Anvil Steels (sandwell) Limited

POWER SEARCH PRICING

SOLUTIONS

anvil steels (sandwell) limited Company Information

Live

MatureSmallRapid

Company Number

02034174

Website

www.anvilsteels.co.uk

Registered Address

units 4 & 5, spartan industrial estate, west bromwich, west midlands, B70 0DH

Industry

Other manufacturing n.e.c.

Telephone

01215205959

Next Accounts Due

April 2025

Group Structure

View All

Directors

Andrew King15 Years

Shareholders

anvil steels (sandwell) holdings limited 100%

anvil steels (sandwell) limited Estimated Valuation

£2.5m

Pomanda estimates the enterprise value of ANVIL STEELS (SANDWELL) LIMITED at £2.5m based on a Turnover of £3.9m and 0.63x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Anvil Steels (sandwell) Limited is a live company located in west bromwich, B70 0DH with a Companies House number of 02034174. It operates in the other manufacturing n.e.c. sector, SIC Code 32990. Founded in July 1986, it's largest shareholder is anvil steels (sandwell) holdings limited with a 100% stake. Anvil Steels (sandwell) Limited is a mature, small sized company, Pomanda has estimated its turnover at £3.9m with rapid growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Anvil Steels (Sandwell) Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 6 areas for improvement. Company Health Check FAQs

Health Rating3.5out of 5

4 Strong

2 Regular

6 Weak

Size

annual sales of £3.9m, make it smaller than the average company (£13.4m)

Growth

3 year (CAGR) sales growth of 31%, show it is growing at a faster rate (4.6%)

EXPORT

Anvil Steels (Sandwell) Limited's latest turnover from July 2023 is estimated at £3.9 million and the company has net assets of £335.5 thousand. According to their latest financial statements, Anvil Steels (Sandwell) Limited has 10 employees and maintains cash reserves of £43.9 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Jul 2023	Jul 2022	Jul 2021	Jul 2020	Jul 2019	Jul 2018	Jul 2017	Jul 2016	Jul 2015	Jul 2014	Jul 2013	Jul 2012	Jul 2011	Jul 2010	Jul 2009
Turnover	3,949,415	2,656,950	3,739,983	1,767,006	3,237,321	2,387,250	2,134,721	2,517,248	3,748,235	2,530,182	2,219,917	2,191,767	2,701,605	3,352,012	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	2,788,982	1,854,523	2,680,870	1,251,240	2,260,822	1,662,843	1,452,488	1,703,771	2,558,899	1,722,661	1,510,268	1,489,141	1,832,374	2,248,687	0
Gross Profit	1,160,432	802,427	1,059,113	515,766	976,499	724,407	682,233	813,477	1,189,336	807,521	709,650	702,627	869,231	1,103,324	0
Admin Expenses	1,083,759	760,213	1,324,853	619,800	1,048,761	854,533	648,967	677,339	1,141,207	751,937	760,006	736,748	818,951	1,041,148	-771,847
Operating Profit	76,673	42,214	-265,740	-104,034	-72,262	-130,126	33,266	136,138	48,129	55,584	-50,356	-34,121	50,280	62,176	771,847
Interest Payable	3,850	3,263	3,050	1,525	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	2,344	625	52	27	223	598	469	767	279	147	252	107	10	487	478
Pre-Tax Profit	75,167	39,577	-268,738	-105,532	-72,039	-129,528	33,735	136,905	48,409	55,730	-50,104	-34,014	50,291	62,663	772,325
Tax	-18,792	-7,520	0	0	0	0	-6,410	-27,381	-9,682	-11,703	0	0	-13,076	-17,545	-216,251
Profit After Tax	56,375	32,057	-268,738	-105,532	-72,039	-129,528	27,325	109,524	38,727	44,027	-50,104	-34,014	37,215	45,117	556,074
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	56,375	32,057	-268,738	-105,532	-72,039	-129,528	27,325	109,524	38,727	44,027	-50,104	-34,014	37,215	45,117	556,074
Employee Costs	405,281	386,732	332,041	400,937	500,993	455,977	406,625	432,784	842,987	605,164	528,281	534,669	671,790	857,788	0
Number Of Employees	10	10	9	11	14	13	12	13	26	19	17	17	22	29	0
EBITDA*	89,237	54,778	-264,100	-104,034	-64,523	-123,736	38,631	139,108	50,642	57,797	-47,843	-30,781	64,509	72,947	783,969

