A.l. Legge & Son Limited

POWER SEARCH PRICING

SOLUTIONS

a.l. legge & son limited Company Information

Live

MatureMidHealthy

Company Number

02038406

Website

http://leggefarms.co.uk

Registered Address

23 london road, downham market, norfolk, PE38 9BJ

Industry

Mixed farming

Telephone

01366377677

Next Accounts Due

December 2024

Group Structure

View All

Directors

William Legge32 Years

Judith Legge32 Years

View All

Shareholders

mr william paul leslie legge 51%

mrs judith ann legge 39%

View All

a.l. legge & son limited Estimated Valuation

£2.1m - £8.3m

The estimated valuation range for a.l. legge & son limited, derived from financial data as of March 2023 and the most recent industry multiples, is between £2.1m to £8.3m

Get a detailed valuation report, edit figures and unlock valuation multiples.

A.l. Legge & Son Limited AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

A.l. Legge & Son Limited is a live company located in norfolk, PE38 9BJ with a Companies House number of 02038406. It operates in the mixed farming sector, SIC Code 01500. Founded in July 1986, it's largest shareholder is mr william paul leslie legge with a 51% stake. A.l. Legge & Son Limited is a mature, mid sized company, Pomanda has estimated its turnover at £6.3m with healthy growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded A.L. Legge & Son Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 3 areas for improvement. Company Health Check FAQs

Health Rating5out of 5

6 Strong

3 Regular

3 Weak

Size

annual sales of £6.3m, make it larger than the average company (£1.6m)

Growth

3 year (CAGR) sales growth of 8%, show it is growing at a similar rate (8%)

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for a.l. legge & son limited. Get real-time insights into a.l. legge & son limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for a.l. legge & son limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

A.L. LEGGE & SON LIMITED group structure

A.L. Legge & Son Limited has no subsidiary companies.

Ultimate parent company

A.L. LEGGE & SON LIMITED

02038406

A.L. LEGGE & SON LIMITED Shareholders

mr william paul leslie legge	51%
mrs judith ann legge	39%
peter william legge	10%

A.L. Legge & Son Limited currently has 3 directors. The longest serving directors include Mr William Legge (Dec 1991) and Mrs Judith Legge (Dec 1991).

officer	age	start	end	role
Mr William Legge	76 years	Dec 1991	-	Director
Mrs Judith Legge	72 years	Dec 1991	-	Director
Mr Peter Legge	45 years	Sep 2004	-	Director

EXPORT

A.L. Legge & Son Limited's latest turnover from March 2023 is estimated at £6.3 million and the company has net assets of £5.5 million. According to their latest financial statements, A.L. Legge & Son Limited has 25 employees and maintains cash reserves of £202.3 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Turnover	6,279,913	8,045,627	5,227,597	4,931,507	5,823,366	4,728,181	3,748,267	4,672,061	6,419,414	5,557,005	5,465,898	5,513,981	5,079,955	3,482,425
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	4,079,338	5,269,230	3,429,502	3,249,198	3,661,319	2,891,074	2,439,403	3,042,989	4,149,977	3,676,524	3,423,839	3,270,933	3,136,762	2,191,548
Gross Profit	2,200,575	2,776,396	1,798,095	1,682,310	2,162,046	1,837,107	1,308,865	1,629,072	2,269,437	1,880,481	2,042,058	2,243,048	1,943,193	1,290,877
Admin Expenses	848,960	2,130,580	1,602,555	1,230,861	1,688,788	1,602,485	1,099,371	1,139,432	2,222,037	1,559,935	1,411,371	1,924,110	1,787,054	-787,738
Operating Profit	1,351,615	645,816	195,540	451,449	473,258	234,622	209,494	489,640	47,400	320,546	630,687	318,938	156,139	2,078,615
Interest Payable	89,962	66,021	44,916	28,219	44,573	57,580	67,105	39,519	0	0	6,274	9,996	10,609	6,887
Interest Receivable	6,890	1,462	154	88	527	508	249	22	44	887	864	12	12	5
Pre-Tax Profit	1,268,543	581,257	150,778	423,319	429,212	177,549	142,639	450,143	47,444	321,432	625,276	308,954	145,542	2,071,733
Tax	-241,023	-110,439	-28,648	-80,431	-81,550	-33,734	-28,528	-90,028	-9,963	-73,929	-150,066	-80,328	-40,752	-580,085
Profit After Tax	1,027,520	470,818	122,130	342,888	347,662	143,815	114,111	360,114	37,481	247,503	475,210	228,626	104,790	1,491,648
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	1,027,520	470,818	122,130	342,888	347,662	143,815	114,111	360,114	37,481	247,503	475,210	228,626	104,790	1,491,648
Employee Costs	635,938	620,898	608,425	577,489	790,603	826,941	790,496	791,692	1,386,011	1,120,494	1,060,496	1,225,770	1,190,308	909,759
Number Of Employees	25	25	26	24	34	36	33	31	50	43	42	50	51	41
EBITDA*	2,023,883	1,297,468	841,774	963,899	962,766	742,235	720,394	953,377	471,933	830,240	1,071,084	753,931	580,488	2,493,569

