Green Lane Estate Agencies Limited

POWER SEARCH PRICING

SOLUTIONS

green lane estate agencies limited Company Information

Company Number

02049096

Next Accounts

Dec 2025

Directors

Thomas Napier

Shareholders

miss minaxi patel

miss anjana patel

Group Structure

View All

Industry

Real estate agencies

Registered Address

flat 2 19 henrietta street, london, WC2E 8QH

Website

https://www.davidlichfield.com

green lane estate agencies limited Estimated Valuation

£2.7m

Pomanda estimates the enterprise value of GREEN LANE ESTATE AGENCIES LIMITED at £2.7m based on a Turnover of £1.8m and 1.53x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Green Lane Estate Agencies Limited is a live company located in london, WC2E 8QH with a Companies House number of 02049096. It operates in the real estate agencies sector, SIC Code 68310. Founded in August 1986, it's largest shareholder is miss minaxi patel with a 99% stake. Green Lane Estate Agencies Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.8m with healthy growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Green Lane Estate Agencies Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Rating3.5out of 5

4 Strong

2 Regular

4 Weak

Size

annual sales of £1.8m, make it larger than the average company (£487.4k)

Growth

3 year (CAGR) sales growth of 14%, show it is growing at a faster rate (6.5%)

EXPORT

Green Lane Estate Agencies Limited's latest turnover from March 2024 is estimated at £1.8 million and the company has net assets of £287.6 thousand. According to their latest financial statements, Green Lane Estate Agencies Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Turnover	1,787,002	1,238,246	1,130,724	1,204,185	227,934	265,259	269,707	217,866	106,035	85,936	61,716	25,894	382,516	282,705	379,862
Other Income Or Grants
Cost Of Sales	1,082,911	706,817	564,479	668,401	126,197			93,562	41,399	31,725	26,468	11,548	172,829	130,460	197,264
Gross Profit	704,091	531,429	566,245	535,784	101,736	265,259	269,707	124,304	64,636	54,211	35,248	14,345	209,687	152,245	182,598
Admin Expenses	595,719	458,738	505,133	435,084	65,694	224,304	226,384	96,982	46,023	27,363	7,163	6,196	153,631	70,797	454,365
Operating Profit	108,372	72,691	61,112	100,700	36,042	40,955	43,323	27,322	18,613	26,848	28,085	8,149	56,056	81,448	-271,767
Interest Payable					142			138
Interest Receivable				249	494	290		1,020	1,878	1,618	1,390	1,042	693	427	167
Pre-Tax Profit	108,372	72,691	61,112	100,949	36,394	41,245	43,323	28,204	20,491	28,466	29,475	9,191	56,749	81,875	-271,600
Tax	-27,093	-13,811	-11,611	-19,180	-6,915	-7,954	-10,371	-5,641	-4,098	-5,978	-6,779	-2,206	-14,755	-22,925
Profit After Tax	81,279	58,880	49,501	81,769	29,479	33,291	32,952	22,563	16,393	22,488	22,696	6,985	41,994	58,950	-271,600
Dividends Paid
Retained Profit	81,279	58,880	49,501	81,769	29,479	33,291	32,952	22,563	16,393	22,488	22,696	6,985	41,994	58,950	-271,600
Employee Costs	79,803	118,233	202,692	188,027	192,951	197,886	176,830	180,539	73,538	37,812	37,062	33,718	128,099	103,212	133,089
Number Of Employees	2	3	5	5	5	5	5	5	2	1	1	1	4	3	4
EBITDA*	108,372	72,691	61,112	100,700	40,006	46,103	49,351	35,275	25,513	35,933	33,868	15,034	66,475	94,802	-265,594

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Tangible Assets	5,510	6,942	8,781	11,152	14,211	18,175	19,488	25,516	22,645	29,545	18,776	20,655	37,988	47,607	27,665
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets	5,510	6,942	8,781	11,152	14,211	18,175	19,488	25,516	22,645	29,545	18,776	20,655	37,988	47,607	27,665
Stock & work in progress
Trade Debtors	967,814	732,019	579,722	602,302					18,565	15,958	9,000	3,324	64,751	47,248	59,785
Group Debtors
Misc Debtors		7,597				66,658	54,818	40,933
Cash					498,259	490,462	482,626	399,134	416,879	334,443	312,624	243,430	173,264	103,957	66,709
misc current assets
total current assets	967,814	739,616	579,722	602,302	498,259	557,120	537,444	440,067	435,444	350,401	321,624	246,754	238,015	151,205	126,494
total assets	973,324	746,558	588,503	613,454	512,470	575,295	556,932	465,583	458,089	379,946	340,400	267,409	276,003	198,812	154,159
Bank overdraft						4,666	5,456	4,413
Bank loan
Trade Creditors	299,843	176,559	68,628	140,371	175,997	19,397	35,091	73,894	303,386	266,295	237,639	239,080	220,421	187,585	172,479
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities						283,723	294,167	210,010
total current liabilities	299,843	176,559	68,628	140,371	175,997	307,786	334,714	288,317	303,386	266,295	237,639	239,080	220,421	187,585	172,479
loans
hp & lease commitments
Accruals and Deferred Income	27,746	14,696	12,356	13,205	10,426
other liabilities	358,115	348,962	360,058	361,918	309,756	280,697	268,697	256,697	256,697	232,038	243,636	191,900	226,138	223,777	253,180
provisions
total long term liabilities	385,861	363,658	372,414	375,123	320,182	280,697	268,697	256,697	256,697	232,038	243,636	191,900	226,138	223,777	253,180
total liabilities	685,704	540,217	441,042	515,494	496,179	588,483	603,411	545,014	560,083	498,333	481,275	430,980	446,559	411,362	425,659
net assets	287,620	206,341	147,461	97,960	16,291	-13,188	-46,479	-79,431	-101,994	-118,387	-140,875	-163,571	-170,556	-212,550	-271,500
total shareholders funds	287,620	206,341	147,461	97,960	16,291	-13,188	-46,479	-79,431	-101,994	-118,387	-140,875	-163,571	-170,556	-212,550	-271,500