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Jul 2023	Jul 2022	Jul 2021	Jul 2020	Jul 2019	Jul 2018	Jul 2017	Jul 2016	Jul 2015	Jul 2014	Jul 2013	Jul 2012	Jul 2011	Jul 2010	Jul 2009
Tangible Assets	25,127	37,691	50,255	186,752	192,960	200,699	198,889	204,254	195,417	197,930	200,143	202,656	205,996	217,232	228,003
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	25,127	37,691	50,255	186,752	192,960	200,699	198,889	204,254	195,417	197,930	200,143	202,656	205,996	217,232	228,003
Stock & work in progress	273,728	307,444	297,163	176,700	0	315,002	308,890	177,183	151,269	192,759	181,586	223,158	237,500	279,373	77,269
Trade Debtors	959,104	569,233	869,029	339,976	766,517	490,248	453,028	621,815	859,705	596,287	486,802	485,359	625,182	718,799	254,530
Group Debtors	18,000	6,000	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	8,427	140,498	0	115,016	106,080	0	0	0	0	0	0	0	0
Cash	43,948	49,797	50,145	53,794	0	59,553	179,629	195,213	111,600	170	58,544	42,202	507	3,601	191,132
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	1,294,780	932,474	1,224,764	710,968	766,517	979,819	1,047,627	994,211	1,122,574	789,216	726,932	750,719	863,189	1,001,773	522,931
total assets	1,319,907	970,165	1,275,019	897,720	959,477	1,180,518	1,246,516	1,198,465	1,317,991	987,146	927,075	953,375	1,069,185	1,219,005	750,934
Bank overdraft	10,000	10,000	10,000	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	928,792	630,839	960,541	323,384	387,153	512,645	435,152	450,899	679,949	387,831	371,787	347,983	420,279	607,314	184,727
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	20,855	20,215	17,424	56,544	0	22,510	36,473	0	0	0	0	0	0	0	0
total current liabilities	959,647	661,054	987,965	379,928	387,153	535,155	471,625	450,899	679,949	387,831	371,787	347,983	420,279	607,314	184,727
loans	20,000	30,000	40,000	50,000	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	4,774	0	0	0	0	0	0	0	0	0	0	0	9,500	9,500	9,133
total long term liabilities	24,774	30,000	40,000	50,000	0	0	0	0	0	0	0	0	9,500	9,500	9,133
total liabilities	984,421	691,054	1,027,965	429,928	387,153	535,155	471,625	450,899	679,949	387,831	371,787	347,983	429,779	616,814	193,860
net assets	335,486	279,111	247,054	467,792	572,324	645,363	774,891	747,566	638,042	599,315	555,288	605,392	639,406	602,191	557,074
total shareholders funds	335,486	279,111	247,054	467,792	572,324	645,363	774,891	747,566	638,042	599,315	555,288	605,392	639,406	602,191	557,074

