nitec (uk) limited

nitec (uk) limited Company Information

Share NITEC (UK) LIMITED
Live 
MatureMicroDeclining

Company Number

02036655

Industry

Other manufacturing n.e.c.

 

Directors

Marie Cooper

Shareholders

marie cooper

cbe+ holdings ltd

Group Structure

View All

Contact

Registered Address

cbe+, williamthorpe industrial park, chesterfield, S42 5UZ

nitec (uk) limited Estimated Valuation

£225.8k

Pomanda estimates the enterprise value of NITEC (UK) LIMITED at £225.8k based on a Turnover of £333.6k and 0.68x industry multiple (adjusted for size and gross margin).

nitec (uk) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of NITEC (UK) LIMITED at £0 based on an EBITDA of £-26.5k and a 4.66x industry multiple (adjusted for size and gross margin).

nitec (uk) limited Estimated Valuation

£3.5m

Pomanda estimates the enterprise value of NITEC (UK) LIMITED at £3.5m based on Net Assets of £1.7m and 2.09x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Nitec (uk) Limited Overview

Nitec (uk) Limited is a live company located in chesterfield, S42 5UZ with a Companies House number of 02036655. It operates in the other manufacturing n.e.c. sector, SIC Code 32990. Founded in July 1986, it's largest shareholder is marie cooper with a 100% stake. Nitec (uk) Limited is a mature, micro sized company, Pomanda has estimated its turnover at £333.6k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Nitec (uk) Limited Health Check

Pomanda's financial health check has awarded Nitec (Uk) Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £333.6k, make it smaller than the average company (£13.4m)

£333.6k - Nitec (uk) Limited

£13.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -54%, show it is growing at a slower rate (4.7%)

-54% - Nitec (uk) Limited

4.7% - Industry AVG

production

Production

with a gross margin of 29.5%, this company has a comparable cost of product (29.5%)

29.5% - Nitec (uk) Limited

29.5% - Industry AVG

profitability

Profitability

an operating margin of -11.9% make it less profitable than the average company (6.2%)

-11.9% - Nitec (uk) Limited

6.2% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (70)

2 - Nitec (uk) Limited

70 - Industry AVG

paystructure

Pay Structure

on an average salary of £40.8k, the company has an equivalent pay structure (£40.8k)

£40.8k - Nitec (uk) Limited

£40.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £166.8k, this is equally as efficient (£174.8k)

£166.8k - Nitec (uk) Limited

£174.8k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Nitec (uk) Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 89 days, this is slower than average (44 days)

89 days - Nitec (uk) Limited

44 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Nitec (uk) Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Nitec (uk) Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 67.4%, this is a higher level of debt than the average (49.2%)

67.4% - Nitec (uk) Limited

49.2% - Industry AVG

NITEC (UK) LIMITED financials

EXPORTms excel logo

Nitec (Uk) Limited's latest turnover from September 2023 is estimated at £333.6 thousand and the company has net assets of £1.7 million. According to their latest financial statements, we estimate that Nitec (Uk) Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Turnover333,5622,107,9963,230,6773,414,8403,489,8244,399,5053,206,6563,577,7885,850,2673,866,9403,660,3693,438,0173,509,4734,035,8210
Other Income Or Grants000000000000000
Cost Of Sales235,1701,480,0052,298,2692,429,1882,434,5523,076,7022,186,3332,422,8863,994,1812,625,6252,487,6182,327,8662,379,1612,712,3250
Gross Profit98,392627,990932,408985,6521,055,2721,322,8031,020,3231,154,9021,856,0861,241,3151,172,7511,110,1511,130,3131,323,4960
Admin Expenses138,1721,152,883369,089939,547942,5291,286,0881,254,8261,392,3281,446,3081,284,317919,5591,139,042964,7221,230,580-718,932
Operating Profit-39,780-524,893563,31946,105112,74336,715-234,503-237,426409,778-43,002253,192-28,891165,59192,916718,932
Interest Payable5,6264,1263,8873,887006,70011,7905,294000000
Interest Receivable011261516623658000111481482
Pre-Tax Profit-45,406-528,907559,43842,233112,90936,951-241,145-249,216404,484-43,002253,192-28,890165,73993,064718,933
Tax00-106,293-8,024-21,453-7,02100-80,8970-58,2340-43,092-26,058-201,301
Profit After Tax-45,406-528,907453,14534,20991,45629,930-241,145-249,216323,587-43,002194,958-28,890122,64767,006517,632
Dividends Paid000000000000000
Retained Profit-45,406-528,907453,14534,20991,45629,930-241,145-249,216323,587-43,002194,958-28,890122,64767,006517,632
Employee Costs81,601505,9691,188,7051,321,5911,584,8451,860,8691,397,2121,333,0931,337,798891,680869,717817,006850,7771,004,2840
Number Of Employees2133236445341404128282628340
EBITDA*-26,456-484,063638,073205,169291,522211,332-35,916-5,575588,449143,818412,940109,920172,612231,207850,374

