abd legal services limited

abd legal services limited Company Information

Share ABD LEGAL SERVICES LIMITED
Live 
MatureMidHealthy

Company Number

02012755

Industry

Other business support service activities n.e.c.

 

Shareholders

awdry law llp

alistair munro everett

Group Structure

View All

Contact

Registered Address

33 st john street, devizes, wiltshire, SN10 1BW

abd legal services limited Estimated Valuation

£6.7m

Pomanda estimates the enterprise value of ABD LEGAL SERVICES LIMITED at £6.7m based on a Turnover of £10m and 0.67x industry multiple (adjusted for size and gross margin).

abd legal services limited Estimated Valuation

£265.3k

Pomanda estimates the enterprise value of ABD LEGAL SERVICES LIMITED at £265.3k based on an EBITDA of £55.9k and a 4.74x industry multiple (adjusted for size and gross margin).

abd legal services limited Estimated Valuation

£2.3m

Pomanda estimates the enterprise value of ABD LEGAL SERVICES LIMITED at £2.3m based on Net Assets of £978.2k and 2.37x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Abd Legal Services Limited Overview

Abd Legal Services Limited is a live company located in wiltshire, SN10 1BW with a Companies House number of 02012755. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in April 1986, it's largest shareholder is awdry law llp with a 70% stake. Abd Legal Services Limited is a mature, mid sized company, Pomanda has estimated its turnover at £10m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Abd Legal Services Limited Health Check

Pomanda's financial health check has awarded Abd Legal Services Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £10m, make it larger than the average company (£3.7m)

£10m - Abd Legal Services Limited

£3.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 12%, show it is growing at a faster rate (8.3%)

12% - Abd Legal Services Limited

8.3% - Industry AVG

production

Production

with a gross margin of 37.8%, this company has a comparable cost of product (37.8%)

37.8% - Abd Legal Services Limited

37.8% - Industry AVG

profitability

Profitability

an operating margin of 0.6% make it less profitable than the average company (5.7%)

0.6% - Abd Legal Services Limited

5.7% - Industry AVG

employees

Employees

with 109 employees, this is above the industry average (22)

109 - Abd Legal Services Limited

22 - Industry AVG

paystructure

Pay Structure

on an average salary of £46.7k, the company has an equivalent pay structure (£46.7k)

£46.7k - Abd Legal Services Limited

£46.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £91.9k, this is less efficient (£147k)

£91.9k - Abd Legal Services Limited

£147k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 45 days, this is later than average (37 days)

45 days - Abd Legal Services Limited

37 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 2 days, this is quicker than average (32 days)

2 days - Abd Legal Services Limited

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Abd Legal Services Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 8 weeks, this is less cash available to meet short term requirements (27 weeks)

8 weeks - Abd Legal Services Limited

27 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 29.3%, this is a lower level of debt than the average (58.6%)

29.3% - Abd Legal Services Limited

58.6% - Industry AVG

ABD LEGAL SERVICES LIMITED financials

EXPORTms excel logo

Abd Legal Services Limited's latest turnover from March 2024 is estimated at £10 million and the company has net assets of £978.2 thousand. According to their latest financial statements, Abd Legal Services Limited has 109 employees and maintains cash reserves of £65.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover10,012,5018,770,3528,696,8337,053,6358,493,0237,606,8317,560,3037,653,7517,450,5816,860,6495,782,3266,976,4815,773,8705,101,5163,988,847
Other Income Or Grants000000000000000
Cost Of Sales6,228,7765,397,0785,395,3424,423,8425,273,2654,742,6574,693,2164,676,5714,646,0184,342,5653,682,6384,419,6133,561,4913,064,4132,378,928
Gross Profit3,783,7253,373,2753,301,4912,629,7943,219,7592,864,1742,867,0872,977,1802,804,5632,518,0842,099,6882,556,8672,212,3782,037,1031,609,919
Admin Expenses3,727,8013,335,0923,247,1152,569,3443,195,2232,850,1382,909,5143,006,9822,753,6622,396,6202,199,8212,413,9692,107,9871,861,469842,273
Operating Profit55,92438,18354,37660,45024,53614,036-42,427-29,80250,901121,464-100,133142,898104,391175,634767,646
Interest Payable3,88415,62614,5129,80711,46310,3737,5814,0350000000
Interest Receivable6,3438,2631,339137133736381241473389362489582478191
Pre-Tax Profit58,38330,82041,20450,78013,2064,399-49,627-33,59651,374121,853-99,771143,387104,973176,113767,838
Tax-14,596-5,856-7,829-9,648-2,509-83600-10,275-25,5890-34,413-27,293-49,311-214,994
Profit After Tax43,78724,96433,37541,13210,6973,563-49,627-33,59641,09996,264-99,771108,97477,680126,801552,843
Dividends Paid000000000000000
Retained Profit43,78724,96433,37541,13210,6973,563-49,627-33,59641,09996,264-99,771108,97477,680126,801552,843
Employee Costs5,085,8724,655,5784,442,1114,068,1274,222,2513,474,1513,494,6433,482,3782,103,3271,920,2681,622,5951,947,5761,630,9721,473,8891,129,888
Number Of Employees10910410510110690969859544656474332
EBITDA*55,92438,18354,37660,45024,53614,036-42,427-29,80250,901121,464-100,133142,898104,391175,634767,646