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	108,372	72,691	61,112	100,700	36,042	40,955	43,323	27,322	18,613	26,848	28,085	8,149	56,056	81,448	-271,767
Depreciation					3,964	5,148	6,028	7,953	6,900	9,085	5,783	6,885	10,419	13,354	6,173
Amortisation
Tax	-27,093	-13,811	-11,611	-19,180	-6,915	-7,954	-10,371	-5,641	-4,098	-5,978	-6,779	-2,206	-14,755	-22,925
Stock
Debtors	228,198	159,894	-22,580	602,302	-66,658	11,840	13,885	22,368	2,607	6,958	5,676	-61,427	17,503	-12,537	59,785
Creditors	123,284	107,931	-71,743	-35,626	156,600	-15,694	-38,803	-229,492	37,091	28,656	-1,441	18,659	32,836	15,106	172,479
Accruals and Deferred Income	13,050	2,340	-849	2,779	-273,297	-10,444	84,157	210,010
Deferred Taxes & Provisions
Cash flow from operations	-10,585	9,257	-511	-553,629	-16,948	171	70,449	-12,216	55,899	51,653	19,972	92,914	67,053	99,520	-152,900
Investing Activities
capital expenditure	1,432	1,839	2,371	3,059		-3,835		-10,824		-19,854	-3,904	10,448	-800	-33,296	-33,838
Change in Investments
cash flow from investments	1,432	1,839	2,371	3,059		-3,835		-10,824		-19,854	-3,904	10,448	-800	-33,296	-33,838
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities	9,153	-11,096	-1,860	52,162	29,059	12,000	12,000		24,659	-11,598	51,736	-34,238	2,361	-29,403	253,180
share issue				-100											100
interest				249	352	290		882	1,878	1,618	1,390	1,042	693	427	167
cash flow from financing	9,153	-11,096	-1,860	52,311	29,411	12,290	12,000	882	26,537	-9,980	53,126	-33,196	3,054	-28,976	253,447
cash and cash equivalents
cash				-498,259	7,797	7,836	83,492	-17,745	82,436	21,819	69,194	70,166	69,307	37,248	66,709
overdraft					-4,666	-790	1,043	4,413
change in cash				-498,259	12,463	8,626	82,449	-22,158	82,436	21,819	69,194	70,166	69,307	37,248	66,709

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for green lane estate agencies limited. Get real-time insights into green lane estate agencies limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for green lane estate agencies limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in WC2E area or any other competitors across 12 key performance metrics.

GREEN LANE ESTATE AGENCIES LIMITED group structure

Green Lane Estate Agencies Limited has no subsidiary companies.

Ultimate parent company

GREEN LANE ESTATE AGENCIES LIMITED

02049096

GREEN LANE ESTATE AGENCIES LIMITED Shareholders

miss minaxi patel	99%
miss anjana patel	1%

Green Lane Estate Agencies Limited currently has 1 director, Mr Thomas Napier serving since Nov 2006.

officer	country	age	start	end	role
Mr Thomas Napier		57 years	Nov 2006	-	Director

P&L

March 2024

turnover

1.8m

+44%

operating profit

108.4k

gross margin

39.5%

-8.2%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

287.6k

+0.39%

total assets

973.3k

+0.3%

cash

net assets

Total assets minus all liabilities

Similar Companies

mkth limited

1.5

woodridings estates limited

2.5

london residential partners ltd

assist inventories ltd

griffin stevens limited

company number

02049096

Type

Private limited with Share Capital

industry

68310 - Real estate agencies

incorporation date

August 1986

ultimate parent company

None

previous names

david lichfield limited (December 2006)

sandycharm limited (December 1986)

address

flat 2 19 henrietta street, london, WC2E 8QH

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to green lane estate agencies limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for GREEN LANE ESTATE AGENCIES LIMITED. This can take several minutes, an email will notify you when this has completed.

green lane estate agencies limited Company Information

green lane estate agencies limited Estimated Valuation

green lane estate agencies limited Estimated Valuation

green lane estate agencies limited Estimated Valuation

Green Lane Estate Agencies Limited Overview

Green Lane Estate Agencies Limited Health Check

GREEN LANE ESTATE AGENCIES LIMITED financials

green lane estate agencies limited Credit Report and Business Information

Green Lane Estate Agencies Limited Competitor Analysis

green lane estate agencies limited Ownership

green lane estate agencies limited directors

green lane estate agencies limited company details

green lane estate agencies limited Charges & Mortgages

green lane estate agencies limited Capital Raised & Share Issues BETA

green lane estate agencies limited Companies House Filings - See Documents