onnec group uk limited

Live MatureLargeHealthy

onnec group uk limited Company Information

Share ONNEC GROUP UK LIMITED

Company Number

02027207

Shareholders

onnec holdings limited

Group Structure

View All

Industry

Computer consultancy activities

 +2

Registered Address

second floor, farringdon point,, 33 farringdon road, london, EC1M 3JF

onnec group uk limited Estimated Valuation

£86.2m

Pomanda estimates the enterprise value of ONNEC GROUP UK LIMITED at £86.2m based on a Turnover of £77.8m and 1.11x industry multiple (adjusted for size and gross margin).

onnec group uk limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ONNEC GROUP UK LIMITED at £0 based on an EBITDA of £-2.2m and a 7.72x industry multiple (adjusted for size and gross margin).

onnec group uk limited Estimated Valuation

£43.3m

Pomanda estimates the enterprise value of ONNEC GROUP UK LIMITED at £43.3m based on Net Assets of £19.1m and 2.26x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Onnec Group Uk Limited Overview

Onnec Group Uk Limited is a live company located in london, EC1M 3JF with a Companies House number of 02027207. It operates in the information technology consultancy activities sector, SIC Code 62020. Founded in June 1986, it's largest shareholder is onnec holdings limited with a 100% stake. Onnec Group Uk Limited is a mature, large sized company, Pomanda has estimated its turnover at £77.8m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Onnec Group Uk Limited Health Check

Pomanda's financial health check has awarded Onnec Group Uk Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

4 Regular

positive_score

5 Weak

size

Size

annual sales of £77.8m, make it larger than the average company (£4.7m)

£77.8m - Onnec Group Uk Limited

£4.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 6%, show it is growing at a slower rate (8.6%)

6% - Onnec Group Uk Limited

8.6% - Industry AVG

production

Production

with a gross margin of 18.5%, this company has a higher cost of product (47.4%)

18.5% - Onnec Group Uk Limited

47.4% - Industry AVG

profitability

Profitability

an operating margin of -3.4% make it less profitable than the average company (5.5%)

-3.4% - Onnec Group Uk Limited

5.5% - Industry AVG

employees

Employees

with 469 employees, this is above the industry average (29)

469 - Onnec Group Uk Limited

29 - Industry AVG

paystructure

Pay Structure

on an average salary of £68.7k, the company has an equivalent pay structure (£63.9k)

£68.7k - Onnec Group Uk Limited

£63.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £165.9k, this is equally as efficient (£159.6k)

£165.9k - Onnec Group Uk Limited

£159.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 52 days, this is near the average (53 days)

52 days - Onnec Group Uk Limited

53 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 35 days, this is close to average (33 days)

35 days - Onnec Group Uk Limited

33 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 1 days, this is less than average (12 days)

1 days - Onnec Group Uk Limited

12 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (17 weeks)

0 weeks - Onnec Group Uk Limited

17 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 68.3%, this is a higher level of debt than the average (61.2%)

68.3% - Onnec Group Uk Limited

61.2% - Industry AVG

ONNEC GROUP UK LIMITED financials

EXPORTms excel logo

Onnec Group Uk Limited's latest turnover from December 2023 is £77.8 million and the company has net assets of £19.1 million. According to their latest financial statements, Onnec Group Uk Limited has 469 employees and maintains cash reserves of £357.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Mar 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover77,824,68390,718,66467,840,90264,707,59036,644,15475,119,79539,166,79839,405,19340,098,09429,468,35522,660,76045,163,88554,671,58856,885,83352,345,746
Other Income Or Grants
Cost Of Sales63,443,44073,075,96553,904,39949,520,60627,719,35964,908,13231,872,66232,048,03433,148,22224,310,16217,803,57335,647,06143,772,43846,749,58841,812,241
Gross Profit14,381,24317,642,69913,936,50315,186,9848,924,79510,211,6637,294,1367,357,1596,949,8725,158,1934,857,1879,516,82410,899,15010,136,24510,533,505
Admin Expenses17,043,12014,731,52712,056,95110,678,7255,962,1336,258,5024,824,5525,350,4315,252,0584,890,96612,085,9508,315,79017,701,31012,392,8979,627,557
Operating Profit-2,661,8772,911,1721,879,5524,508,2592,962,6623,953,1612,469,5842,006,7281,697,814267,227-7,228,7631,201,034-6,802,160-2,256,652905,948
Interest Payable476,774100,87931,99910,9087,2825,036643,0901,10235,792145,007328542,236
Interest Receivable24,64232,51361061424,441118113120313318024160
Pre-Tax Profit-3,114,0092,842,8061,847,5594,497,3512,955,4863,948,2672,473,9612,003,7561,696,825231,555-7,228,7331,772,7982,813,981-2,256,465903,772
Tax556,728-507,993-606,261-777,987-410,492-440,591606,74662,906-1,496,906137,000994,108-350,605
Profit After Tax-2,557,2812,334,8131,241,2983,719,3642,544,9943,507,6762,473,9612,610,5021,759,731231,555-8,725,6391,909,7983,808,089-2,256,465553,167
Dividends Paid5,000,000
Retained Profit-2,557,2812,334,8131,241,2983,719,3642,544,9943,507,6762,473,9612,610,5021,759,731231,555-13,725,6391,909,7983,808,089-2,256,465553,167
Employee Costs32,209,29429,855,63442,446,93157,718,09512,948,74618,746,31114,960,06914,057,74813,104,15412,555,5599,726,13316,886,10418,694,96023,222,33621,038,527
Number Of Employees469487482410262283273266245259243314364448433
EBITDA*-2,164,0513,209,6842,119,5914,752,2213,268,7714,564,2022,871,8102,615,1952,196,001679,022-7,098,5891,727,930-6,391,815-1,685,5371,504,282

