nitec (uk) limited Company Information
Company Number
02036655
Next Accounts
Jun 2025
Industry
Other manufacturing n.e.c.
Directors
Shareholders
marie cooper
cbe+ holdings ltd
Group Structure
View All
Contact
Registered Address
cbe+, williamthorpe industrial park, chesterfield, S42 5UZ
nitec (uk) limited Estimated Valuation
Pomanda estimates the enterprise value of NITEC (UK) LIMITED at £225.8k based on a Turnover of £333.6k and 0.68x industry multiple (adjusted for size and gross margin).
nitec (uk) limited Estimated Valuation
Pomanda estimates the enterprise value of NITEC (UK) LIMITED at £0 based on an EBITDA of £-26.5k and a 4.66x industry multiple (adjusted for size and gross margin).
nitec (uk) limited Estimated Valuation
Pomanda estimates the enterprise value of NITEC (UK) LIMITED at £3.5m based on Net Assets of £1.7m and 2.09x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Nitec (uk) Limited Overview
Nitec (uk) Limited is a live company located in chesterfield, S42 5UZ with a Companies House number of 02036655. It operates in the other manufacturing n.e.c. sector, SIC Code 32990. Founded in July 1986, it's largest shareholder is marie cooper with a 100% stake. Nitec (uk) Limited is a mature, micro sized company, Pomanda has estimated its turnover at £333.6k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Nitec (uk) Limited Health Check
Pomanda's financial health check has awarded Nitec (Uk) Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs
1 Strong
3 Regular
5 Weak
Size
annual sales of £333.6k, make it smaller than the average company (£13.4m)
- Nitec (uk) Limited
£13.4m - Industry AVG
Growth
3 year (CAGR) sales growth of -54%, show it is growing at a slower rate (4.7%)
- Nitec (uk) Limited
4.7% - Industry AVG
Production
with a gross margin of 29.5%, this company has a comparable cost of product (29.5%)
- Nitec (uk) Limited
29.5% - Industry AVG
Profitability
an operating margin of -11.9% make it less profitable than the average company (6.2%)
- Nitec (uk) Limited
6.2% - Industry AVG
Employees
with 2 employees, this is below the industry average (70)
- Nitec (uk) Limited
70 - Industry AVG
Pay Structure
on an average salary of £40.8k, the company has an equivalent pay structure (£40.8k)
- Nitec (uk) Limited
£40.8k - Industry AVG
Efficiency
resulting in sales per employee of £166.8k, this is equally as efficient (£174.8k)
- Nitec (uk) Limited
£174.8k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Nitec (uk) Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 89 days, this is slower than average (44 days)
- Nitec (uk) Limited
44 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Nitec (uk) Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Nitec (uk) Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 67.4%, this is a higher level of debt than the average (49.2%)
67.4% - Nitec (uk) Limited
49.2% - Industry AVG
NITEC (UK) LIMITED financials
Nitec (Uk) Limited's latest turnover from September 2023 is estimated at £333.6 thousand and the company has net assets of £1.7 million. According to their latest financial statements, we estimate that Nitec (Uk) Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Aug 2010 | Aug 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 32 | 36 | 44 | 53 | 41 | 40 | |||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Aug 2010 | Aug 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 1,574,504 | 1,587,828 | 1,166,399 | 913,676 | 777,432 | 896,910 | 916,876 | 870,317 | 990,264 | 880,060 | 731,242 | 683,817 | 755,632 | 724,213 | 718,966 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20,012 | 20,012 | 3 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 216,421 | 192,030 | 169,220 | 0 | 0 | 0 |