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Tangible Assets1,574,5041,587,8281,166,399913,676777,432896,910916,876870,317990,264880,060731,242683,817755,632724,213718,966
Intangible Assets000000000000000
Investments & Other000000020,01220,012300000
Debtors (Due After 1 year)000000000216,421192,030169,220000
Total Fixed Assets1,574,5041,587,8281,166,399913,676777,432896,910916,876890,3291,010,2761,096,484923,272853,037755,632724,213718,966
Stock & work in progress0168,302223,184198,740181,892160,85276,07971,49192,150100,044248,738127,67876,158157,843115,779
Trade Debtors0384,127599,372697,438599,876927,662660,103843,1501,405,986841,282691,818691,391802,009806,007712,449
Group Debtors3,631,6953,632,6043,527,5671,802,9161,082,879771,987000000000
Misc Debtors020,43264,508123,218318,965195,911658,232403,1790031,11225,7200055,000
Cash009,9452,11927,80116,43946,3955201862057458,523643
misc current assets0175,39288,867000000000000
total current assets3,631,6954,380,8574,513,4432,824,4312,211,4132,072,8511,440,8091,317,8251,498,138941,326971,854844,809878,7411,022,373883,871
total assets5,206,1995,968,6855,679,8423,738,1072,988,8452,969,7612,357,6852,208,1542,508,4142,037,8101,895,1261,697,8461,634,3731,746,5861,602,837
Bank overdraft0100,0230127,432000128,7300000000
Bank loan000000000000000
Trade Creditors 57,451509,921472,260236,537353,284307,490282,120239,7831,045,482878,090875,902846,707767,6491,010,951938,489
Group/Directors Accounts5756561,451,458884,075991,372000000000
other short term finances000000000000000
hp & lease commitments203,827214,49935,735000000000000
other current liabilities2,375,7172,040,9781,620,007741,219845,123882,2921,303,827710,8800000000
total current liabilities2,637,0522,865,4772,128,0582,556,6462,082,4822,181,1541,585,9471,079,3931,045,482878,090875,902846,707767,6491,010,951938,489
loans000000085,656162,894000000
hp & lease commitments187,960394,39588,569000000000000
Accruals and Deferred Income000000000000000
other liabilities427,083709,303934,798217,18918,30005,06112,2830196,26935,77143,64442,33940,89769,616
provisions256,000256,000256,000145,000103,00095,000103,000126,000146,000133,000110,000129,000117,000110,00060,000
total long term liabilities871,0431,359,6981,279,367362,189121,30095,000108,061223,939308,894329,269145,771172,644159,339150,897129,616
total liabilities3,508,0954,225,1753,407,4252,918,8352,203,7822,276,1541,694,0081,303,3321,354,3761,207,3591,021,6731,019,351926,9881,161,8481,068,105
net assets1,698,1041,743,5102,272,417819,272785,063693,607663,677904,8221,154,038830,451873,453678,495707,385584,738534,732
total shareholders funds1,698,1041,743,5102,272,417819,272785,063693,607663,677904,8221,154,038830,451873,453678,495707,385584,738534,732
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Operating Activities
Operating Profit-39,780-524,893563,31946,105112,74336,715-234,503-237,426409,778-43,002253,192-28,891165,59192,916718,932
Depreciation13,32440,83074,754159,064178,779174,617198,587231,851178,671186,820159,748138,8117,021138,291131,442
Amortisation000000000000000
Tax00-106,293-8,024-21,453-7,02100-80,8970-58,2340-43,092-26,058-201,301
Stock-168,302-54,88224,44416,84821,04084,7734,588-20,659-7,894-148,694121,06051,520-81,68542,064115,779
Debtors-405,468-154,2841,567,875621,852106,160577,22572,006-159,657348,283142,74328,62984,322-3,99838,558767,449
Creditors-452,47037,661235,723-116,74745,79425,37042,337-805,699167,3922,18829,19579,058-243,30272,462938,489
Accruals and Deferred Income334,739420,971878,788-103,904-37,169-421,535592,947710,8800000000
Deferred Taxes & Provisions00111,00042,0008,000-8,000-23,000-20,00013,00023,000-19,00012,0007,00050,00060,000
Cash flow from operations429,583183,735164,972-620,206159,494-861,852499,77459,922347,555174,957215,21265,136-21,099246,989764,334
Investing Activities
capital expenditure0-462,259-327,477-295,308-59,301-154,651-245,146-111,904-288,875-335,638-207,173-66,996-38,440-143,538-850,408
Change in Investments000000-20,012020,009300000
cash flow from investments0-462,259-327,477-295,308-59,301-154,651-225,134-111,904-308,884-335,641-207,173-66,996-38,440-143,538-850,408
Financing Activities
Bank loans000000000000000
Group/Directors Accounts10-1,451,402567,383-107,297991,372000000000
Other Short Term Loans 000000000000000
Long term loans000000-85,656-77,238162,894000000
Hire Purchase and Lease Commitments-217,107484,590124,304000000000000
other long term liabilities-282,220-225,495717,609198,88918,300-5,061-7,22212,283-196,269160,498-7,8731,3051,442-28,71969,616
share issue001,000,0000000000000-17,00017,100
interest-5,626-4,014-3,881-3,872166236-6,642-11,790-5,2940111481482
cash flow from financing-504,952255,081386,630762,400-88,831986,547-99,520-76,745-38,669160,498-7,8721,3061,590-45,57186,718
cash and cash equivalents
cash0-9,9457,826-25,68211,362-29,95646,39032-186166-554-57,94957,880643
overdraft-100,023100,023-127,432127,43200-128,730128,7300000000
change in cash100,023-109,968135,258-153,11411,362-29,956175,120-128,7272-186166-554-57,94957,880643

