sai investments limited

Live MatureSmallLow

sai investments limited Company Information

Share SAI INVESTMENTS LIMITED

Company Number

02012920

Shareholders

nishit dahyalal kotecha

subhash dahyalal kotecha

View All

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

canal house 100 lissadel street, salford, manchester, M6 6BP

sai investments limited Estimated Valuation

£1.7m

Pomanda estimates the enterprise value of SAI INVESTMENTS LIMITED at £1.7m based on a Turnover of £684.3k and 2.52x industry multiple (adjusted for size and gross margin).

sai investments limited Estimated Valuation

£12.8k

Pomanda estimates the enterprise value of SAI INVESTMENTS LIMITED at £12.8k based on an EBITDA of £2.6k and a 4.93x industry multiple (adjusted for size and gross margin).

sai investments limited Estimated Valuation

£1m

Pomanda estimates the enterprise value of SAI INVESTMENTS LIMITED at £1m based on Net Assets of £573.9k and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Sai Investments Limited Overview

Sai Investments Limited is a live company located in manchester, M6 6BP with a Companies House number of 02012920. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in April 1986, it's largest shareholder is nishit dahyalal kotecha with a 25% stake. Sai Investments Limited is a mature, small sized company, Pomanda has estimated its turnover at £684.3k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Sai Investments Limited Health Check

Pomanda's financial health check has awarded Sai Investments Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £684.3k, make it smaller than the average company (£921.2k)

£684.3k - Sai Investments Limited

£921.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 3%, show it is growing at a slower rate (4.9%)

3% - Sai Investments Limited

4.9% - Industry AVG

production

Production

with a gross margin of 34.6%, this company has a higher cost of product (75.3%)

34.6% - Sai Investments Limited

75.3% - Industry AVG

profitability

Profitability

an operating margin of 0.4% make it less profitable than the average company (29.3%)

0.4% - Sai Investments Limited

29.3% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Sai Investments Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.3k, the company has an equivalent pay structure (£32.3k)

£32.3k - Sai Investments Limited

£32.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £342.2k, this is more efficient (£177.6k)

£342.2k - Sai Investments Limited

£177.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 118 days, this is later than average (30 days)

118 days - Sai Investments Limited

30 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 5 days, this is quicker than average (38 days)

5 days - Sai Investments Limited

38 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Sai Investments Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Sai Investments Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 2%, this is a lower level of debt than the average (64.3%)

2% - Sai Investments Limited

64.3% - Industry AVG

SAI INVESTMENTS LIMITED financials

EXPORTms excel logo

Sai Investments Limited's latest turnover from March 2024 is estimated at £684.3 thousand and the company has net assets of £573.9 thousand. According to their latest financial statements, Sai Investments Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover684,335625,621601,894626,3841,002,627499,19753,06352,38548,75964,46760,58312,94435,28357,22655,291
Other Income Or Grants
Cost Of Sales447,528417,151405,518413,653670,152335,87435,21733,64432,61645,43442,5929,20025,08340,38238,373
Gross Profit236,807208,470196,376212,731332,475163,32317,84618,74116,14319,03317,9923,74410,20016,84416,918
Admin Expenses234,212215,031201,349215,323260,415161,53314,1774,754-15,82843,23828,789-1,058-19,364-34,861-35,902
Operating Profit2,595-6,561-4,973-2,59272,0601,7903,66913,98731,971-24,205-10,7974,80229,56451,70552,820
Interest Payable2,4676,4337,9899,14810,349
Interest Receivable4015992631
Pre-Tax Profit2,595-6,561-4,973-2,59272,0601,7903,66914,02632,130-24,113-13,201-1,63021,57542,55742,471
Tax-649-13,691-340-697-2,805-6,426-4,315-8,937-8,919
Profit After Tax1,946-6,561-4,973-2,59258,3691,4502,97211,22125,704-24,113-13,201-1,63017,26033,62033,552
Dividends Paid
Retained Profit1,946-6,561-4,973-2,59258,3691,4502,97211,22125,704-24,113-13,201-1,63017,26033,62033,552
Employee Costs64,59660,70259,08953,69054,78453,99826,17825,57226,25026,04924,77423,99023,93723,35224,811
Number Of Employees222222111111111
EBITDA*2,595-6,561-4,973-2,59272,0601,7903,66913,98731,971-24,205-10,7974,80229,56451,70552,820