Total Fixed Assets | 1,574,504 | 1,587,828 | 1,166,399 | 913,676 | 777,432 | 896,910 | 916,876 | 890,329 | 1,010,276 | 1,096,484 | 923,272 | 853,037 | 755,632 | 724,213 | 718,966 |
Stock & work in progress | 0 | 168,302 | 223,184 | 198,740 | 181,892 | 160,852 | 76,079 | 71,491 | 92,150 | 100,044 | 248,738 | 127,678 | 76,158 | 157,843 | 115,779 |
Trade Debtors | 0 | 384,127 | 599,372 | 697,438 | 599,876 | 927,662 | 660,103 | 843,150 | 1,405,986 | 841,282 | 691,818 | 691,391 | 802,009 | 806,007 | 712,449 |
Group Debtors | 3,631,695 | 3,632,604 | 3,527,567 | 1,802,916 | 1,082,879 | 771,987 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 20,432 | 64,508 | 123,218 | 318,965 | 195,911 | 658,232 | 403,179 | 0 | 0 | 31,112 | 25,720 | 0 | 0 | 55,000 |
Cash | 0 | 0 | 9,945 | 2,119 | 27,801 | 16,439 | 46,395 | 5 | 2 | 0 | 186 | 20 | 574 | 58,523 | 643 |
misc current assets | 0 | 175,392 | 88,867 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 3,631,695 | 4,380,857 | 4,513,443 | 2,824,431 | 2,211,413 | 2,072,851 | 1,440,809 | 1,317,825 | 1,498,138 | 941,326 | 971,854 | 844,809 | 878,741 | 1,022,373 | 883,871 |
total assets | 5,206,199 | 5,968,685 | 5,679,842 | 3,738,107 | 2,988,845 | 2,969,761 | 2,357,685 | 2,208,154 | 2,508,414 | 2,037,810 | 1,895,126 | 1,697,846 | 1,634,373 | 1,746,586 | 1,602,837 |
Bank overdraft | 0 | 100,023 | 0 | 127,432 | 0 | 0 | 0 | 128,730 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 57,451 | 509,921 | 472,260 | 236,537 | 353,284 | 307,490 | 282,120 | 239,783 | 1,045,482 | 878,090 | 875,902 | 846,707 | 767,649 | 1,010,951 | 938,489 |
Group/Directors Accounts | 57 | 56 | 56 | 1,451,458 | 884,075 | 991,372 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 203,827 | 214,499 | 35,735 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 2,375,717 | 2,040,978 | 1,620,007 | 741,219 | 845,123 | 882,292 | 1,303,827 | 710,880 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 2,637,052 | 2,865,477 | 2,128,058 | 2,556,646 | 2,082,482 | 2,181,154 | 1,585,947 | 1,079,393 | 1,045,482 | 878,090 | 875,902 | 846,707 | 767,649 | 1,010,951 | 938,489 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 85,656 | 162,894 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 187,960 | 394,395 | 88,569 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 427,083 | 709,303 | 934,798 | 217,189 | 18,300 | 0 | 5,061 | 12,283 | 0 | 196,269 | 35,771 | 43,644 | 42,339 | 40,897 | 69,616 |
provisions | 256,000 | 256,000 | 256,000 | 145,000 | 103,000 | 95,000 | 103,000 | 126,000 | 146,000 | 133,000 | 110,000 | 129,000 | 117,000 | 110,000 | 60,000 |
total long term liabilities | 871,043 | 1,359,698 | 1,279,367 | 362,189 | 121,300 | 95,000 | 108,061 | 223,939 | 308,894 | 329,269 | 145,771 | 172,644 | 159,339 | 150,897 | 129,616 |
total liabilities | 3,508,095 | 4,225,175 | 3,407,425 | 2,918,835 | 2,203,782 | 2,276,154 | 1,694,008 | 1,303,332 | 1,354,376 | 1,207,359 | 1,021,673 | 1,019,351 | 926,988 | 1,161,848 | 1,068,105 |
net assets | 1,698,104 | 1,743,510 | 2,272,417 | 819,272 | 785,063 | 693,607 | 663,677 | 904,822 | 1,154,038 | 830,451 | 873,453 | 678,495 | 707,385 | 584,738 | 534,732 |
total shareholders funds | 1,698,104 | 1,743,510 | 2,272,417 | 819,272 | 785,063 | 693,607 | 663,677 | 904,822 | 1,154,038 | 830,451 | 873,453 | 678,495 | 707,385 | 584,738 | 534,732 |
Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Aug 2010 | Aug 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 13,324 | 40,830 | 74,754 | 159,064 | 178,779 | 174,617 | 198,587 | 231,851 | 178,671 | 186,820 | 159,748 | 138,811 | 7,021 | 138,291 | 131,442 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | |||||||||||||||
