited

72.9% - Industry AVG

profitability

Profitability

an operating margin of 6.4% make it less profitable than the average company (26.5%)

6.4% - Dialcourt Limited

26.5% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Dialcourt Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £31.2k, the company has an equivalent pay structure (£31.2k)

£31.2k - Dialcourt Limited

£31.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £189.3k, this is equally as efficient (£176.4k)

£189.3k - Dialcourt Limited

£176.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 84 days, this is later than average (33 days)

84 days - Dialcourt Limited

33 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 351 days, this is slower than average (36 days)

351 days - Dialcourt Limited

36 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Dialcourt Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Dialcourt Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 15.9%, this is a lower level of debt than the average (67.4%)

15.9% - Dialcourt Limited

67.4% - Industry AVG

DIALCOURT LIMITED financials

EXPORTms excel logo

Dialcourt Limited's latest turnover from June 2023 is estimated at £189.3 thousand and the company has net assets of £675 thousand. According to their latest financial statements, we estimate that Dialcourt Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Turnover189,277198,893219,814286,819304,996268,096310,440114,029209,73165,965193,70977,9123,94366,920
Other Income Or Grants
Cost Of Sales132,464141,103158,654201,548214,849184,561207,62977,041149,81347,940144,09356,7782,85946,650
Gross Profit56,81357,79061,16185,27190,14683,535102,81136,98859,91818,02449,61621,1351,08320,269
Admin Expenses44,74556,55270,37088,94692,53494,00180,863-12,65145,603-17,57013,257-5,025-14,937-720,045
Operating Profit12,0681,238-9,209-3,675-2,388-10,46621,94849,63914,31535,59436,35926,16016,020740,314
Interest Payable
Interest Receivable6426624916711311312165
Pre-Tax Profit12,0681,238-9,209-3,675-2,388-10,46622,01249,90514,56435,76136,47326,27216,142740,379
Tax-3,017-235-4,182-9,981-2,913-7,510-8,389-6,305-4,197-207,306
Profit After Tax9,0511,003-9,209-3,675-2,388-10,46617,83039,92411,65128,25128,08419,96711,945533,073
Dividends Paid
Retained Profit9,0511,003-9,209-3,675-2,388-10,46617,83039,92411,65128,25128,08419,96711,945533,073
Employee Costs31,19530,34827,65728,08328,26326,82651,43026,27626,33325,05124,18024,32223,48824,352
Number Of Employees11111121111111
EBITDA*12,0681,238-9,209-3,675-2,388-10,46621,94850,02114,82536,27336,46826,25616,160740,517

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Tangible Assets758,667758,694758,729758,786758,854759,230759,4451,217,9961,218,3781,211,188995,496537,622529,568497,708
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets758,667758,694758,729758,786758,854759,230759,4451,217,9961,218,3781,211,188995,496537,622529,568497,708
Stock & work in progress
Trade Debtors43,94545,27151,54960,72061,98358,53468,55765918,00049216,254
Group Debtors
Misc Debtors
Cash51,17655,41643,98822,76222,61422,51126,084
misc current assets
total current assets43,94545,27151,54960,72061,98358,53468,55751,17655,41644,64722,76240,61423,00342,338
total assets802,612803,965810,278819,506820,837817,764828,0021,269,1721,273,7941,255,8351,018,258578,236552,571540,046
Bank overdraft
Bank loan
Trade Creditors 127,571137,975145,291145,310142,966137,505137,277136,604181,150174,842171,38512,2516,5535,973
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities127,571137,975145,291145,310142,966137,505137,277136,604181,150174,842171,38512,2516,5535,973
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions40840840865
total long term liabilities40840840865
total liabilities127,571137,975145,291145,310142,966137,505137,277137,012181,558175,250171,45012,2516,5535,973
net assets675,041665,990664,987674,196677,871680,259690,7251,132,1601,092,2361,080,585846,808565,985546,018534,073
total shareholders funds675,041665,990664,987674,196677,871680,259690,7251,132,1601,092,2361,080,585846,808565,985546,018534,073
Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Operating Activities
Operating Profit12,0681,238-9,209-3,675-2,388-10,46621,94849,63914,31535,59436,35926,16016,020740,314
Depreciation38251067910996140203
Amortisation
Tax-3,017-235-4,182-9,981-2,913-7,510-8,389-6,305-4,197-207,306
Stock
Debtors-1,326-6,278-9,171-1,2633,449-10,02368,557-659659-18,00017,508-15,76216,254
Creditors-10,404-7,316-192,3445,461228673-44,5466,3083,457159,1345,6985805,973
Accruals and Deferred Income
Deferred Taxes & Provisions-40834365
Cash flow from operations-27-35-57-68-376-215-50,526-4,50618,87931,904205,2788,14128,305522,930
Investing Activities
capital expenditure27355768376215458,551-7,700-216,371-457,983-8,150-32,000-497,911
Change in Investments
cash flow from investments27355768376215458,551-7,700-216,371-457,983-8,150-32,000-497,911
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-459,265205,526252,7391,000
interest6426624916711311312165
cash flow from financing-459,201266249205,693252,8521131211,065
cash and cash equivalents
cash-51,176-4,24011,42821,226148103-3,57326,084
overdraft
change in cash-51,176-4,24011,42821,226148103-3,57326,084

dialcourt limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for dialcourt limited. Get real-time insights into dialcourt limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Dialcourt Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for dialcourt limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in AL1 area or any other competitors across 12 key performance metrics.

dialcourt limited Ownership

DIALCOURT LIMITED group structure

Dialcourt Limited has no subsidiary companies.

Ultimate parent company

DIALCOURT LIMITED

02011654

DIALCOURT LIMITED Shareholders

mark alexander pyne 50%
ralph jack pyne 50%

dialcourt limited directors

Dialcourt Limited currently has 2 directors. The longest serving directors include Ms Sigrid Pyne (Oct 1991) and Mr Mark Pyne (Jul 2011).

officercountryagestartendrole
Ms Sigrid PyneUnited Kingdom84 years Oct 1991- Director
Mr Mark PyneEngland48 years Jul 2011- Director

P&L

June 2023

turnover

189.3k

-5%

operating profit

12.1k

0%

gross margin

30.1%

+3.3%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

675k

+0.01%

total assets

802.6k

0%

cash

0

0%

net assets

Total assets minus all liabilities

dialcourt limited company details

company number

02011654

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

April 1986

age

39

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

June 2023

previous names

N/A

accountant

ROY PINNOCK & CO LLP

auditor

-

address

wren house, 68 london road, st albans, herts, AL1 1NG

Bank

-

Legal Advisor

-

dialcourt limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to dialcourt limited. Currently there are 1 open charges and 1 have been satisfied in the past.

dialcourt limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for DIALCOURT LIMITED. This can take several minutes, an email will notify you when this has completed.

dialcourt limited Companies House Filings - See Documents

datedescriptionview/download