Business Advice Limited

POWER SEARCH PRICING

SOLUTIONS

business advice limited Company Information

Live

MatureSmallDeclining

Company Number

02043840

Website

www.ibdbusinessadvice.co.uk

Registered Address

95 mumbles road, west cross, swansea, SA3 5TW

Industry

Buying and selling of own real estate

Telephone

01223597845

Next Accounts Due

May 2025

Group Structure

View All

Directors

Karen Morgan33 Years

David Morgan33 Years

View All

Shareholders

mr david john morgan 37.5%

mrs karen morgan 37.5%

View All

business advice limited Estimated Valuation

£2m

Pomanda estimates the enterprise value of BUSINESS ADVICE LIMITED at £2m based on a Turnover of £1.3m and 1.59x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Business Advice Limited is a live company located in swansea, SA3 5TW with a Companies House number of 02043840. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in August 1986, it's largest shareholder is mr david john morgan with a 37.5% stake. Business Advice Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.3m with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Business Advice Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Rating4out of 5

4 Strong

2 Regular

4 Weak

Size

annual sales of £1.3m, make it larger than the average company (£921.5k)

Growth

3 year (CAGR) sales growth of -1%, show it is growing at a slower rate (2.3%)

EXPORT

Business Advice Limited's latest turnover from August 2023 is estimated at £1.3 million and the company has net assets of £463.1 thousand. According to their latest financial statements, Business Advice Limited has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Aug 2023	Aug 2022	Aug 2021	Aug 2020	Aug 2019	Aug 2018	Aug 2017	Aug 2016	Aug 2015	Aug 2014	Aug 2013	Aug 2012	Aug 2011	Aug 2010	Aug 2009
Turnover	1,278,073	1,526,243	1,325,313	1,331,893	1,514,282	2,027,055	1,836,527	618,331	653,814	280,758	291,151	323,820	298,715	275,014	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	937,128	1,109,484	989,161	1,052,774	1,140,824	1,514,650	1,401,135	467,497	498,819	221,135	233,949	256,509	240,876	225,841	0
Gross Profit	340,945	416,759	336,152	279,119	373,458	512,405	435,393	150,833	154,994	59,623	57,201	67,311	57,839	49,173	0
Admin Expenses	331,922	506,260	269,648	306,161	386,193	515,125	415,131	186,193	146,067	36,386	111,133	53,204	3,684	-5,021	-680,797
Operating Profit	9,023	-89,501	66,504	-27,042	-12,735	-2,720	20,262	-35,360	8,927	23,237	-53,932	14,107	54,155	54,194	680,797
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	0	19	367	930	441	254	97	66	45	28
Pre-Tax Profit	9,023	-89,501	66,504	-27,042	-12,735	-2,720	20,280	-34,993	9,858	23,677	-53,678	14,204	54,222	54,239	680,825
Tax	-2,256	0	-12,636	0	0	0	-3,853	0	-1,971	-4,972	0	-3,409	-14,098	-15,187	-190,631
Profit After Tax	6,767	-89,501	53,868	-27,042	-12,735	-2,720	16,427	-34,993	7,886	18,705	-53,678	10,795	40,124	39,052	490,194
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	6,767	-89,501	53,868	-27,042	-12,735	-2,720	16,427	-34,993	7,886	18,705	-53,678	10,795	40,124	39,052	490,194
Employee Costs	149,763	146,641	144,048	148,071	155,276	146,965	136,121	73,289	34,461	36,476	35,039	33,161	33,039	33,521	0
Number Of Employees	4	4	4	4	4	4	4	2	1	1	1	1	1	1	0
EBITDA*	9,023	-89,501	66,504	-27,042	-12,735	-2,720	20,262	-29,846	13,094	26,868	-48,956	16,656	57,192	57,256	682,976

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Aug 2023	Aug 2022	Aug 2021	Aug 2020	Aug 2019	Aug 2018	Aug 2017	Aug 2016	Aug 2015	Aug 2014	Aug 2013	Aug 2012	Aug 2011	Aug 2010	Aug 2009
Tangible Assets	153,855	150,000	87,400	76,686	98,597	105,053	114,936	95,342	83,641	94,687	103,148	136,234	131,361	136,660	117,887
Intangible Assets	0	0	0	0	0	0	0	0	0	14,726	14,726	14,726	14,726	14,726	14,726
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	153,855	150,000	87,400	76,686	98,597	105,053	114,936	95,342	83,641	109,413	117,874	150,960	146,087	151,386	132,613
Stock & work in progress	0	0	0	0	0	0	0	245,948	6	337,122	337,122	446,425	446,425	446,425	446,425
Trade Debtors	448,274	567,060	567,404	527,919	552,172	552,058	503,029	209,073	224,085	85,627	87,016	96,340	97,997	89,737	68,275
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash	0	0	0	0	0	0	0	14,839	278,566	93,600	82,679	18,813	20,029	6,561	11,322
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	448,274	567,060	567,404	527,919	552,172	552,058	503,029	469,860	502,657	516,349	506,817	561,578	564,451	542,723	526,022
total assets	602,129	717,060	654,804	604,605	650,769	657,111	617,965	565,202	586,298	625,762	624,691	712,538	710,538	694,109	658,635
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	136,690	258,283	90,029	95,644	108,413	101,744	55,937	20,688	6,392	44,375	58,207	6,445	10,011	96,740	106,276
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	63,074	71,156	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	136,690	258,283	90,029	95,644	108,413	101,744	55,937	20,688	6,392	44,375	58,207	69,519	81,167	96,740	106,276
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	2,290	2,395	2,840	1,850	2,765	1,675	1,850	0	0	0	0	0	0	0	0
other liabilities	0	0	16,052	15,096	20,534	21,900	25,666	26,229	26,628	35,995	39,797	62,654	59,801	67,923	61,965
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	2,290	2,395	18,892	16,946	23,299	23,575	27,516	26,229	26,628	35,995	39,797	62,654	59,801	67,923	61,965
total liabilities	138,980	260,678	108,921	112,590	131,712	125,319	83,453	46,917	33,020	80,370	98,004	132,173	140,968	164,663	168,241
net assets	463,149	456,382	545,883	492,015	519,057	531,792	534,512	518,285	553,278	545,392	526,687	580,365	569,570	529,446	490,394
total shareholders funds	463,149	456,382	545,883	492,015	519,057	531,792	534,512	518,285	553,278	545,392	526,687	580,365	569,570	529,446	490,394