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Tangible Assets	4,684,193	4,483,858	4,188,993	3,722,724	2,857,365	2,890,801	2,757,377	2,986,243	2,943,041	2,767,921	2,347,296	2,338,234	2,308,958	2,285,346
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	1,000,000	1,000,000	669,930	669,930	669,930	669,930	669,930	367,129	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	5,684,193	5,483,858	4,858,923	4,392,654	3,527,295	3,560,731	3,427,307	3,353,372	2,943,041	2,767,921	2,347,296	2,338,234	2,308,958	2,285,346
Stock & work in progress	2,090,205	1,724,814	1,512,365	1,610,117	2,002,754	1,608,532	1,574,139	1,315,475	1,411,679	1,207,970	1,189,141	1,317,792	1,154,057	901,891
Trade Debtors	712,807	948,319	567,936	563,498	713,211	596,464	364,684	707,282	632,639	589,871	572,912	579,923	550,008	344,476
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	19,718	103,403	26,364	120,599	71,632	43,683	48,392	100,677	0	0	0	0	0	0
Cash	202,253	121,967	267,935	40,806	134,580	6,014	197,039	2,369	6,433	11,197	343,491	1,943	2,765	2,099
misc current assets	0	0	0	0	0	0	0	0	75	75	75	75	75	75
total current assets	3,024,983	2,898,503	2,374,600	2,335,020	2,922,177	2,254,693	2,184,254	2,125,803	2,050,826	1,809,113	2,105,619	1,899,733	1,706,905	1,248,541
total assets	8,709,176	8,382,361	7,233,523	6,727,674	6,449,472	5,815,424	5,611,561	5,479,175	4,993,867	4,577,034	4,452,915	4,237,967	4,015,863	3,533,887
Bank overdraft	0	0	0	48,941	48,941	374,201	48,941	221,217	0	0	0	0	0	0
Bank loan	120,315	120,315	121,278	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	660,450	1,329,571	775,260	832,427	1,252,714	730,693	908,501	551,238	1,510,598	1,146,422	1,281,344	1,527,982	1,472,251	1,007,544
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	161,142	216,120	0	0	0	0	0	0
other current liabilities	519,167	458,561	371,288	361,071	330,176	245,151	91,039	57,542	0	0	0	0	0	0
total current liabilities	1,299,932	1,908,447	1,267,826	1,242,439	1,631,831	1,350,045	1,209,623	1,046,117	1,510,598	1,146,422	1,281,344	1,527,982	1,472,251	1,007,544
loans	706,685	808,040	906,556	395,885	431,430	466,116	882,427	994,760	0	0	0	193,045	114,525	211,910
hp & lease commitments	0	0	0	0	0	0	132,178	167,555	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	698,535	760,719	643,609	829,665	612,055	593,328	109,044	75,100	702,927	776,825	732,937	551,119	704,410	674,024
provisions	489,608	418,259	399,454	365,737	223,096	202,537	218,706	250,171	194,984	105,910	138,260	140,657	128,139	148,661
total long term liabilities	1,894,828	1,987,018	1,949,619	1,591,287	1,266,581	1,261,981	1,342,355	1,487,586	897,911	882,735	871,197	884,821	947,074	1,034,595
total liabilities	3,194,760	3,895,465	3,217,445	2,833,726	2,898,412	2,612,026	2,551,978	2,533,703	2,408,509	2,029,157	2,152,541	2,412,803	2,419,325	2,042,139
net assets	5,514,416	4,486,896	4,016,078	3,893,948	3,551,060	3,203,398	3,059,583	2,945,472	2,585,358	2,547,877	2,300,374	1,825,164	1,596,538	1,491,748
total shareholders funds	5,514,416	4,486,896	4,016,078	3,893,948	3,551,060	3,203,398	3,059,583	2,945,472	2,585,358	2,547,877	2,300,374	1,825,164	1,596,538	1,491,748