	Jul 2023	Jul 2022	Jul 2021	Jul 2020	Jul 2019	Jul 2018	Jul 2017	Jul 2016	Jul 2015	Jul 2014	Jul 2013	Jul 2012	Jul 2011	Jul 2010	Jul 2009
Operating Activities
Operating Profit	76,673	42,214	-265,740	-104,034	-72,262	-130,126	33,266	136,138	48,129	55,584	-50,356	-34,121	50,280	62,176	771,847
Depreciation	12,564	12,564	1,640	0	7,739	6,390	5,365	2,970	2,513	2,213	2,513	3,340	14,229	10,771	12,122
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-18,792	-7,520	0	0	0	0	-6,410	-27,381	-9,682	-11,703	0	0	-13,076	-17,545	-216,251
Stock	-33,716	10,281	120,463	176,700	-315,002	6,112	131,707	25,914	-41,490	11,173	-41,572	-14,342	-41,873	202,104	77,269
Debtors	401,871	-302,223	396,982	-286,043	161,253	46,156	-62,707	-237,890	263,418	109,485	1,443	-139,823	-93,617	464,269	254,530
Creditors	297,953	-329,702	637,157	-63,769	-125,492	77,493	-15,747	-229,050	292,118	16,044	23,804	-72,296	-187,035	422,587	184,727
Accruals and Deferred Income	640	2,791	-39,120	56,544	-22,510	-13,963	36,473	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	4,774	0	0	0	0	0	0	0	0	0	0	-9,500	0	367	9,133
Cash flow from operations	5,657	12,289	-183,508	-1,916	-58,776	-112,474	-16,053	94,653	111,150	-58,520	16,090	41,588	-112	-188,017	429,779
Investing Activities
capital expenditure	0	0	134,857	6,208	0	-8,200	0	-11,807	0	0	0	0	-2,993	0	-240,125
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	0	0	134,857	6,208	0	-8,200	0	-11,807	0	0	0	0	-2,993	0	-240,125
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	-10,000	-10,000	-10,000	50,000	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	48,000	1,000	-1,000	0	0	0	0	0	0	0	0	0	1,000
interest	-1,506	-2,638	-2,998	-1,498	223	598	469	767	279	147	252	107	10	487	478
cash flow from financing	-11,506	-12,638	35,002	49,502	-777	598	469	767	279	147	252	107	10	487	1,478
cash and cash equivalents
cash	-5,849	-348	-3,649	53,794	-59,553	-120,076	-15,584	83,613	111,430	-58,374	16,342	41,695	-3,094	-187,531	191,132
overdraft	0	0	10,000	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	-5,849	-348	-13,649	53,794	-59,553	-120,076	-15,584	83,613	111,430	-58,374	16,342	41,695	-3,094	-187,531	191,132

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for anvil steels (sandwell) limited. Get real-time insights into anvil steels (sandwell) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for anvil steels (sandwell) limited by selecting its closest rivals, whether from the MANUFACTURING sector, other small companies, companies in B70 area or any other competitors across 12 key performance metrics.

ANVIL STEELS (SANDWELL) LIMITED group structure

Anvil Steels (Sandwell) Limited has no subsidiary companies.

Ultimate parent company

ANVIL STEELS (SANDWELL) HOLDINGS LIMITED

13365105

1 parent

ANVIL STEELS (SANDWELL) LIMITED

02034174

ANVIL STEELS (SANDWELL) LIMITED Shareholders

anvil steels (sandwell) holdings limited

100%

Anvil Steels (Sandwell) Limited currently has 1 director, Mr Andrew King serving since Jan 2009.

officer	country	age	start	end	role
Mr Andrew King		62 years	Jan 2009	-	Director

P&L

July 2023

turnover

3.9m

+49%

operating profit

76.7k

gross margin

29.4%

-2.71%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2023

net assets

335.5k

+0.2%

total assets

1.3m

+0.36%

cash

43.9k

-0.12%

net assets

Total assets minus all liabilities

Similar Companies

u k garden buildings (rugeley) limited

exhibitions international limited

2.5

green aurora limited

2.5

phil ayliff products limited

fisher leak engineering limited

2.5

company number

02034174

Type

Private limited with Share Capital

industry

32990 - Other manufacturing n.e.c.

incorporation date

July 1986

ultimate parent company

ANVIL STEELS (SANDWELL) HOLDINGS LIMITED

previous names

N/A

address

units 4 & 5, spartan industrial estate, west bromwich, west midlands, B70 0DH

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to anvil steels (sandwell) limited. Currently there are 1 open charges and 3 have been satisfied in the past.

anvil steels (sandwell) limited Company Information

anvil steels (sandwell) limited Estimated Valuation

anvil steels (sandwell) limited Estimated Valuation

anvil steels (sandwell) limited Estimated Valuation

Anvil Steels (sandwell) Limited Overview

Anvil Steels (sandwell) Limited Health Check

ANVIL STEELS (SANDWELL) LIMITED financials

anvil steels (sandwell) limited Credit Report and Business Information

Anvil Steels (sandwell) Limited Competitor Analysis

anvil steels (sandwell) limited Ownership

anvil steels (sandwell) limited directors

anvil steels (sandwell) limited company details

anvil steels (sandwell) limited Charges & Mortgages

anvil steels (sandwell) limited Companies House Filings - See Documents