	Aug 2023	Aug 2022	Aug 2021	Aug 2020	Aug 2019	Aug 2018	Aug 2017	Aug 2016	Aug 2015	Aug 2014	Aug 2013	Aug 2012	Aug 2011	Aug 2010	Aug 2009
Operating Activities
Operating Profit	9,023	-89,501	66,504	-27,042	-12,735	-2,720	20,262	-35,360	8,927	23,237	-53,932	14,107	54,155	54,194	680,797
Depreciation	0	0	0	0	0	0	0	5,514	4,167	3,631	4,976	2,549	3,037	3,062	2,179
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-2,256	0	-12,636	0	0	0	-3,853	0	-1,971	-4,972	0	-3,409	-14,098	-15,187	-190,631
Stock	0	0	0	0	0	0	-245,948	245,942	-337,116	0	-109,303	0	0	0	446,425
Debtors	-118,786	-344	39,485	-24,253	114	49,029	293,956	-15,012	138,458	-1,389	-9,324	-1,657	8,260	21,462	68,275
Creditors	-121,593	168,254	-5,615	-12,769	6,669	45,807	35,249	14,296	-37,983	-13,832	51,762	-3,566	-86,729	-9,536	106,276
Accruals and Deferred Income	-105	-445	990	-915	1,090	-175	1,850	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	3,855	78,652	9,758	-16,473	-5,090	-6,117	5,500	-246,480	171,798	9,453	121,433	11,338	-51,895	11,071	83,921
Investing Activities
capital expenditure	-3,855	-62,600	-10,714	21,911	6,456	9,883	-19,594	-17,215	21,605	4,830	28,110	-7,422	2,262	-21,835	-134,792
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-3,855	-62,600	-10,714	21,911	6,456	9,883	-19,594	-17,215	21,605	4,830	28,110	-7,422	2,262	-21,835	-134,792
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	-63,074	-8,082	71,156	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	-16,052	956	-5,438	-1,366	-3,766	-563	-399	-9,367	-3,802	-22,857	2,853	-8,122	5,958	61,965
share issue	0	0	0	0	0	0	-200	0	0	0	0	0	0	0	200
interest	0	0	0	0	0	0	19	367	930	441	254	97	66	45	28
cash flow from financing	0	-16,052	956	-5,438	-1,366	-3,766	-744	-32	-8,437	-3,361	-85,677	-5,132	63,100	6,003	62,193
cash and cash equivalents
cash	0	0	0	0	0	0	-14,839	-263,727	184,966	10,921	63,866	-1,216	13,468	-4,761	11,322
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	-14,839	-263,727	184,966	10,921	63,866	-1,216	13,468	-4,761	11,322

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for business advice limited. Get real-time insights into business advice limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for business advice limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

BUSINESS ADVICE LIMITED group structure

Business Advice Limited has no subsidiary companies.

Ultimate parent company

BUSINESS ADVICE LIMITED

02043840

BUSINESS ADVICE LIMITED Shareholders

mr david john morgan	37.5%
mrs karen morgan	37.5%
christopher mark morgan	12.5%
paul david morgan	12.5%

Business Advice Limited currently has 4 directors. The longest serving directors include Mrs Karen Morgan (Dec 1990) and Mr David Morgan (Dec 1990).

officer	country	age	start	end	role
Mrs Karen Morgan	Wales	72 years	Dec 1990	-	Director
Mr David Morgan		74 years	Dec 1990	-	Director
Mr Christopher Morgan	Wales	43 years	Jun 2000	-	Director
Mr Paul Morgan	Wales	41 years	Jan 2001	-	Director

P&L

August 2023

turnover

1.3m

-16%

operating profit

gross margin

26.7%

-2.31%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2023

net assets

463.1k

+0.01%

total assets

602.1k

-0.16%

cash

net assets

Total assets minus all liabilities

Similar Companies

Agree?

spencer taverns limited

asd build limited

uk park homes ltd

4.5

blackmist limited

s & jp investments limited

company number

02043840

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

August 1986

age

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

interscape limited (September 1997)

karen's (commercial displays) limited (February 1987)

incorporated

address

95 mumbles road, west cross, swansea, SA3 5TW

last accounts submitted

August 2023

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to business advice limited. Currently there are 0 open charges and 1 have been satisfied in the past.

business advice limited Company Information

business advice limited Estimated Valuation

business advice limited Estimated Valuation

business advice limited Estimated Valuation

Business Advice Limited Overview

Business Advice Limited Health Check

BUSINESS ADVICE LIMITED financials

business advice limited Credit Report and Business Information

Business Advice Limited Competitor Analysis

business advice limited Ownership

business advice limited directors

business advice limited company details

business advice limited Charges & Mortgages

business advice limited Companies House Filings - See Documents