liberty properties developments limited

liberty properties developments limited Company Information

Share LIBERTY PROPERTIES DEVELOPMENTS LIMITED
Live 
MatureSmallDeclining

Company Number

02020286

Industry

Development of building projects

 

Shareholders

liberty properties group limited

Group Structure

View All

Contact

Registered Address

honeycomb west, chester business park, chester, CH4 9QH

liberty properties developments limited Estimated Valuation

£450.5k

Pomanda estimates the enterprise value of LIBERTY PROPERTIES DEVELOPMENTS LIMITED at £450.5k based on a Turnover of £908.6k and 0.5x industry multiple (adjusted for size and gross margin).

liberty properties developments limited Estimated Valuation

£0

Pomanda estimates the enterprise value of LIBERTY PROPERTIES DEVELOPMENTS LIMITED at £0 based on an EBITDA of £-294k and a 3.77x industry multiple (adjusted for size and gross margin).

liberty properties developments limited Estimated Valuation

£311k

Pomanda estimates the enterprise value of LIBERTY PROPERTIES DEVELOPMENTS LIMITED at £311k based on Net Assets of £209.5k and 1.49x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Liberty Properties Developments Limited Overview

Liberty Properties Developments Limited is a live company located in chester, CH4 9QH with a Companies House number of 02020286. It operates in the development of building projects sector, SIC Code 41100. Founded in May 1986, it's largest shareholder is liberty properties group limited with a 100% stake. Liberty Properties Developments Limited is a mature, small sized company, Pomanda has estimated its turnover at £908.6k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Liberty Properties Developments Limited Health Check

Pomanda's financial health check has awarded Liberty Properties Developments Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £908.6k, make it smaller than the average company (£2.4m)

£908.6k - Liberty Properties Developments Limited

£2.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -24%, show it is growing at a slower rate (5.6%)

-24% - Liberty Properties Developments Limited

5.6% - Industry AVG

production

Production

with a gross margin of 26.1%, this company has a comparable cost of product (26.1%)

26.1% - Liberty Properties Developments Limited

26.1% - Industry AVG

profitability

Profitability

an operating margin of -32.8% make it less profitable than the average company (8%)

-32.8% - Liberty Properties Developments Limited

8% - Industry AVG

employees

Employees

with 9 employees, this is above the industry average (6)

9 - Liberty Properties Developments Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.5k, the company has an equivalent pay structure (£48.5k)

£48.5k - Liberty Properties Developments Limited

£48.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £101k, this is less efficient (£287.9k)

£101k - Liberty Properties Developments Limited

£287.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 12 days, this is earlier than average (25 days)

12 days - Liberty Properties Developments Limited

25 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 14 days, this is quicker than average (31 days)

14 days - Liberty Properties Developments Limited

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Liberty Properties Developments Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 15 weeks, this is more cash available to meet short term requirements (11 weeks)

15 weeks - Liberty Properties Developments Limited

11 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 83.3%, this is a higher level of debt than the average (74.5%)

83.3% - Liberty Properties Developments Limited

74.5% - Industry AVG

LIBERTY PROPERTIES DEVELOPMENTS LIMITED financials

EXPORTms excel logo

Liberty Properties Developments Limited's latest turnover from March 2024 is estimated at £908.6 thousand and the company has net assets of £209.5 thousand. According to their latest financial statements, Liberty Properties Developments Limited has 9 employees and maintains cash reserves of £316.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover908,6481,466,365891,0742,087,931915,1435,071,188940,2861,635,2001,879,2121,769,7704,705,2135,226,6171,402,37500
Other Income Or Grants000000000000000
Cost Of Sales671,3781,088,027679,8321,597,553676,6043,660,791668,5781,135,9151,300,8531,242,6573,298,6023,662,940986,65500
Gross Profit237,269378,338211,242490,378238,5401,410,396271,708499,285578,358527,1131,406,6111,563,677415,72000
Admin Expenses534,918364,950205,809344,466129,4471,258,035148,220453,075584,842536,3441,385,6271,443,046507,68400
Operating Profit-297,64913,3885,433145,912109,093152,361123,48846,210-6,484-9,23120,984120,631-91,96400
Interest Payable3,1333,8803,1501,52500000000000
Interest Receivable18,35910,8352,5744003712,7667604218772544828128100
Pre-Tax Profit-282,42320,3434,857144,786109,464155,127124,24846,631-5,607-8,97721,032120,912-91,68300
Tax0-3,865-923-27,509-20,798-29,474-23,607-9,32600-4,837-29,019000
Profit After Tax-282,42316,4783,934117,27788,666125,653100,64137,305-5,607-8,97716,19591,893-91,68300
Dividends Paid000000000000000
Retained Profit-282,42316,4783,934117,27788,666125,653100,64137,305-5,607-8,97716,19591,893-91,68300
Employee Costs436,120370,645315,271306,595263,539260,382253,518249,769280,084268,907626,756713,837209,53900
Number Of Employees98776666771720600
EBITDA*-294,04218,26210,217150,696113,877165,441137,44860,09710,3577,60920,984120,631-91,96400