Stock | -168,302 | -54,882 | 24,444 | 16,848 | 21,040 | 84,773 | 4,588 | -20,659 | -7,894 | -148,694 | 121,060 | 51,520 | -81,685 | 42,064 | 115,779 |
Debtors | -405,468 | -154,284 | 1,567,875 | 621,852 | 106,160 | 577,225 | 72,006 | -159,657 | 348,283 | 142,743 | 28,629 | 84,322 | -3,998 | 38,558 | 767,449 |
Creditors | -452,470 | 37,661 | 235,723 | -116,747 | 45,794 | 25,370 | 42,337 | -805,699 | 167,392 | 2,188 | 29,195 | 79,058 | -243,302 | 72,462 | 938,489 |
Accruals and Deferred Income | 334,739 | 420,971 | 878,788 | -103,904 | -37,169 | -421,535 | 592,947 | 710,880 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 111,000 | 42,000 | 8,000 | -8,000 | -23,000 | -20,000 | 13,000 | 23,000 | -19,000 | 12,000 | 7,000 | 50,000 | 60,000 |
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | -20,012 | 0 | 20,009 | 3 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 1 | 0 | -1,451,402 | 567,383 | -107,297 | 991,372 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | -85,656 | -77,238 | 162,894 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | -217,107 | 484,590 | 124,304 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | -282,220 | -225,495 | 717,609 | 198,889 | 18,300 | -5,061 | -7,222 | 12,283 | -196,269 | 160,498 | -7,873 | 1,305 | 1,442 | -28,719 | 69,616 |
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | 0 | -9,945 | 7,826 | -25,682 | 11,362 | -29,956 | 46,390 | 3 | 2 | -186 | 166 | -554 | -57,949 | 57,880 | 643 |
overdraft | -100,023 | 100,023 | -127,432 | 127,432 | 0 | 0 | -128,730 | 128,730 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 100,023 | -109,968 | 135,258 | -153,114 | 11,362 | -29,956 | 175,120 | -128,727 | 2 | -186 | 166 | -554 | -57,949 | 57,880 | 643 |
nitec (uk) limited Credit Report and Business Information
Nitec (uk) Limited Competitor Analysis
Perform a competitor analysis for nitec (uk) limited by selecting its closest rivals, whether from the MANUFACTURING sector, other micro companies, companies in S42 area or any other competitors across 12 key performance metrics.
nitec (uk) limited Ownership
NITEC (UK) LIMITED group structure
Nitec (Uk) Limited has no subsidiary companies.
nitec (uk) limited directors
Nitec (Uk) Limited currently has 1 director, Mrs Marie Cooper serving since Aug 2017.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mrs Marie Cooper | England | 48 years | Aug 2017 | - | Director |
P&L
September 2023turnover
333.6k
-84%
operating profit
-39.8k
0%
gross margin
29.5%
-0.99%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2023net assets
1.7m
-0.03%
total assets
5.2m
-0.13%
cash
0
0%
net assets
Total assets minus all liabilities
nitec (uk) limited company details
company number
02036655
Type
Private limited with Share Capital
industry
32990 - Other manufacturing n.e.c.
incorporation date
July 1986
age
38
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
September 2023
previous names
nitec (derbyshire) limited (January 2001)
accountant
GIBSON BOOTH LIMITED
auditor
-
address
cbe+, williamthorpe industrial park, chesterfield, S42 5UZ
Bank
HSBC BANK PLC
Legal Advisor
-
nitec (uk) limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 11 charges/mortgages relating to nitec (uk) limited. Currently there are 5 open charges and 6 have been satisfied in the past.
nitec (uk) limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for NITEC (UK) LIMITED. This can take several minutes, an email will notify you when this has completed.
nitec (uk) limited Companies House Filings - See Documents
date | description | view/download |
---|