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets000000000000000
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets000000000000000
Stock & work in progress000000000000000
Trade Debtors1,240,1901,139,2721,277,892876,5661,157,4301,146,8711,111,5851,127,9261,208,7581,126,224964,4651,129,334948,980863,435703,517
Group Debtors000000000000000
Misc Debtors77,37946,10850,368222,95039,24442,27122,60948,6360000000
Cash65,361176,267212,584144,603130,100135,72860,64891,713100,70588,49267,20277,531117,922114,82976,519
misc current assets000000000000000
total current assets1,382,9301,361,6471,540,8441,244,1191,326,7741,324,8701,194,8421,268,2751,309,4631,214,7161,031,6671,206,8651,066,902978,264780,036
total assets1,382,9301,361,6471,540,8441,244,1191,326,7741,324,8701,194,8421,268,2751,309,4631,214,7161,031,6671,206,8651,066,902978,264780,036
Bank overdraft45,19723,860281,047148,924172,632203,208104,146129,1140000000
Bank loan000000000000000
Trade Creditors 48,84020,71020,4742,97425,0329,3285,7065,281405,567351,922265,137340,564309,575298,617227,190
Group/Directors Accounts440000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities310,698382,669329,883216,156294,177288,098264,317263,5800000000
total current liabilities404,739427,243631,404368,054491,841500,634374,169397,975405,567351,922265,137340,564309,575298,617227,190
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions000000000000000
total long term liabilities000000000000000
total liabilities404,739427,243631,404368,054491,841500,634374,169397,975405,567351,922265,137340,564309,575298,617227,190
net assets978,191934,404909,440876,065834,933824,236820,673870,300903,896862,794766,530866,301757,327679,647552,846
total shareholders funds978,191934,404909,440876,065834,933824,236820,673870,300903,896862,794766,530866,301757,327679,647552,846
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit55,92438,18354,37660,45024,53614,036-42,427-29,80250,901121,464-100,133142,898104,391175,634767,646
Depreciation000000000000000
Amortisation000000000000000
Tax-14,596-5,856-7,829-9,648-2,509-83600-10,275-25,5890-34,413-27,293-49,311-214,994
Stock000000000000000
Debtors132,189-142,880228,744-97,1587,53254,948-42,368-32,19682,534161,759-164,869180,35485,545159,918703,517
Creditors28,13023617,500-22,05815,7043,622425-400,28653,64586,785-75,42730,98910,95871,427227,190
Accruals and Deferred Income-71,97152,786113,727-78,0216,07923,781737263,5800000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations-134,702228,229-50,97047,88136,278-14,3451,103-134,31211,73720,901-10,691-40,8802,51137,83276,325
Investing Activities
capital expenditure000000000000000
Change in Investments000000000000000
cash flow from investments000000000000000
Financing Activities
Bank loans000000000000000
Group/Directors Accounts040000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue000000003000003
interest2,459-7,363-13,173-9,670-11,330-9,637-7,200-3,794473389362489582478191
cash flow from financing2,459-7,359-13,173-9,670-11,330-9,637-7,200-3,794476389362489582478194
cash and cash equivalents
cash-110,906-36,31767,98114,503-5,62875,080-31,065-8,99212,21321,290-10,329-40,3913,09338,31076,519
overdraft21,337-257,187132,123-23,708-30,57699,062-24,968129,1140000000
change in cash-132,243220,870-64,14238,21124,948-23,982-6,097-138,10612,21321,290-10,329-40,3913,09338,31076,519

abd legal services limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for abd legal services limited. Get real-time insights into abd legal services limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Abd Legal Services Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for abd legal services limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other mid companies, companies in SN10 area or any other competitors across 12 key performance metrics.

abd legal services limited Ownership

ABD LEGAL SERVICES LIMITED group structure

Abd Legal Services Limited has no subsidiary companies.

Ultimate parent company

ABD LEGAL SERVICES LIMITED

02012755

ABD LEGAL SERVICES LIMITED Shareholders

awdry law llp 70.04%
alistair munro everett 29.96%

abd legal services limited directors

Abd Legal Services Limited currently has 3 directors. The longest serving directors include Mr Alexander David (Apr 2015) and Mr Timothy Hotchkiss (Apr 2017).

officercountryagestartendrole
Mr Alexander DavidEngland40 years Apr 2015- Director
Mr Timothy Hotchkiss38 years Apr 2017- Director
Jonathan Bailey47 years Apr 2022- Director

P&L

March 2024

turnover

10m

+14%

operating profit

55.9k

0%

gross margin

37.8%

-1.75%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

978.2k

+0.05%

total assets

1.4m

+0.02%

cash

65.4k

-0.63%

net assets

Total assets minus all liabilities

abd legal services limited company details

company number

02012755

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

April 1986

age

39

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

home in one limited (September 2005)

accountant

HAZLEWOODS LLP

auditor

-

address

33 st john street, devizes, wiltshire, SN10 1BW

Bank

HANDELSBANKEN

Legal Advisor

-

abd legal services limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to abd legal services limited. Currently there are 2 open charges and 0 have been satisfied in the past.

abd legal services limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ABD LEGAL SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.

abd legal services limited Companies House Filings - See Documents

datedescriptionview/download