realmatch limited

Live MatureMicroHigh

realmatch limited Company Information

Share REALMATCH LIMITED

Company Number

02055461

Directors

Marie Banks

Thomas Elliott

View All

Shareholders

michael lord

joanna woolf

View All

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

25 allison road, london, N8 0AN

realmatch limited Estimated Valuation

£446.3k

Pomanda estimates the enterprise value of REALMATCH LIMITED at £446.3k based on a Turnover of £179.2k and 2.49x industry multiple (adjusted for size and gross margin).

realmatch limited Estimated Valuation

£20.6k

Pomanda estimates the enterprise value of REALMATCH LIMITED at £20.6k based on an EBITDA of £4.2k and a 4.87x industry multiple (adjusted for size and gross margin).

realmatch limited Estimated Valuation

£24.1k

Pomanda estimates the enterprise value of REALMATCH LIMITED at £24.1k based on Net Assets of £13.8k and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Realmatch Limited Overview

Realmatch Limited is a live company located in london, N8 0AN with a Companies House number of 02055461. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in September 1986, it's largest shareholder is michael lord with a 12.5% stake. Realmatch Limited is a mature, micro sized company, Pomanda has estimated its turnover at £179.2k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Realmatch Limited Health Check

Pomanda's financial health check has awarded Realmatch Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £179.2k, make it smaller than the average company (£924.2k)

£179.2k - Realmatch Limited

£924.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 17%, show it is growing at a faster rate (4.9%)

17% - Realmatch Limited

4.9% - Industry AVG

production

Production

with a gross margin of 34.7%, this company has a higher cost of product (75.4%)

34.7% - Realmatch Limited

75.4% - Industry AVG

profitability

Profitability

an operating margin of 2.4% make it less profitable than the average company (29.6%)

2.4% - Realmatch Limited

29.6% - Industry AVG

employees

Employees

with 8 employees, this is above the industry average (4)

8 - Realmatch Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.3k, the company has an equivalent pay structure (£32.3k)

£32.3k - Realmatch Limited

£32.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £22.4k, this is less efficient (£177.3k)

£22.4k - Realmatch Limited

£177.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 17 days, this is earlier than average (30 days)

17 days - Realmatch Limited

30 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 1 days, this is quicker than average (38 days)

1 days - Realmatch Limited

38 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Realmatch Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Realmatch Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 2.5%, this is a lower level of debt than the average (64%)

2.5% - Realmatch Limited

64% - Industry AVG

REALMATCH LIMITED financials

EXPORTms excel logo

Realmatch Limited's latest turnover from March 2024 is estimated at £179.2 thousand and the company has net assets of £13.8 thousand. According to their latest financial statements, Realmatch Limited has 8 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover179,200161,568143,775113,052178,027213,54458,35971,6243724754454115,9125,2635,176
Other Income Or Grants
Cost Of Sales117,056107,62896,84074,606118,928143,65438,73045,9832493353132924,2023,7123,592
Gross Profit62,14453,94046,93538,44659,09969,89019,62925,6411231401321191,7101,5511,584
Admin Expenses57,90850,72143,67359,22655,48366,79415,29714,5931,994-4,4011,145-2,878-7729,025-13,456
Operating Profit4,2363,2193,262-20,7803,6163,0964,33211,048-1,8714,541-1,0132,9972,482-7,47415,040
Interest Payable
Interest Receivable1149413128183326
Pre-Tax Profit4,2363,2193,262-20,7803,6163,0964,33211,059-1,8224,582-9823,0252,500-7,44115,065
Tax-1,059-612-620-687-588-823-2,212-962-726-650-4,218
Profit After Tax3,1772,6072,642-20,7802,9292,5083,5098,847-1,8223,620-9822,2991,850-7,44110,847
Dividends Paid
Retained Profit3,1772,6072,642-20,7802,9292,5083,5098,847-1,8223,620-9822,2991,850-7,44110,847
Employee Costs258,573242,968236,354187,915191,743188,99326,17825,57226,24726,02524,78723,98023,93723,38124,821
Number Of Employees888777111111111
EBITDA*4,2363,2193,262-20,7803,6163,0964,33211,048-1,8714,541-1,0132,9972,482-7,47415,040

