George E. Buxton Limited

POWER SEARCH PRICING

SOLUTIONS

george e. buxton limited Company Information

Live

MatureSmallDeclining

Company Number

02042693

Website

Registered Address

6 sewardstone road, waltham abbey, essex, EN9 1NA

Industry

Electrical installation

Telephone

Next Accounts Due

December 2024

Group Structure

View All

Directors

George Buxton32 Years

Diane Buxton32 Years

View All

Shareholders

kevin wooding 49%

g.e. buxton 26%

View All

george e. buxton limited Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of GEORGE E. BUXTON LIMITED at £1.2m based on Net Assets of £360.4k and 3.21x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

George E. Buxton Limited is a live company located in essex, EN9 1NA with a Companies House number of 02042693. It operates in the electrical installation sector, SIC Code 43210. Founded in July 1986, it's largest shareholder is kevin wooding with a 49% stake. George E. Buxton Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.8m with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded George E. Buxton Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 7 measures and has 2 areas for improvement. Company Health Check FAQs

Health Rating5out of 5

7 Strong

3 Regular

2 Weak

Size

annual sales of £1.8m, make it larger than the average company (£1m)

Growth

3 year (CAGR) sales growth of -2%, show it is growing at a slower rate (6.3%)

EXPORT

George E. Buxton Limited's latest turnover from March 2023 is estimated at £1.8 million and the company has net assets of £360.4 thousand. According to their latest financial statements, George E. Buxton Limited has 15 employees and maintains cash reserves of £310.9 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Turnover	1,845,715	935,100	1,436,323	1,970,880	3,564,952	2,939,690	920,014	1,885,112	2,153,213	1,910,004	726,967	604,409	613,029	2,112,243
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	1,373,865	699,587	1,076,172	1,467,193	2,590,824	2,116,852	655,437	1,318,131	1,490,297	1,305,436	482,731	395,623	379,728	1,292,222
Gross Profit	471,849	235,513	360,151	503,687	974,128	822,837	264,577	566,981	662,916	604,569	244,236	208,786	233,301	820,020
Admin Expenses	270,290	497,403	722,617	489,163	1,076,679	490,273	52,648	302,630	695,327	629,901	115,285	258,740	-149,001	809,143
Operating Profit	201,559	-261,890	-362,466	14,524	-102,551	332,564	211,929	264,351	-32,411	-25,332	128,951	-49,954	382,302	10,877
Interest Payable	5,074	4,655	8,055	10,497	8,782	3,219	4,105	3,699	0	0	0	0	0	0
Interest Receivable	9,580	1,538	523	680	5,804	4,360	1,841	2,745	1,691	1,744	1,807	1,903	1,481	316
Pre-Tax Profit	206,064	-265,006	-369,999	4,707	-105,529	333,705	209,665	263,398	-30,720	-23,588	130,758	-48,051	383,783	11,193
Tax	-39,152	0	0	-894	0	-63,404	-41,933	-52,679	0	0	-31,382	0	-107,459	-3,134
Profit After Tax	166,912	-265,006	-369,999	3,813	-105,529	270,301	167,732	210,718	-30,720	-23,588	99,376	-48,051	276,324	8,059
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	166,912	-265,006	-369,999	3,813	-105,529	270,301	167,732	210,718	-30,720	-23,588	99,376	-48,051	276,324	8,059
Employee Costs	615,195	548,754	531,128	625,189	639,431	689,527	637,048	556,021	592,474	490,746	219,295	181,880	214,687	700,424
Number Of Employees	15	14	14	16	16	18	16	14	15	13	6	5	6	19
EBITDA*	211,269	-246,625	-343,929	38,408	-72,380	343,063	222,996	279,251	-14,662	-15,855	137,291	-39,909	394,638	10,877

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Tangible Assets	56,574	58,842	68,282	86,319	105,604	48,668	48,311	52,861	61,902	35,355	31,319	36,738	44,779	0
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	45,370
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	56,574	58,842	68,282	86,319	105,604	48,668	48,311	52,861	61,902	35,355	31,319	36,738	44,779	45,370
Stock & work in progress	158,509	22,122	63,951	183,789	172,851	188,541	50,119	100,990	261,979	241,680	21,637	51,561	10,887	206,106
Trade Debtors	154,448	105,315	340,440	279,879	733,239	504,148	87,780	252,784	54,756	124,081	68,892	29,560	28,147	155,855
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	90,398	71,253	12,075	12,919	12,245	9,246	8,750	0	0	0	0	0	0	0
Cash	310,858	139,961	270,304	775,330	584,089	963,596	780,252	692,162	405,904	270,361	427,270	295,331	465,984	126,410
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	714,213	338,651	686,770	1,251,917	1,502,424	1,665,531	926,901	1,045,936	722,639	636,122	517,799	376,452	505,018	488,371
total assets	770,787	397,493	755,052	1,338,236	1,608,028	1,714,199	975,212	1,098,797	784,541	671,477	549,118	413,190	549,797	533,741
Bank overdraft	59,768	39,241	98,672	165,439	178,714	81,498	17,540	113,805	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	271,719	141,181	53,361	93,875	406,289	388,149	51,234	282,917	490,427	359,257	213,310	176,758	265,314	525,582
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	4,170	16,679	16,679	0	3,710	8,905	0	0	0	0	0	0
other current liabilities	78,858	23,541	140,313	229,538	160,775	314,301	242,778	197,243	0	0	0	0	0	0
total current liabilities	410,345	203,963	296,516	505,531	762,457	783,948	315,262	602,870	490,427	359,257	213,310	176,758	265,314	525,582
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	4,170	20,849	0	0	3,709	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	12,614	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	0	0	4,170	20,849	0	0	3,709	12,614	0	0	0	0	0
total liabilities	410,345	203,963	296,516	509,701	783,306	783,948	315,262	606,579	503,041	359,257	213,310	176,758	265,314	525,582
net assets	360,442	193,530	458,536	828,535	824,722	930,251	659,950	492,218	281,500	312,220	335,808	236,432	284,483	8,159
total shareholders funds	360,442	193,530	458,536	828,535	824,722	930,251	659,950	492,218	281,500	312,220	335,808	236,432	284,483	8,159

