value engineers limited(the)

value engineers limited(the) Company Information

Share VALUE ENGINEERS LIMITED(THE)
Live 
MatureMidHigh

Company Number

02015240

Industry

Management consultancy activities (other than financial management)

 

Shareholders

dta group limited

Group Structure

View All

Contact

Registered Address

12 flitcroft street, london, WC2H 8DL

value engineers limited(the) Estimated Valuation

£4.8m

Pomanda estimates the enterprise value of VALUE ENGINEERS LIMITED(THE) at £4.8m based on a Turnover of £6.7m and 0.71x industry multiple (adjusted for size and gross margin).

value engineers limited(the) Estimated Valuation

£3.8m

Pomanda estimates the enterprise value of VALUE ENGINEERS LIMITED(THE) at £3.8m based on an EBITDA of £695k and a 5.46x industry multiple (adjusted for size and gross margin).

value engineers limited(the) Estimated Valuation

£4.6m

Pomanda estimates the enterprise value of VALUE ENGINEERS LIMITED(THE) at £4.6m based on Net Assets of £1.7m and 2.68x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Value Engineers Limited(the) Overview

Value Engineers Limited(the) is a live company located in london, WC2H 8DL with a Companies House number of 02015240. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in April 1986, it's largest shareholder is dta group limited with a 100% stake. Value Engineers Limited(the) is a mature, mid sized company, Pomanda has estimated its turnover at £6.7m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Value Engineers Limited(the) Health Check

Pomanda's financial health check has awarded Value Engineers Limited(The) a 5 rating. We use a traffic light system to show it exceeds the industry average on 8 measures and has 1 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

8 Strong

positive_score

2 Regular

positive_score

1 Weak

size

Size

annual sales of £6.7m, make it larger than the average company (£877k)

£6.7m - Value Engineers Limited(the)

£877k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 16%, show it is growing at a faster rate (8.5%)

16% - Value Engineers Limited(the)

8.5% - Industry AVG

production

Production

with a gross margin of 72.7%, this company has a lower cost of product (58.3%)

72.7% - Value Engineers Limited(the)

58.3% - Industry AVG

profitability

Profitability

an operating margin of 9.8% make it more profitable than the average company (7.2%)

9.8% - Value Engineers Limited(the)

7.2% - Industry AVG

employees

Employees

with 40 employees, this is above the industry average (8)

40 - Value Engineers Limited(the)

8 - Industry AVG

paystructure

Pay Structure

on an average salary of £57.5k, the company has an equivalent pay structure (£57.1k)

£57.5k - Value Engineers Limited(the)

£57.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £167.2k, this is more efficient (£133.5k)

£167.2k - Value Engineers Limited(the)

£133.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 63 days, this is near the average (63 days)

63 days - Value Engineers Limited(the)

63 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 188 days, this is slower than average (25 days)

188 days - Value Engineers Limited(the)

25 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Value Engineers Limited(the)

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 17 weeks, this is less cash available to meet short term requirements (24 weeks)

17 weeks - Value Engineers Limited(the)

24 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 41.4%, this is a lower level of debt than the average (55.9%)

41.4% - Value Engineers Limited(the)