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets362,820362,820362,820362,820362,820478,979626,146626,146773,052771,882
Intangible Assets
Investments & Other627,000627,000889,450779,204773,052
Debtors (Due After 1 year)
Total Fixed Assets362,820362,820362,820362,820362,820478,979626,146626,146627,000627,000889,450779,204773,052773,052771,882
Stock & work in progress
Trade Debtors221,580224,270232,628230,401328,919152,7767,3976,7212,2651,8842,473558
Group Debtors
Misc Debtors1,2901,7021,5131,3887991,08740
Cash31,62531,9594,84420,35648,71553,57437,654
misc current assets1,1021,324
total current assets222,870225,972234,141231,789329,718153,8638,4998,04533,89033,8437,31720,91448,75553,57437,654
total assets585,690588,792596,961594,609692,538632,842634,645634,191660,890660,843896,767800,118821,807826,626809,536
Bank overdraft20,21417,733
Bank loan16,57415,374
Trade Creditors 6,83911,69413,2309,063104,373103,926104,252107,770147,923167,299159,4073,760
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities2,8857,41611,76311,719
total current liabilities6,83911,69413,2309,063104,373103,926104,252107,770147,923167,299159,40726,85925,14928,33727,093
loans55,69577,46596,356114,130
hp & lease commitments
Accruals and Deferred Income4,9465,1395,2112,0532,0801,2004,1273,127
other liabilities6,28132,997
provisions
total long term liabilities4,9465,1395,2112,0532,0801,2004,1273,1276,28132,99755,69577,46596,356114,130
total liabilities11,78516,83318,44111,116106,453105,126108,379110,897147,923173,580192,40482,554102,614124,693141,223
net assets573,905571,959578,520583,493586,085527,716526,266523,294512,967487,263704,363717,564719,193701,933668,313
total shareholders funds573,905571,959578,520583,493586,085527,716526,266523,294512,967487,263704,363717,564719,193701,933668,313
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit2,595-6,561-4,973-2,59272,0601,7903,66913,98731,971-24,205-10,7974,80229,56451,70552,820
Depreciation
Amortisation
Tax-649-13,691-340-697-2,805-6,426-4,315-8,937-8,919
Stock
Debtors-3,102-8,1692,352-97,929175,855146,4666764,456381-5891,91551840
Creditors-4,855-1,5364,167-95,310447-326-3,518-40,153-19,3767,892155,6473,760
Accruals and Deferred Income-193-723,158-27880-2,9271,0003,127-2,885-4,531-4,3474411,719
Deferred Taxes & Provisions
Cash flow from operations-116,159-148,269-222-30,3005,788-15,724140,0503,51320,86242,81255,620
Investing Activities
capital expenditure116,159147,167-626,146773,052-1,170-771,882
Change in Investments-627,000-262,450110,2466,152773,052
cash flow from investments116,159147,167854262,450-110,246-6,152-1,170-771,882
Financing Activities
Bank loans-16,5741,20015,374
Group/Directors Accounts
Other Short Term Loans
Long term loans-55,695-21,770-18,891-17,774114,130
Hire Purchase and Lease Commitments
other long term liabilities-6,281-26,71632,997
share issue-894-192,9871634,761
interest4015992-2,404-6,432-7,989-9,148-10,349
cash flow from financing-854-6,122-219,611-25,102-28,201-43,454-25,722753,916
cash and cash equivalents
cash-31,625-33427,115-15,512-28,359-4,85915,92037,654
overdraft-20,2142,48117,733
change in cash-31,625-33427,1154,702-30,840-22,59215,92037,654

sai investments limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for sai investments limited. Get real-time insights into sai investments limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Sai Investments Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for sai investments limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in M 6 area or any other competitors across 12 key performance metrics.

sai investments limited Ownership

SAI INVESTMENTS LIMITED group structure

Sai Investments Limited has no subsidiary companies.

Ultimate parent company

SAI INVESTMENTS LIMITED

02012920

SAI INVESTMENTS LIMITED Shareholders

nishit dahyalal kotecha 25%
subhash dahyalal kotecha 25%
aruna lalit kotecha 25%
hemant dahyalal kotecha 25%

sai investments limited directors

Sai Investments Limited currently has 2 directors. The longest serving directors include Subhash Kotecha (Jul 1992) and Mr Hemant Kotecha (Jul 1992).

officercountryagestartendrole
Subhash Kotecha69 years Jul 1992- Director
Mr Hemant Kotecha70 years Jul 1992- Director

P&L

March 2024

turnover

684.3k

+9%

operating profit

2.6k

0%

gross margin

34.7%

+3.85%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

573.9k

0%

total assets

585.7k

-0.01%

cash

0

0%

net assets

Total assets minus all liabilities

sai investments limited company details

company number

02012920

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

April 1986

age

39

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

savers limited (June 1989)

accountant

MATRAVERS

auditor

-

address

canal house 100 lissadel street, salford, manchester, M6 6BP

Bank

BARCLAYS BANK PLC

Legal Advisor

WEIGHTMANS

sai investments limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to sai investments limited. Currently there are 1 open charges and 3 have been satisfied in the past.

sai investments limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SAI INVESTMENTS LIMITED. This can take several minutes, an email will notify you when this has completed.

sai investments limited Companies House Filings - See Documents

datedescriptionview/download