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	1,351,615	645,816	195,540	451,449	473,258	234,622	209,494	489,640	47,400	320,546	630,687	318,938	156,139	2,078,615
Depreciation	672,268	651,652	646,234	512,450	489,508	507,613	510,900	463,737	424,533	509,694	440,397	434,993	424,349	414,954
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-241,023	-110,439	-28,648	-80,431	-81,550	-33,734	-28,528	-90,028	-9,963	-73,929	-150,066	-80,328	-40,752	-580,085
Stock	365,391	212,449	-97,752	-392,637	394,222	34,393	258,664	-96,204	203,709	18,829	-128,651	163,735	252,166	901,891
Debtors	-319,197	457,422	-89,797	-100,746	144,696	227,071	-394,883	175,320	42,768	16,959	-7,011	29,915	205,532	344,476
Creditors	-669,121	554,311	-57,167	-420,287	522,021	-177,808	357,263	-959,360	364,176	-134,922	-246,638	55,731	464,707	1,007,544
Accruals and Deferred Income	60,606	87,273	10,217	30,895	85,025	154,112	33,497	57,542	0	0	0	0	0	0
Deferred Taxes & Provisions	71,349	18,805	33,717	142,641	20,559	-16,169	-31,465	55,187	89,074	-32,350	-2,397	12,518	-20,522	148,661
Cash flow from operations	1,199,500	1,177,547	987,442	1,130,100	969,903	407,172	1,187,380	-62,398	668,743	553,251	807,645	548,202	526,223	1,823,322
Investing Activities
capital expenditure	-872,603	-946,517	-1,112,503	-1,377,809	-456,072	-641,037	-282,034	-506,939	-599,653	-930,319	-449,459	-464,269	-447,961	-2,700,300
Change in Investments	0	330,070	0	0	0	0	302,801	367,129	0	0	0	0	0	0
cash flow from investments	-872,603	-1,276,587	-1,112,503	-1,377,809	-456,072	-641,037	-584,835	-874,068	-599,653	-930,319	-449,459	-464,269	-447,961	-2,700,300
Financing Activities
Bank loans	0	-963	121,278	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	-101,355	-98,516	510,671	-35,545	-34,686	-416,311	-112,333	994,760	0	0	-193,045	78,520	-97,385	211,910
Hire Purchase and Lease Commitments	0	0	0	0	0	-293,320	-90,355	383,675	0	0	0	0	0	0
other long term liabilities	-62,184	117,110	-186,056	217,610	18,727	484,284	33,944	-627,827	-73,898	43,888	181,818	-153,291	30,386	674,024
share issue	0	0	0	0	0	0	0	0	0	0	0	0	0	100
interest	-83,072	-64,559	-44,762	-28,131	-44,046	-57,072	-66,856	-39,497	44	887	-5,410	-9,984	-10,597	-6,882
cash flow from financing	-246,611	-46,928	401,131	153,934	-60,005	-282,419	-235,600	711,111	-73,854	44,775	-16,637	-84,755	-77,596	879,152
cash and cash equivalents
cash	80,286	-145,968	227,129	-93,774	128,566	-191,025	194,670	-4,064	-4,764	-332,294	341,548	-822	666	2,099
overdraft	0	0	-48,941	0	-325,260	325,260	-172,276	221,217	0	0	0	0	0	0
change in cash	80,286	-145,968	276,070	-93,774	453,826	-516,285	366,946	-225,281	-4,764	-332,294	341,548	-822	666	2,099

P&L

March 2023

turnover

6.3m

-22%

operating profit

1.4m

gross margin

35.1%

+1.55%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

5.5m

+0.23%

total assets

8.7m

+0.04%

cash

202.3k

+0.66%

net assets

Total assets minus all liabilities

Similar Companies

Agree?

kelly turkey farms limited

atn farms limited

2.5

t c & n taylor ltd

j & s broadwith limited

n p gibbons limited

4.5

company number

02038406

Type

Private limited with Share Capital

industry

01500 - Mixed farming

incorporation date

July 1986

age

accounts

Total Exemption Full

ultimate parent company

None

previous names

footshear limited (August 1986)

incorporated

address

23 london road, downham market, norfolk, PE38 9BJ

last accounts submitted

March 2023

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 5 charges/mortgages relating to a.l. legge & son limited. Currently there are 5 open charges and 0 have been satisfied in the past.

a.l. legge & son limited Company Information

a.l. legge & son limited Estimated Valuation

a.l. legge & son limited Estimated Valuation

a.l. legge & son limited Estimated Valuation

A.l. Legge & Son Limited AI Business Plan

A.l. Legge & Son Limited Overview

A.l. Legge & Son Limited Health Check

a.l. legge & son limited Credit Report and Business Information

A.l. Legge & Son Limited Competitor Analysis

a.l. legge & son limited Ownership

a.l. legge & son limited directors

A.L. LEGGE & SON LIMITED financials

a.l. legge & son limited company details

a.l. legge & son limited Charges & Mortgages

a.l. legge & son limited Companies House Filings - See Documents