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Mar 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets452,578482,899283,842269,365209,237565,9541,139,4751,181,044635,468971,617711,178152,1641,015,171627,0051,187,327
Intangible Assets384,5191,094,396315,008229,386133,567202,570172,554162,613309,48496,792
Investments & Other
Debtors (Due After 1 year)16,508201,863176,696102,31170,585
Total Fixed Assets837,0971,593,803800,713675,447445,115768,5241,312,0291,343,657944,9521,068,409711,178222,7491,015,171627,0051,187,327
Stock & work in progress265,157248,800192,970178,085170,440166,402129,084143,397180,550213,938345,827310,711444,539422,489580,810
Trade Debtors11,227,20118,996,73910,713,1138,623,80614,312,23717,767,5289,743,9796,052,9156,549,2306,391,6896,253,3599,583,4949,739,28813,424,16816,415,354
Group Debtors37,865,59218,234,50824,840,17918,701,59815,750,3014,789,1671,875,9222,095,2261,6672,378,514357,0578,253,5447,480,2004,608,2193,215,235
Misc Debtors9,890,71015,355,45812,054,2739,669,42210,941,2441,500,187762,747776,075711,750715,905438,8631,960,1513,387,3793,596,5233,387,318
Cash357,085413,3243,018,72612,676,1702,010,664535,7693,968,5884,355,1372,418,844356,736304,2455,651,8896,046,7834,972,6563,860,922
misc current assets
total current assets59,605,74553,248,82950,819,26149,849,08143,184,88624,759,05316,480,32013,422,7509,862,04110,056,7827,699,35125,759,78927,098,18927,024,05527,459,639
total assets60,442,84254,842,63251,619,97450,524,52843,630,00125,527,57717,792,34914,766,40710,806,99311,125,1918,410,52925,982,53828,113,36027,651,06028,646,966
Bank overdraft1,133,002
Bank loan
Trade Creditors 6,091,6228,203,3935,295,2452,773,8974,301,2964,436,1795,796,2004,503,4143,101,3014,529,4072,609,1065,562,0674,731,02218,488,5887,157,171
Group/Directors Accounts18,353,0506,068,761926,503912,982912,1551,424,005912,096714,1212,275,621
other short term finances3,723,1874,659,9081,111,800355,8192,467,135
hp & lease commitments
other current liabilities12,913,85014,180,99414,751,64818,328,36511,297,1057,826,8363,525,9364,326,8224,424,4723,635,1303,568,3794,783,2988,099,30410,284,160
total current liabilities41,081,70933,113,05622,085,19622,371,06318,977,69113,396,0179,322,1368,830,2367,525,7739,588,5427,089,58111,059,48615,105,94718,488,58817,441,331
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities144,116132,969132,671
provisions80,36035,638175,65335,638120,878214,756172,756227,362179,360107,681123,535
total long term liabilities224,47635,638175,65335,638253,847240,04986,378113,68189,680107,681123,535
total liabilities41,306,18533,148,69422,260,84922,406,70119,231,53813,636,0669,408,5148,943,9177,615,4539,696,2237,213,11611,059,48615,105,94718,488,58817,441,331
net assets19,136,65721,693,93829,359,12528,117,82724,398,46311,891,5118,383,8355,822,4903,191,5401,428,9681,197,41314,923,05213,007,4139,162,47211,205,635
total shareholders funds19,136,65721,693,93829,359,12528,117,82724,398,46311,891,5118,383,8355,822,4903,191,5401,428,9681,197,41314,923,05213,007,4139,162,47211,205,635
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Mar 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-2,661,8772,911,1721,879,5524,508,2592,962,6623,953,1612,469,5842,006,7281,697,814267,227-7,228,7631,201,034-6,802,160-2,256,652905,948
Depreciation313,601207,362188,074153,672179,566407,396236,435387,091370,190411,795130,174526,896410,345571,115598,334
Amortisation184,22591,15051,96590,290126,543203,645165,791221,376127,997
Tax556,728-507,993-606,261-777,987-410,492-440,591606,74662,906-1,496,906137,000994,108-350,605
Stock16,35755,83014,8857,64541,35637,318-14,313-37,153-33,388-131,88935,116-133,82822,050-158,321580,810
Debtors6,380,2904,793,78510,637,906-3,934,57128,723,44511,674,2343,458,4321,661,569-2,223,4612,436,829-12,818,495-739,093-1,022,043-1,388,99723,017,907
Creditors-2,111,7712,908,1482,521,348-1,527,399-1,494,904-1,360,0211,292,7861,402,113-1,428,1061,920,301-2,952,961831,045-13,757,56611,331,4177,157,171
Accruals and Deferred Income-1,267,144-570,654-3,576,7177,031,2607,771,1694,300,900-800,886-97,650789,34266,751-1,214,919-3,316,0068,099,304-10,284,16010,284,160
Deferred Taxes & Provisions44,722-140,015140,015-85,240-51,87842,000-54,60648,00271,679-15,854123,535
Cash flow from operations-11,338,16349,555-10,054,81513,319,781-19,682,135-4,605,062-135,0152,949,9903,948,671345,280143,539252,890-10,055,976909,038-5,003,709
Investing Activities
capital expenditure242,372-1,276,957-340,138-399,909663,116-67,536-370,598-1,007,172-374,730-769,026-689,188336,111-798,511-10,793-1,785,661
Change in Investments
cash flow from investments242,372-1,276,957-340,138-399,909663,116-67,536-370,598-1,007,172-374,730-769,026-689,188336,111-798,511-10,793-1,785,661
Financing Activities
Bank loans
Group/Directors Accounts12,284,2895,142,25813,521827912,155-1,424,005511,909197,975-1,561,5002,275,621
Other Short Term Loans -936,7213,548,108755,981-2,111,3162,467,135
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities144,116-132,969132,969132,671
share issue-10,000,00013,469,63487,38420,4482,8415,84136,852213,30210,652,468
interest-452,132-68,366-31,993-10,908-7,176-4,8944,377-2,972-989-35,67230-44,974-148187-2,176
cash flow from financing11,039,552-1,378,000737,509-2,254,36616,974,717127,77791,76117,476-1,422,153476,237198,005-1,600,6332,312,325213,48910,650,292
cash and cash equivalents
cash-56,239-2,605,402-9,657,44410,665,506-1,957,924-3,432,819-386,5491,936,2932,062,10852,491-5,347,644-394,8941,074,1271,111,7343,860,922
overdraft1,133,002
change in cash-56,239-2,605,402-9,657,44410,665,506-1,957,924-4,565,821-386,5491,936,2932,062,10852,491-5,347,644-394,8941,074,1271,111,7343,860,922