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets5,6505,6505,6505,6505,6505,6505,6505,6505,6505,6505,6505,6505,6505,6505,650
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets5,6505,6505,6505,6505,6505,6505,6505,6505,6505,6505,6505,6505,6505,6505,650
Stock & work in progress
Trade Debtors8,5205,3432,7369420,84417,91515,35212,0481,3641,2691,232
Group Debtors
Misc Debtors
Cash8,94110,7635,7976,6594,4622,76710,235
misc current assets1,3461,466
total current assets8,5205,3432,7369420,84417,91515,35212,0488,94110,7637,1438,1255,8264,03611,467
total assets14,17010,9938,3865,74426,49423,56521,00217,69814,59116,41312,79313,77511,4769,68617,117
Bank overdraft
Bank loan
Trade Creditors 360360360360330275420420420420420480470
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities480
total current liabilities360360360360330275480420420420420420480470
loans
hp & lease commitments
Accruals and Deferred Income330
other liabilities
provisions
total long term liabilities330
total liabilities360360360360330330275480420420420420420480470
net assets13,81010,6338,0265,38426,16423,23520,72717,21814,17115,99312,37313,35511,0569,20616,647
total shareholders funds13,81010,6338,0265,38426,16423,23520,72717,21814,17115,99312,37313,35511,0569,20616,647
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit4,2363,2193,262-20,7803,6163,0964,33211,048-1,8714,541-1,0132,9972,482-7,47415,040
Depreciation
Amortisation
Tax-1,059-612-620-687-588-823-2,212-962-726-650-4,218
Stock
Debtors3,1772,6072,642-20,7502,9292,5633,30412,048-1,36495371,232
Creditors30330-275275-420-6010470
Accruals and Deferred Income-330330-480480
Deferred Taxes & Provisions
Cash flow from operations-3,152-1,8713,579-1,0133,6351,677-7,50110,060
Investing Activities
capital expenditure-5,650
Change in Investments
cash flow from investments-5,650
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-5,8005,800
interest1149413128183326
cash flow from financing-5,7894941312818335,826
cash and cash equivalents
cash-8,941-1,8224,966-8622,1971,695-7,46810,235
overdraft
change in cash-8,941-1,8224,966-8622,1971,695-7,46810,235

realmatch limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for realmatch limited. Get real-time insights into realmatch limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Realmatch Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for realmatch limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in N 8 area or any other competitors across 12 key performance metrics.

realmatch limited Ownership

REALMATCH LIMITED group structure

Realmatch Limited has no subsidiary companies.

Ultimate parent company

REALMATCH LIMITED

02055461

REALMATCH LIMITED Shareholders

michael lord 12.5%
joanna woolf 12.5%
alistair connell 12.5%
caroline murray-browne 12.5%
london diocesan house 12.5%
georgina fast 12.5%
tom c.b elliott 12.5%
marie elizabeth banks 12.5%

realmatch limited directors

Realmatch Limited currently has 8 directors. The longest serving directors include Ms Marie Banks (Mar 1992) and Mr Thomas Elliott (Feb 1996).

officercountryagestartendrole
Ms Marie Banks82 years Mar 1992- Director
Mr Thomas Elliott60 years Feb 1996- Director
Ms Joanna Woolf51 years May 2000- Director
Dr Michael Lord51 years Mar 2001- Director
Ms Caroline Murray-BrowneUnited Kingdom80 years Jun 2013- Director
Ms Morna SpenceEngland33 years Dec 2019- Director
Ms Anastasia MitsopulosUnited Kingdom54 years Mar 2021- Director
Mr David AlamUnited Kingdom30 years Jun 2021- Director

P&L

March 2024

turnover

179.2k

+11%

operating profit

4.2k

0%

gross margin

34.7%

+3.87%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

13.8k

+0.3%

total assets

14.2k

+0.29%

cash

0

0%

net assets

Total assets minus all liabilities

realmatch limited company details

company number

02055461

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

September 1986

age

39

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

25 allison road, london, N8 0AN

Bank

-

Legal Advisor

-

realmatch limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to realmatch limited.

realmatch limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for REALMATCH LIMITED. This can take several minutes, an email will notify you when this has completed.

realmatch limited Companies House Filings - See Documents

datedescriptionview/download