55.9% - Industry AVG

VALUE ENGINEERS LIMITED(THE) financials

EXPORTms excel logo

Value Engineers Limited(The)'s latest turnover from December 2023 is £6.7 million and the company has net assets of £1.7 million. According to their latest financial statements, Value Engineers Limited(The) has 40 employees and maintains cash reserves of £407.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover6,689,2055,850,9035,903,7504,257,2134,621,9024,370,7473,326,2253,064,1685,705,7646,772,0117,105,7005,604,2376,585,7917,697,5136,707,188
Other Income Or Grants000000000000000
Cost Of Sales1,827,0641,429,2011,686,3441,698,8421,463,3821,444,838968,902761,9601,856,1972,239,5502,442,5361,543,0522,274,2092,414,1021,976,903
Gross Profit4,862,1414,421,7024,217,4062,558,3713,158,5202,925,9092,357,3232,302,2083,849,5674,532,4614,663,1644,061,1854,311,5825,283,4114,730,285
Admin Expenses4,208,6194,337,9183,435,5342,469,2793,054,2722,919,3112,464,9002,902,7453,318,1683,566,5343,629,0893,139,8753,524,5664,244,7713,936,078
Operating Profit653,52283,784781,87289,092104,2486,598-107,577-600,537531,399965,9271,034,075921,310787,0161,038,640794,207
Interest Payable000000000004,19003,395233
Interest Receivable00027511,8523,2591,77418,67517,4956,3257,811008,92721,944
Pre-Tax Profit653,52283,784781,87289,367116,1009,867-105,803-581,862548,894972,2521,041,886917,120665,5261,022,780815,918
Tax0-5,669-154,047-12,225-27,721-3,55021,720133,572-108,066-209,965-247,958-231,244-182,384-288,812-138,956
Profit After Tax653,52278,115627,82577,14288,3796,317-84,083-448,290440,828762,287793,928685,876483,142733,968676,962
Dividends Paid400,000900,000750,0000983,850001,250,00000500,000500,000250,000568,7151,100,000
Retained Profit253,522-821,885-122,17577,142-895,4716,317-84,083-1,698,290440,828762,287293,928185,876233,142165,253-423,038
Employee Costs2,298,8642,899,9833,388,2362,030,6132,091,4111,994,0511,720,1121,906,5962,445,0472,631,9272,715,7112,327,7452,589,1993,205,9632,959,187
Number Of Employees403935313228262938393638455560
EBITDA*694,974127,468833,751142,475156,63946,731-66,734-561,527565,570985,9801,053,552962,511831,3861,084,384819,879

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets52,74950,57160,97284,11991,69262,56853,05982,32476,72756,18927,07426,78347,90387,46988,864
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets52,74950,57160,97284,11991,69262,56853,05982,32476,72756,18927,07426,78347,90387,46988,864
Stock & work in progress000000000000000
Trade Debtors1,158,887941,3711,951,0271,916,1921,362,957663,947963,8751,221,1861,625,0311,989,2002,269,5881,839,8311,972,7221,933,1491,956,226
Group Debtors378,31432,619363,743207,931173,113436,628219,528181,2161,250,220330,133485,433442,137278,879226,754123,130
Misc Debtors957,229654,40876,66146,789459,224934,430401,595380,8751,059,687707,424547,434584,456552,900655,215741,640
Cash407,8001,063,929320,25800636,355741,001783,660853,1091,348,917693,447687,3381,234,497799,463420,747
misc current assets00000023,327118,1420000000
total current assets2,902,2302,692,3272,711,6892,170,9121,995,2942,671,3602,349,3262,685,0794,788,0474,375,6743,995,9023,553,7624,038,9983,614,5813,241,743
total assets2,954,9792,742,8982,772,6612,255,0312,086,9862,733,9282,402,3852,767,4034,864,7744,431,8634,022,9763,580,5454,086,9013,702,0503,330,607
Bank overdraft000137,752231,0870000000000
Bank loan000000000000000
Trade Creditors 943,489940,5131,285,664192,799292,672122,389100,918182,010360,964300,226424,910197,493361,956277,397393,296
Group/Directors Accounts000137,67080,36757,03500011,3955,599167,378536,049101,719159,405
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities279,031320,070444,274621,912395,104576,402327,533535,536763,726826,7721,103,8181,029,4491,201,2781,572,0071,195,008
total current liabilities1,222,5201,260,5831,729,9381,090,133999,230755,826428,451717,5461,124,6901,138,3931,534,3271,394,3202,099,2831,951,1231,747,709
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions000000000000000
total long term liabilities000000000000000
total liabilities1,222,5201,260,5831,729,9381,090,133999,230755,826428,451717,5461,124,6901,138,3931,534,3271,394,3202,099,2831,951,1231,747,709
net assets1,732,4591,482,3151,042,7231,164,8981,087,7561,978,1021,973,9342,049,8573,740,0843,293,4702,488,6492,186,2251,987,6181,750,9271,582,898
total shareholders funds1,732,4591,482,3151,042,7231,164,8981,087,7561,978,1021,973,9342,049,8573,740,0843,293,4702,488,6492,186,2251,987,6181,750,9271,582,898
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit653,52283,784781,87289,092104,2486,598-107,577-600,537531,399965,9271,034,075921,310787,0161,038,640794,207
Depreciation41,45243,68451,87953,38352,39140,13340,84339,01034,17120,05319,47741,20144,37045,74425,672
Amortisation000000000000000
Tax0-5,669-154,047-12,225-27,721-3,55021,720133,572-108,066-209,965-247,958-231,244-182,384-288,812-138,956
Stock000000000000000
Debtors866,032-763,033220,519175,618-39,711450,007-198,279-2,151,661908,181-275,698436,03161,923-10,617-5,8782,820,996
Creditors2,976-345,1511,092,865-99,873170,28321,471-81,092-178,95460,738-124,684227,417-164,46384,559-115,899393,296
Accruals and Deferred Income-41,039-124,204-177,638226,808-181,298248,869-208,003-228,190-63,046-277,04674,369-171,829-370,729376,9991,195,008
Deferred Taxes & Provisions000000000000000
Cash flow from operations-209,121415,4771,374,41281,567157,614-136,486-135,8301,316,562-452,985649,983671,349333,052373,4491,062,550-551,769
Investing Activities
capital expenditure-43,630-33,283-28,732-45,810-81,515-49,642-11,578-44,607-54,709-49,168-19,768-20,081-4,804-44,349-114,536
Change in Investments000000000000000
cash flow from investments-43,630-33,283-28,732-45,810-81,515-49,642-11,578-44,607-54,709-49,168-19,768-20,081-4,804-44,349-114,536
Financing Activities
Bank loans000000000000000
Group/Directors Accounts00-137,67057,30323,33257,03500-11,3955,796-161,779-368,671434,330-57,686159,405
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue-3,3781,261,477005,125-2,1498,1608,0635,78642,5348,49612,7313,5492,7762,005,936
interest00027511,8523,2591,77418,67517,4956,3257,811-4,19005,53221,711
cash flow from financing-3,3781,261,477-137,67057,57840,30958,1459,93426,73811,88654,655-145,472-360,130437,879-49,3782,187,052
cash and cash equivalents
cash-656,129743,671320,2580-636,355-104,646-42,659-69,449-495,808655,4706,109-547,159435,034378,716420,747
overdraft00-137,752-93,335231,0870000000000
change in cash-656,129743,671458,01093,335-867,442-104,646-42,659-69,449-495,808655,4706,109-547,159435,034378,716420,747

