A.c. Nurden Limited

POWER SEARCH PRICING

SOLUTIONS

a.c. nurden limited Company Information

Live

MatureSmallHealthy

Company Number

02012513

Next Accounts

Dec 2024

Industry

Other building completion and finishing

Directors

Andrew Nurden

Shareholders

an (no.2) ltd

Group Structure

View All

Contact

Registered Address

malmesbury garden centre, crudwell road, malmesbury, wiltshire, SN16 9JL

Website

www.nurden.ac

a.c. nurden limited Estimated Valuation

£1.8m

Pomanda estimates the enterprise value of A.C. NURDEN LIMITED at £1.8m based on Net Assets of £837.4k and 2.12x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

A.c. Nurden Limited is a live company located in malmesbury, SN16 9JL with a Companies House number of 02012513. It operates in the other building completion and finishing sector, SIC Code 43390. Founded in April 1986, it's largest shareholder is an (no.2) ltd with a 100% stake. A.c. Nurden Limited is a mature, small sized company, Pomanda has estimated its turnover at £4.8m with healthy growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded A.C. Nurden Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating5out of 5

4 Strong

3 Regular

5 Weak

Size

annual sales of £3.2m, make it larger than the average company (£281.3k)

Growth

3 year (CAGR) sales growth of 1%, show it is growing at a slower rate (7%)

EXPORT

A.C. Nurden Limited's latest turnover from March 2023 is estimated at £4.8 million and the company has net assets of £837.4 thousand. According to their latest financial statements, A.C. Nurden Limited has 27 employees and maintains cash reserves of £13 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2023	Jan 2023	Jan 2022	Jan 2021	Jan 2020	Jan 2019	Jan 2018	Jan 2017	Jan 2016	Jan 2015	Jan 2014	Jan 2013	Jan 2012	Jan 2011	Jan 2010
Turnover	4,759,748	3,232,690	3,220,740	3,082,384	3,154,446	2,870,871	2,802,656	2,882,568	2,742,556	1,997,634	2,031,785	2,474,765	2,379,953	2,289,491	3,078,244
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	4,057,599	2,731,392	2,762,014	2,548,600	2,626,186	2,323,180	2,284,559	2,376,325	2,221,163	1,610,099	1,652,380	2,032,786	1,938,343	1,839,868	2,498,134
Gross Profit	702,149	501,298	458,726	533,784	528,260	547,692	518,096	506,243	521,393	387,535	379,405	441,979	441,610	449,623	580,110
Admin Expenses	375,800	440,644	484,252	482,878	566,702	507,526	501,708	482,578	464,355	285,297	348,153	409,921	406,998	420,680	112,521
Operating Profit	326,349	60,654	-25,526	50,906	-38,442	40,166	16,388	23,665	57,038	102,238	31,252	32,058	34,612	28,943	467,589
Interest Payable	0	0	0	0	69	69	0	3,812	6,178	5,392	6,452	8,589	5,315	0	0
Interest Receivable	307	43	85	40	49	22	152	109	80	3	13	17	16	34	25
Pre-Tax Profit	326,656	60,696	-25,441	50,946	-38,462	40,119	16,541	19,963	50,940	96,849	24,812	23,486	29,314	28,976	467,614
Tax	-62,065	-11,532	0	-9,680	0	-7,623	-3,143	-3,992	-10,188	-20,338	-5,707	-5,637	-7,622	-8,113	-130,932
Profit After Tax	264,591	49,164	-25,441	41,266	-38,462	32,496	13,398	15,970	40,752	76,511	19,105	17,849	21,692	20,863	336,682
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	264,591	49,164	-25,441	41,266	-38,462	32,496	13,398	15,970	40,752	76,511	19,105	17,849	21,692	20,863	336,682
Employee Costs	911,088	849,700	854,885	966,538	937,606	307,774	256,311	291,934	231,427	152,548	180,055	230,973	224,480	245,385	318,476
Number Of Employees	27	25	26	30	30	9	8	8	6	4	5	7	7	8	10
EBITDA*	332,245	98,181	11,829	89,935	-2,905	77,976	51,935	57,729	96,098	150,732	72,741	63,919	65,351	105,185	547,354

