Prudell Limited

POWER SEARCH PRICING

SOLUTIONS

prudell limited Company Information

Live

MatureSmallRapid

Company Number

02012093

Website

www.prudell.co.uk

Registered Address

2nd floor 4 beaconsfield road, st. albans, hertfordshire, AL1 3RD

Industry

Other business support service activities n.e.c.

Telephone

02073283280

Next Accounts Due

September 2025

Group Structure

View All

Directors

Simon Redler31 Years

Neil Scott21 Years

View All

Shareholders

sandra redler 38%

simon peter redler 37%

View All

prudell limited Estimated Valuation

£3.1m

Pomanda estimates the enterprise value of PRUDELL LIMITED at £3.1m based on Net Assets of £1.2m and 2.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Prudell Limited is a live company located in hertfordshire, AL1 3RD with a Companies House number of 02012093. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in April 1986, it's largest shareholder is sandra redler with a 38% stake. Prudell Limited is a mature, small sized company, Pomanda has estimated its turnover at £2.9m with rapid growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Prudell Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 2 areas for improvement. Company Health Check FAQs

Health Rating5out of 5

4 Strong

3 Regular

2 Weak

Size

annual sales of £2.9m, make it smaller than the average company (£4.1m)

Growth

3 year (CAGR) sales growth of 44%, show it is growing at a faster rate (5.8%)

EXPORT

Prudell Limited's latest turnover from December 2023 is estimated at £2.9 million and the company has net assets of £1.2 million. According to their latest financial statements, Prudell Limited has 18 employees and maintains cash reserves of £1.4 million as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Turnover	2,884,519	2,843,290	964,884	969,209	893,851	897,793	898,069	1,090,441	1,135,828	560,917	506,390	435,637	437,294	426,811	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	1,819,392	1,742,137	602,508	609,012	558,482	563,559	559,020	674,260	721,564	361,901	329,793	278,874	273,879	261,036	0
Gross Profit	1,065,126	1,101,153	362,376	360,197	335,369	334,234	339,049	416,181	414,264	199,015	176,597	156,763	163,415	165,774	0
Admin Expenses	851,349	901,104	147,941	78,900	199,867	360,395	219,172	525,533	259,285	59,782	218,908	146,718	175,819	157,510	-176,980
Operating Profit	213,777	200,049	214,435	281,297	135,502	-26,161	119,877	-109,352	154,979	139,233	-42,311	10,045	-12,404	8,264	176,980
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	63,609	36,787	2,085	589	2,855	2,046	1,303	988	2,133	1,396	1,066	1,002	912	938	479
Pre-Tax Profit	277,385	236,836	216,520	281,886	138,357	-24,115	121,180	-108,364	157,111	140,629	-41,245	11,047	-11,492	9,201	177,460
Tax	-69,346	-44,999	-41,139	-53,558	-26,288	0	-23,024	0	-31,422	-29,532	0	-2,651	0	-2,576	-49,689
Profit After Tax	208,039	191,837	175,381	228,328	112,069	-24,115	98,156	-108,364	125,689	111,097	-41,245	8,396	-11,492	6,625	127,771
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	208,039	191,837	175,381	228,328	112,069	-24,115	98,156	-108,364	125,689	111,097	-41,245	8,396	-11,492	6,625	127,771
Employee Costs	914,102	908,154	724,862	691,245	546,021	527,170	585,363	628,139	623,144	166,048	163,589	119,600	157,756	153,600	0
Number Of Employees	18	18	15	15	12	12	14	15	15	4	4	3	4	4	0
EBITDA*	224,476	211,675	225,384	292,601	149,538	-10,301	130,123	-98,775	158,813	142,303	-39,208	12,195	-5,416	15,599	189,701

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Tangible Assets	16,443	27,142	33,036	39,371	47,793	58,229	69,575	79,021	17,098	9,093	11,163	6,184	4,835	11,187	27,439
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	93,750	0	0	0	0	0	0	0	0
Total Fixed Assets	16,443	27,142	33,036	39,371	47,793	58,229	163,325	79,021	17,098	9,093	11,163	6,184	4,835	11,187	27,439
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	0	0	9,237	9,237	27,223	31,592	9,672	36,774	22,269	22,427	24,244	31,900	41,530	44,476	35,396
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	37,060	31,165	35,733	35,279	33,233	35,638	135,361	38,098	0	0	0	0	1,273	0	0
Cash	1,381,042	1,163,309	938,814	729,360	448,518	312,835	232,811	288,514	501,751	351,291	207,126	219,194	181,675	183,301	191,731
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	1,418,102	1,194,474	983,784	773,876	508,974	380,065	377,844	363,386	524,020	373,718	231,370	251,094	224,478	227,777	227,127
total assets	1,434,545	1,221,616	1,016,820	813,247	556,767	438,294	541,169	442,407	541,118	382,811	242,533	257,278	229,313	238,964	254,566
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	0	0	0	0	0	0	0	0	189,605	157,987	130,051	100,862	89,098	87,423	98,877
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	4,041	0	401	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	219,937	214,185	201,565	173,905	145,661	138,751	206,938	192,104	0	0	0	0	0	0	0
total current liabilities	219,937	214,185	201,565	173,905	145,661	138,751	206,938	192,104	189,605	157,987	130,051	104,903	89,098	87,824	98,877
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	12,179
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	5,486	6,348	6,009	5,477	5,569	6,075	16,648	30,826	23,672	22,672	21,427	20,075	16,311	15,744	14,739
total long term liabilities	5,486	6,348	6,009	5,477	5,569	6,075	16,648	30,826	23,672	22,672	21,427	20,075	16,311	15,744	26,918
total liabilities	225,423	220,533	207,574	179,382	151,230	144,826	223,586	222,930	213,277	180,659	151,478	124,978	105,409	103,568	125,795
net assets	1,209,122	1,001,083	809,246	633,865	405,537	293,468	317,583	219,477	327,841	202,152	91,055	132,300	123,904	135,396	128,771
total shareholders funds	1,209,122	1,001,083	809,246	633,865	405,537	293,468	317,583	219,477	327,841	202,152	91,055	132,300	123,904	135,396	128,771