nitec (uk) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for nitec (uk) limited. Get real-time insights into nitec (uk) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Nitec (uk) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for nitec (uk) limited by selecting its closest rivals, whether from the MANUFACTURING sector, other micro companies, companies in S42 area or any other competitors across 12 key performance metrics.

nitec (uk) limited Ownership

NITEC (UK) LIMITED group structure

Nitec (Uk) Limited has no subsidiary companies.

Ultimate parent company

1 parent

NITEC (UK) LIMITED

02036655

NITEC (UK) LIMITED Shareholders

marie cooper 99.99%
cbe+ holdings ltd 0.01%

nitec (uk) limited directors

Nitec (Uk) Limited currently has 1 director, Mrs Marie Cooper serving since Aug 2017.

officercountryagestartendrole
Mrs Marie CooperEngland48 years Aug 2017- Director

P&L

September 2023

turnover

333.6k

-84%

operating profit

-39.8k

0%

gross margin

29.5%

-0.99%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

1.7m

-0.03%

total assets

5.2m

-0.13%

cash

0

0%

net assets

Total assets minus all liabilities

nitec (uk) limited company details

company number

02036655

Type

Private limited with Share Capital

industry

32990 - Other manufacturing n.e.c.

incorporation date

July 1986

age

38

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

September 2023

previous names

nitec (derbyshire) limited (January 2001)

accountant

GIBSON BOOTH LIMITED

auditor

-

address

cbe+, williamthorpe industrial park, chesterfield, S42 5UZ

Bank

HSBC BANK PLC

Legal Advisor

-

nitec (uk) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 11 charges/mortgages relating to nitec (uk) limited. Currently there are 5 open charges and 6 have been satisfied in the past.

nitec (uk) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for NITEC (UK) LIMITED. This can take several minutes, an email will notify you when this has completed.

nitec (uk) limited Companies House Filings - See Documents

datedescriptionview/download