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2023	Jan 2023	Jan 2022	Jan 2021	Jan 2020	Jan 2019	Jan 2018	Jan 2017	Jan 2016	Jan 2015	Jan 2014	Jan 2013	Jan 2012	Jan 2011	Jan 2010
Tangible Assets	368,707	453,666	458,193	471,796	429,867	465,403	443,634	456,236	470,205	464,469	400,336	427,366	414,832	437,404	449,572
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	368,707	453,666	458,193	471,796	429,867	465,403	443,634	456,236	470,205	464,469	400,336	427,366	414,832	437,404	449,572
Stock & work in progress	400,000	735,000	535,000	415,000	331,219	85,000	56,037	228,885	500,000	490,000	620,000	481,413	817,191	978,105	750,228
Trade Debtors	1,254,454	496,698	592,775	705,316	695,736	771,915	794,998	636,956	516,902	422,092	271,958	376,636	160,012	137,065	258,124
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash	13,017	1,007	1,432	66,837	13,119	0	5,823	55,126	31,935	0	1,395	3,646	3,105	3,484	10,067
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	10,000	10,000	0
total current assets	1,667,471	1,232,705	1,129,207	1,187,153	1,040,074	856,915	856,858	920,967	1,048,837	912,092	893,353	861,695	990,308	1,128,654	1,018,419
total assets	2,036,178	1,686,371	1,587,400	1,658,949	1,469,941	1,322,318	1,300,492	1,377,203	1,519,042	1,376,561	1,293,689	1,289,061	1,405,140	1,566,058	1,467,991
Bank overdraft	0	0	0	0	0	2,051	0	0	0	40	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	1,185,239	1,050,859	1,001,052	1,047,160	899,418	622,757	582,002	624,032	773,673	618,719	645,790	654,243	810,734	947,117	979,091
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	1,185,239	1,050,859	1,001,052	1,047,160	899,418	624,808	582,002	624,032	773,673	618,759	645,790	654,243	810,734	947,117	979,091
loans	0	0	0	0	0	0	0	0	121,977	68,066	97,809	100,728	163,552	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	76,271	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	88,525	142,001	190,080	0	183,367	120,232	113,337	34,534	239,017	122,318
provisions	13,567	13,567	13,567	13,567	13,567	13,567	13,567	13,567	13,567	13,567	13,567	23,567	16,983	22,279	29,800
total long term liabilities	13,567	13,567	13,567	13,567	13,567	102,092	155,568	203,647	211,815	265,000	231,608	237,632	215,069	261,296	152,118
total liabilities	1,198,806	1,064,426	1,014,619	1,060,727	912,985	726,900	737,570	827,679	985,488	883,759	877,398	891,875	1,025,803	1,208,413	1,131,209
net assets	837,372	621,945	572,781	598,222	556,956	595,418	562,922	549,524	533,554	492,802	416,291	397,186	379,337	357,645	336,782
total shareholders funds	837,372	621,945	572,781	598,222	556,956	595,418	562,922	549,524	533,554	492,802	416,291	397,186	379,337	357,645	336,782