onnec group uk limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for onnec group uk limited. Get real-time insights into onnec group uk limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Onnec Group Uk Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for onnec group uk limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other large companies, companies in EC1M area or any other competitors across 12 key performance metrics.

onnec group uk limited Ownership

ONNEC GROUP UK LIMITED group structure

Onnec Group Uk Limited has no subsidiary companies.

Ultimate parent company

2 parents

ONNEC GROUP UK LIMITED

02027207

ONNEC GROUP UK LIMITED Shareholders

onnec holdings limited 100%

onnec group uk limited directors

Onnec Group Uk Limited currently has 3 directors. The longest serving directors include Mr Jakob Moeller-Jensen (Jun 2018) and Mr Barry Horgan (Jun 2018).

officercountryagestartendrole
Mr Jakob Moeller-JensenUnited Kingdom52 years Jun 2018- Director
Mr Barry HorganEngland53 years Jun 2018- Director
Mr Philippe HuinckEngland59 years Oct 2023- Director

P&L

December 2023

turnover

77.8m

-14%

operating profit

-2.7m

-191%

gross margin

18.5%

-4.98%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

19.1m

-0.12%

total assets

60.4m

+0.1%

cash

357.1k

-0.14%

net assets

Total assets minus all liabilities

onnec group uk limited company details

company number

02027207

Type

Private limited with Share Capital

industry

62030 - Computer facilities management activities

62020 - Computer consultancy activities

62090 - Other information technology and computer service activities

incorporation date

June 1986

age

39

incorporated

UK

ultimate parent company

accounts

Full Accounts

last accounts submitted

December 2023

previous names

excelredstone converged solutions limited (July 2022)

redstone converged solutions limited (November 2018)

See more

accountant

-

auditor

BDO LLP

address

second floor, farringdon point,, 33 farringdon road, london, EC1M 3JF

Bank

BARCLAYS BANK PLC, BARCLAYS BANK PLC

Legal Advisor

-

onnec group uk limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 18 charges/mortgages relating to onnec group uk limited. Currently there are 3 open charges and 15 have been satisfied in the past.

onnec group uk limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ONNEC GROUP UK LIMITED. This can take several minutes, an email will notify you when this has completed.

onnec group uk limited Companies House Filings - See Documents

datedescriptionview/download