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets8,11011,71716,32121,10525,88936,32512,52326,48235,96952,81069,6500000
Intangible Assets000000000000000
Investments & Other101101515151051511111000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets8,21111,81816,37221,15625,94036,32512,57426,53335,97052,81169,6511000
Stock & work in progress0042,113066,254742,614106,946118,661118,884215,73800000
Trade Debtors30,000180,581018,2120364,15642,000050,00077,853423,535515,958000
Group Debtors14,24412,450168,0007,50088,00002,0002,000100,000000000
Misc Debtors883,449794,949592,848787,855710,2240607,763670,700327,242000000
Cash316,142383,265126,600559,751239,779502,354235,36868,755268,18282,54619,226116112,32000
misc current assets000000000000000
total current assets1,243,8351,371,245929,5611,373,3181,104,2572,448,919994,077860,116864,308376,137442,761516,074112,32000
total assets1,252,0461,383,063945,9331,394,4741,130,1972,485,2441,006,651886,649900,278428,948512,412516,075112,32000
Bank overdraft000000000000000
Bank loan10,00010,00010,000000000000000
Trade Creditors 26,53821,16953,513459,85080,4371,096,760147,186310,554524,362410,954482,112515,861203,99900
Group/Directors Accounts32,000124,9000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities960,723712,755372,184410,572692,8100718,102533,055363,529000000
total current liabilities1,029,261868,824435,697870,422773,2472,216,960865,288843,609887,891410,954482,112515,861203,99900
loans13,33322,36433,33450,00000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions001,5052,5892,76401,4963,81410,56210,56213,8910000
total long term liabilities13,33322,36434,83952,5892,7642,7641,4963,81410,56210,56213,8910000
total liabilities1,042,594891,188470,536923,011776,0112,219,724866,784847,423898,453421,516496,003515,861203,99900
net assets209,452491,875475,397471,463354,186265,520139,86739,2261,8257,43216,409214-91,67900
total shareholders funds209,452491,875475,397471,463354,186265,520139,86739,2261,8257,43216,409214-91,67900
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-297,64913,3885,433145,912109,093152,361123,48846,210-6,484-9,23120,984120,631-91,96400
Depreciation3,6074,8744,7844,7844,78413,08013,96013,88716,84116,84000000
Amortisation000000000000000
Tax0-3,865-923-27,509-20,798-29,474-23,607-9,32600-4,837-29,019000
Stock0-42,11342,113-66,254-676,360635,668-11,715-223-96,854215,73800000
Debtors-60,287227,132-52,71915,343434,068-287,607-20,937195,458399,389-345,682-92,423515,958000
Creditors5,369-32,344-406,337379,413-1,016,323949,574-163,368-213,808113,408-71,158-33,749311,862203,99900
Accruals and Deferred Income247,968340,571-38,388-282,238692,810-718,102185,047169,526363,529000000
Deferred Taxes & Provisions0-1,505-1,084-1752,764-1,496-2,318-6,7480-3,32913,8910000
Cash flow from operations19,582136,100-425,909271,09814,62217,882165,854-195,494184,75963,06688,712-112,484112,03500
Investing Activities
capital expenditure0-270005,652-36,882-1-4,40000-69,6500000
Change in Investments0500051-510500001000
cash flow from investments0-320005,601-36,831-1-4,45000-69,650-1000
Financing Activities
Bank loans0010,000000000000000
Group/Directors Accounts-92,900124,9000000000000000
Other Short Term Loans 000000000000000
Long term loans-9,031-10,970-16,66650,00000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue0000000960000400
interest15,2266,955-576-1,1253712,7667604218772544828128100
cash flow from financing-86,705120,885-7,24248,8753712,7667605178772544828128500
cash and cash equivalents
cash-67,123256,665-433,151319,972-262,575266,986166,613-199,427185,63663,32019,110-112,204112,32000
overdraft000000000000000
change in cash-67,123256,665-433,151319,972-262,575266,986166,613-199,427185,63663,32019,110-112,204112,32000

liberty properties developments limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for liberty properties developments limited. Get real-time insights into liberty properties developments limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Liberty Properties Developments Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for liberty properties developments limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in CH4 area or any other competitors across 12 key performance metrics.

liberty properties developments limited Ownership

LIBERTY PROPERTIES DEVELOPMENTS LIMITED group structure

Liberty Properties Developments Limited has no subsidiary companies.

Ultimate parent company

1 parent

LIBERTY PROPERTIES DEVELOPMENTS LIMITED

02020286

LIBERTY PROPERTIES DEVELOPMENTS LIMITED Shareholders

liberty properties group limited 100%

liberty properties developments limited directors

Liberty Properties Developments Limited currently has 3 directors. The longest serving directors include Mr Philip Morris (Sep 1990) and Mr Emyr Williams (Jul 2011).

officercountryagestartendrole
Mr Philip MorrisUnited Kingdom64 years Sep 1990- Director
Mr Emyr WilliamsUnited Kingdom58 years Jul 2011- Director
Mr Mark ChurchUnited Kingdom62 years Aug 2013- Director

P&L

March 2024

turnover

908.6k

-38%

operating profit

-297.6k

0%

gross margin

26.2%

+1.21%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

209.5k

-0.57%

total assets

1.3m

-0.09%

cash

316.1k

-0.18%

net assets

Total assets minus all liabilities

liberty properties developments limited company details

company number

02020286

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

May 1986

age

38

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

liberty properties investments limited (November 2011)

libery properties investments limited (August 1994)

See more

accountant

-

auditor

-

address

honeycomb west, chester business park, chester, CH4 9QH

Bank

-

Legal Advisor

-

liberty properties developments limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to liberty properties developments limited. Currently there are 0 open charges and 1 have been satisfied in the past.

charges

liberty properties developments limited Companies House Filings - See Documents

datedescriptionview/download