	Mar 2023	Jan 2023	Jan 2022	Jan 2021	Jan 2020	Jan 2019	Jan 2018	Jan 2017	Jan 2016	Jan 2015	Jan 2014	Jan 2013	Jan 2012	Jan 2011	Jan 2010
Operating Activities
Operating Profit	326,349	60,654	-25,526	50,906	-38,442	40,166	16,388	23,665	57,038	102,238	31,252	32,058	34,612	28,943	467,589
Depreciation	5,896	37,527	37,355	39,029	35,537	37,810	35,547	34,064	39,060	48,494	41,489	31,861	30,739	76,242	79,765
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-62,065	-11,532	0	-9,680	0	-7,623	-3,143	-3,992	-10,188	-20,338	-5,707	-5,637	-7,622	-8,113	-130,932
Stock	-135,000	200,000	120,000	83,781	246,219	28,963	-172,848	-271,115	10,000	-130,000	138,587	-335,778	-160,914	227,877	750,228
Debtors	661,679	-96,077	-112,541	9,580	-76,179	-23,083	158,042	120,054	94,810	150,134	-104,678	216,624	22,947	-121,059	258,124
Creditors	184,187	49,807	-46,108	147,742	276,661	40,755	-42,030	-149,641	154,954	-27,071	-8,453	-156,491	-136,383	-31,974	979,091
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	-10,000	6,584	-5,296	-7,521	29,800
Cash flow from operations	-72,312	32,533	-41,738	134,636	103,716	105,228	21,568	55,157	136,054	83,189	14,672	27,529	54,017	-49,241	416,961
Investing Activities
capital expenditure	83,590	-33,000	-23,752	-80,958	-1	-59,579	-22,945	-20,095	-44,796	-112,627	-14,459	-44,395	-8,167	-64,074	-529,337
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	83,590	-33,000	-23,752	-80,958	-1	-59,579	-22,945	-20,095	-44,796	-112,627	-14,459	-44,395	-8,167	-64,074	-529,337
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	-121,977	53,911	-29,743	-2,919	-62,824	163,552	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	-76,271	76,271	0	0	0	0	0	0
other long term liabilities	0	0	0	0	-88,525	-53,476	-48,079	190,080	-183,367	63,135	6,895	78,803	-204,483	116,699	122,318
share issue	0	0	0	0	0	0	0	0	0	0	0	0	0	0	100
interest	307	43	85	40	-20	-47	152	-3,703	-6,098	-5,389	-6,439	-8,572	-5,299	34	25
cash flow from financing	307	43	85	40	-88,545	-53,523	-47,927	-11,871	-59,283	28,003	-2,463	7,407	-46,230	116,733	122,443
cash and cash equivalents
cash	11,585	-425	-65,405	53,718	13,119	-5,823	-49,303	23,191	31,935	-1,395	-2,251	541	-379	-6,583	10,067
overdraft	0	0	0	0	-2,051	2,051	0	0	-40	40	0	0	0	0	0
change in cash	11,585	-425	-65,405	53,718	15,170	-7,874	-49,303	23,191	31,975	-1,435	-2,251	541	-379	-6,583	10,067

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for a.c. nurden limited. Get real-time insights into a.c. nurden limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for a.c. nurden limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in SN16 area or any other competitors across 12 key performance metrics.

A.C. NURDEN LIMITED group structure

A.C. Nurden Limited has no subsidiary companies.

Ultimate parent company

AN (NO. 2) LIMITED

05677297

1 parent

A.C. NURDEN LIMITED

02012513

A.C. NURDEN LIMITED Shareholders

an (no.2) ltd

100%

A.C. Nurden Limited currently has 1 director, Mr Andrew Nurden serving since Dec 1991.

officer	country	age	start	end	role
Mr Andrew Nurden		71 years	Dec 1991	-	Director

P&L

March 2023

turnover

4.8m

+48%

operating profit

326.3k

gross margin

14.8%

+3.57%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

837.4k

+0.46%

total assets

+0.28%

cash

13k

+8.09%

net assets

Total assets minus all liabilities

Similar Companies

irm bristol limited

robert kime design limited

4.5

catcoomb developments limited

noise solved limited

garenne shopfitting limited

company number

02012513

Type

Private limited with Share Capital

industry

43390 - Other building completion and finishing

incorporation date

April 1986

ultimate parent company

AN (NO. 2) LIMITED

previous names

nurden building supplies & plant hire limited (March 1989)

address

malmesbury garden centre, crudwell road, malmesbury, wiltshire, SN16 9JL

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 7 charges/mortgages relating to a.c. nurden limited. Currently there are 0 open charges and 7 have been satisfied in the past.

a.c. nurden limited Company Information

a.c. nurden limited Estimated Valuation

a.c. nurden limited Estimated Valuation

a.c. nurden limited Estimated Valuation

A.c. Nurden Limited Overview

A.c. Nurden Limited Health Check

A.C. NURDEN LIMITED financials

a.c. nurden limited Credit Report and Business Information

A.c. Nurden Limited Competitor Analysis

a.c. nurden limited Ownership

a.c. nurden limited directors

a.c. nurden limited company details

a.c. nurden limited Charges & Mortgages

a.c. nurden limited Companies House Filings - See Documents