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Operating Activities
Operating Profit	213,777	200,049	214,435	281,297	135,502	-26,161	119,877	-109,352	154,979	139,233	-42,311	10,045	-12,404	8,264	176,980
Depreciation	10,699	11,626	10,949	11,304	14,036	15,860	10,246	10,577	3,834	3,070	3,103	2,150	6,988	7,335	12,721
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-69,346	-44,999	-41,139	-53,558	-26,288	0	-23,024	0	-31,422	-29,532	0	-2,651	0	-2,576	-49,689
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	5,895	-13,805	454	-15,940	-6,774	-171,553	163,911	52,603	-158	-1,817	-7,656	-10,903	-1,673	9,080	35,396
Creditors	0	0	0	0	0	0	0	-189,605	31,618	27,936	29,189	11,764	1,675	-11,454	98,877
Accruals and Deferred Income	5,752	12,620	27,660	28,244	6,910	-68,187	14,834	192,104	0	0	0	0	0	0	0
Deferred Taxes & Provisions	-862	339	532	-92	-506	-10,573	-14,178	7,154	1,000	1,245	1,352	3,764	567	1,005	14,739
Cash flow from operations	154,125	193,440	211,983	283,135	136,428	82,492	-56,156	-141,725	160,167	143,769	-1,011	35,975	-1,501	-6,506	218,232
Investing Activities
capital expenditure	0	-5,732	-4,614	-2,882	-3,600	-4,514	-800	-72,500	-11,839	-1,000	-8,082	-3,499	-636	8,917	-40,160
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	0	-5,732	-4,614	-2,882	-3,600	-4,514	-800	-72,500	-11,839	-1,000	-8,082	-3,499	-636	8,917	-40,160
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	-4,041	4,041	-401	401	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	-12,179	12,179
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	-50	0	0	0	0	0	0	0	1,000
interest	63,609	36,787	2,085	589	2,855	2,046	1,303	988	2,133	1,396	1,066	1,002	912	938	479
cash flow from financing	63,609	36,787	2,085	589	2,855	2,046	1,253	988	2,133	1,396	-2,975	5,043	511	-10,840	13,658
cash and cash equivalents
cash	217,733	224,495	209,454	280,842	135,683	80,024	-55,703	-213,237	150,460	144,165	-12,068	37,519	-1,626	-8,430	191,731
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	217,733	224,495	209,454	280,842	135,683	80,024	-55,703	-213,237	150,460	144,165	-12,068	37,519	-1,626	-8,430	191,731

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for prudell limited. Get real-time insights into prudell limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for prudell limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in AL1 area or any other competitors across 12 key performance metrics.

PRUDELL LIMITED group structure

Prudell Limited has no subsidiary companies.

Ultimate parent company

PRUDELL LIMITED

02012093

PRUDELL LIMITED Shareholders

sandra redler	38%
simon peter redler	37%
neil scott	10%
joanne marie scott	10%
sarah jocelyn lopez	4%
jose manuel lopez	1%

Prudell Limited currently has 3 directors. The longest serving directors include Mr Simon Redler (Jan 1993) and Mr Neil Scott (Jul 2003).

officer	country	age	start	end	role
Mr Simon Redler		59 years	Jan 1993	-	Director
Mr Neil Scott		55 years	Jul 2003	-	Director
Mr Jose Lopez	United Kingdom	47 years	Mar 2017	-	Director

P&L

December 2023

turnover

2.9m

+1%

operating profit

213.8k

gross margin

37%

-4.65%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

1.2m

+0.21%

total assets

1.4m

+0.17%

cash

1.4m

+0.19%

net assets

Total assets minus all liabilities

Similar Companies

Agree?

flexygen limited

genagro services ltd

3.5

nexus restorations ltd

2.5

kall kwik (titchfield) limited

3.5

eddy it solutions limited

1.5

company number

02012093

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

April 1986

age

accounts

Total Exemption Full

ultimate parent company

None

previous names

N/A

incorporated

address

2nd floor 4 beaconsfield road, st. albans, hertfordshire, AL1 3RD

last accounts submitted

December 2023

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to prudell limited. Currently there are 1 open charges and 1 have been satisfied in the past.

prudell limited Company Information

prudell limited Estimated Valuation

prudell limited Estimated Valuation

prudell limited Estimated Valuation

Prudell Limited Overview

Prudell Limited Health Check

PRUDELL LIMITED financials

prudell limited Credit Report and Business Information

Prudell Limited Competitor Analysis

prudell limited Ownership

prudell limited directors

prudell limited company details

prudell limited Charges & Mortgages

prudell limited Companies House Filings - See Documents