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	201,559	-261,890	-362,466	14,524	-102,551	332,564	211,929	264,351	-32,411	-25,332	128,951	-49,954	382,302	10,877
Depreciation	9,710	15,265	18,537	23,884	30,171	10,499	11,067	14,900	17,749	9,477	8,340	10,045	12,336	0
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-39,152	0	0	-894	0	-63,404	-41,933	-52,679	0	0	-31,382	0	-107,459	-3,134
Stock	136,387	-41,829	-119,838	10,938	-15,690	138,422	-50,871	-160,989	20,299	220,043	-29,924	40,674	-195,219	206,106
Debtors	68,278	-175,947	59,717	-452,686	232,090	416,864	-156,254	198,028	-69,325	55,189	39,332	1,413	-127,708	155,855
Creditors	130,538	87,820	-40,514	-312,414	18,140	336,915	-231,683	-207,510	131,170	145,947	36,552	-88,556	-260,268	525,582
Accruals and Deferred Income	55,317	-116,772	-89,225	68,763	-153,526	71,523	45,535	197,243	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	153,307	-57,801	-413,547	235,611	-424,166	132,811	202,040	179,266	165,534	-145,140	133,053	-170,552	349,838	171,364
Investing Activities
capital expenditure	-7,442	-5,825	-500	-4,599	-87,107	-10,856	-6,517	-5,859	-44,296	-13,513	-2,921	-2,004	-11,745	-45,370
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-7,442	-5,825	-500	-4,599	-87,107	-10,856	-6,517	-5,859	-44,296	-13,513	-2,921	-2,004	-11,745	-45,370
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	-4,170	-16,679	-16,679	37,528	-3,710	-8,904	12,614	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	-12,614	12,614	0	0	0	0	0
share issue	0	0	0	0	0	0	0	0	0	0	0	0	0	100
interest	4,506	-3,117	-7,532	-9,817	-2,978	1,141	-2,264	-954	1,691	1,744	1,807	1,903	1,481	316
cash flow from financing	4,506	-7,287	-24,211	-26,496	34,550	-2,569	-11,168	-954	14,305	1,744	1,807	1,903	1,481	416
cash and cash equivalents
cash	170,897	-130,343	-505,026	191,241	-379,507	183,344	88,090	286,258	135,543	-156,909	131,939	-170,653	339,574	126,410
overdraft	20,527	-59,431	-66,767	-13,275	97,216	63,958	-96,265	113,805	0	0	0	0	0	0
change in cash	150,370	-70,912	-438,259	204,516	-476,723	119,386	184,355	172,453	135,543	-156,909	131,939	-170,653	339,574	126,410

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for george e. buxton limited. Get real-time insights into george e. buxton limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for george e. buxton limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

GEORGE E. BUXTON LIMITED group structure

George E. Buxton Limited has no subsidiary companies.

Ultimate parent company

GEORGE E. BUXTON LIMITED

02042693

GEORGE E. BUXTON LIMITED Shareholders

kevin wooding	49%
g.e. buxton	26%
d.c. buxton	25%

George E. Buxton Limited currently has 3 directors. The longest serving directors include Mr George Buxton (Dec 1991) and Mrs Diane Buxton (Dec 1991).

officer	country	age	start	end	role
Mr George Buxton	United Kingdom	78 years	Dec 1991	-	Director
Mrs Diane Buxton		75 years	Dec 1991	-	Director
Mr Kevin Wooding		60 years	Jan 2001	-	Director

P&L

March 2023

turnover

1.8m

+97%

operating profit

201.6k

gross margin

25.6%

+1.5%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

360.4k

+0.86%

total assets

770.8k

+0.94%

cash

310.9k

+1.22%

net assets

Total assets minus all liabilities

Similar Companies

Agree?

spokemead maintenance limited

k j evans electrical limited

harris electrical contractors limited

3.5

voltamp limited

avc digital limited

company number

02042693

Type

Private limited with Share Capital

industry

43210 - Electrical installation

incorporation date

July 1986

age

accounts

Total Exemption Full

ultimate parent company

None

previous names

omlex limited (March 1989)

incorporated

address

6 sewardstone road, waltham abbey, essex, EN9 1NA

last accounts submitted

March 2023

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to george e. buxton limited. Currently there are 1 open charges and 0 have been satisfied in the past.

george e. buxton limited Company Information

george e. buxton limited Estimated Valuation

george e. buxton limited Estimated Valuation

george e. buxton limited Estimated Valuation

George E. Buxton Limited Overview

George E. Buxton Limited Health Check

GEORGE E. BUXTON LIMITED financials

george e. buxton limited Credit Report and Business Information

George E. Buxton Limited Competitor Analysis

george e. buxton limited Ownership

george e. buxton limited directors

george e. buxton limited company details

george e. buxton limited Charges & Mortgages

george e. buxton limited Companies House Filings - See Documents