value engineers limited(the) Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for value engineers limited(the). Get real-time insights into value engineers limited(the)'s credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Value Engineers Limited(the) Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for value engineers limited(the) by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other mid companies, companies in WC2H area or any other competitors across 12 key performance metrics.

value engineers limited(the) Ownership

VALUE ENGINEERS LIMITED(THE) group structure

Value Engineers Limited(The) has no subsidiary companies.

Ultimate parent company

2 parents

VALUE ENGINEERS LIMITED(THE)

02015240

VALUE ENGINEERS LIMITED(THE) Shareholders

dta group limited 100%

value engineers limited(the) directors

Value Engineers Limited(The) currently has 7 directors. The longest serving directors include Mr Paul Gaskell (Oct 2014) and Mr Edward Hebblethwaite (Feb 2018).

officercountryagestartendrole
Mr Paul GaskellUnited Kingdom48 years Oct 2014- Director
Mr Edward Hebblethwaite59 years Feb 2018- Director
Miss Fleur HornerEngland40 years Jan 2020- Director
Mr Mark ScottUnited Kingdom59 years Jan 2022- Director
Mr David HollandEngland36 years Feb 2022- Director
Ms Emeline MettavantEngland43 years Feb 2022- Director
Mrs Alison DrakeEngland58 years Nov 2022- Director

P&L

December 2023

turnover

6.7m

+14%

operating profit

653.5k

+680%

gross margin

72.7%

-3.82%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

1.7m

+0.17%

total assets

3m

+0.08%

cash

407.8k

-0.62%

net assets

Total assets minus all liabilities

value engineers limited(the) company details

company number

02015240

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

April 1986

age

39

incorporated

UK

ultimate parent company

accounts

Small Company

last accounts submitted

December 2023

previous names

holliman finance limited (June 1986)

accountant

MOORE KINGSTON SMITH LLP

auditor

-

address

12 flitcroft street, london, WC2H 8DL

Bank

THE ROYAL BANK OF SCOTLAND PLC

Legal Advisor

-

value engineers limited(the) Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 5 charges/mortgages relating to value engineers limited(the). Currently there are 2 open charges and 3 have been satisfied in the past.

value engineers limited(the) Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for VALUE ENGINEERS LIMITED(THE). This can take several minutes, an email will notify you when this has completed.

value engineers limited(the) Companies House Filings - See Documents

datedescriptionview/download