electronic arts limited

Live MatureMegaHigh

electronic arts limited Company Information

Share ELECTRONIC ARTS LIMITED

Company Number

02057591

Shareholders

electronic arts nederland b v

Group Structure

View All

Industry

Other software publishing

 

Registered Address

onslow house onslow street, guildford, surrey, GU1 4TN

electronic arts limited Estimated Valuation

£620.7m

Pomanda estimates the enterprise value of ELECTRONIC ARTS LIMITED at £620.7m based on a Turnover of £200.3m and 3.1x industry multiple (adjusted for size and gross margin).

electronic arts limited Estimated Valuation

£202.9m

Pomanda estimates the enterprise value of ELECTRONIC ARTS LIMITED at £202.9m based on an EBITDA of £17.9m and a 11.32x industry multiple (adjusted for size and gross margin).

electronic arts limited Estimated Valuation

£85.7m

Pomanda estimates the enterprise value of ELECTRONIC ARTS LIMITED at £85.7m based on Net Assets of £38.4m and 2.23x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Electronic Arts Limited Overview

Electronic Arts Limited is a live company located in surrey, GU1 4TN with a Companies House number of 02057591. It operates in the other software publishing sector, SIC Code 58290. Founded in September 1986, it's largest shareholder is electronic arts nederland b v with a 100% stake. Electronic Arts Limited is a mature, mega sized company, Pomanda has estimated its turnover at £200.3m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Electronic Arts Limited Health Check

Pomanda's financial health check has awarded Electronic Arts Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £200.3m, make it larger than the average company (£6.7m)

£200.3m - Electronic Arts Limited

£6.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 16%, show it is growing at a faster rate (8.2%)

16% - Electronic Arts Limited

8.2% - Industry AVG

production

Production

with a gross margin of 78.1%, this company has a comparable cost of product (69.7%)

78.1% - Electronic Arts Limited

69.7% - Industry AVG

profitability

Profitability

an operating margin of 4.5% make it more profitable than the average company (3.1%)

4.5% - Electronic Arts Limited

3.1% - Industry AVG

employees

Employees

with 1164 employees, this is above the industry average (47)

1164 - Electronic Arts Limited

47 - Industry AVG

paystructure

Pay Structure

on an average salary of £93.3k, the company has an equivalent pay structure (£86.7k)

£93.3k - Electronic Arts Limited

£86.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £172k, this is equally as efficient (£162.8k)

£172k - Electronic Arts Limited

£162.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 154 days, this is later than average (54 days)

154 days - Electronic Arts Limited

54 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 11 days, this is quicker than average (31 days)

11 days - Electronic Arts Limited

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Electronic Arts Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (14 weeks)

0 weeks - Electronic Arts Limited

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 67.6%, this is a higher level of debt than the average (53.1%)

67.6% - Electronic Arts Limited

53.1% - Industry AVG

ELECTRONIC ARTS LIMITED financials

EXPORTms excel logo

Electronic Arts Limited's latest turnover from March 2024 is £200.3 million and the company has net assets of £38.4 million. According to their latest financial statements, Electronic Arts Limited has 1,164 employees and maintains cash reserves of £33 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Apr 2023Apr 2022Apr 2021Mar 2021Mar 2020Mar 2019Mar 2018Apr 2017Apr 2016Mar 2015Mar 2014Mar 2013Mar 2012Apr 2011Apr 2010
Turnover200,252,000217,396,000188,927,000129,836,0004,112,142,592159,513,000178,903,000210,959,000201,585,000164,149,000164,968,000200,642,000235,080,000284,189,000271,234,000
Other Income Or Grants
Cost Of Sales43,943,00039,751,00051,787,00055,615,0001,016,709,98987,010,000116,870,000150,653,000145,847,000132,410,000142,891,000171,066,000197,560,000259,689,000239,142,000
Gross Profit156,309,000177,645,000137,140,00074,221,0003,095,432,60372,503,00062,033,00060,306,00055,738,00031,739,00022,077,00029,576,00037,520,00024,500,00032,092,000
Admin Expenses147,384,000165,220,000127,675,00067,864,0005,545,783,5132,022,279,98567,633,00062,718,00059,777,00054,887,00029,852,00020,922,00026,239,00038,367,00028,377,00033,450,000
Operating Profit8,925,00012,425,0009,465,0006,357,000-5,545,783,5131,073,152,6184,870,000-685,000529,000851,0001,887,0001,155,0003,337,000-847,000-3,877,000-1,358,000
Interest Payable388,000331,000301,000341,00031,553,28618,000786,00017,000157,000179,000532,000924,000970,000951,0001,113,000
Interest Receivable2,083,0001,312,0002,0001,399,18346,787,968136,000129,000108,000210,000159,00059,00033,00088,00068,000245,000
Pre-Tax Profit14,010,00013,406,0009,164,0006,018,000-5,575,937,6161,119,940,5874,988,000-1,342,000620,0001,355,0001,867,00044,0002,446,000350,000-4,760,000-2,226,000
Tax-493,000159,000-1,092,000316,0001,137,021,909-950,000-8,694,000683,000-726,0002,807,000408,000-3,916,0001,036,000-93,000159,000
Profit After Tax13,517,00013,565,0008,072,0006,334,000-5,575,937,6162,256,962,4954,038,000-10,036,0001,303,000629,0004,674,000452,000-1,470,0001,386,000-4,853,000-2,067,000
Dividends Paid35,000,00025,000,000672,000
Retained Profit13,517,000-21,435,0008,072,0006,334,000-5,575,937,6162,256,962,4954,038,000-10,036,000-23,697,000-43,0004,674,000452,000-1,470,0001,386,000-4,853,000-2,067,000
Employee Costs108,546,000120,737,00095,702,00047,768,0001,882,843,67234,160,00029,873,00028,026,00025,210,00024,998,00030,894,00041,640,00052,272,00049,197,00040,130,000
Number Of Employees1,1641,2391,22538028,296351296287274285345543628592546
EBITDA*17,922,00021,168,00016,210,00011,156,000-5,545,783,5131,089,491,2736,954,0001,251,0001,907,0001,784,0003,577,0003,352,0009,064,0005,314,0003,929,0003,602,000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Apr 2023Apr 2022Apr 2021Mar 2021Mar 2020Mar 2019Mar 2018Apr 2017Apr 2016Mar 2015Mar 2014Mar 2013Mar 2012Apr 2011Apr 2010
Tangible Assets23,036,00022,458,00025,687,00017,647,0003,613,070,9254,022,0004,812,0005,334,0002,991,0001,672,0002,652,0004,752,0006,226,0007,531,0009,959,000
Intangible Assets2,399,000264,000566,000108,0001,439,287,040135,00074,00058,0005,0009,00018,000118,0003,411,0006,385,00010,804,000
Investments & Other1,347,0001,347,0001,347,0003,846,00028,047,00028,047,000
Debtors (Due After 1 year)8,149,00012,198,0008,327,0001,639,806,9062,213,0002,820,0004,867,0004,176,0006,311,000
Total Fixed Assets33,584,00034,920,00034,580,00017,755,0003,412,551,0586,370,0007,706,00010,259,0007,172,0009,339,0004,017,0006,217,00013,483,00041,963,00048,810,000
Stock & work in progress
Trade Debtors84,775,00068,796,000716,000637,000342,369,1052,389,0004,667,00011,068,0007,279,0008,118,00028,175,00025,837,00019,872,000
Group Debtors76,776,00067,363,00052,291,00041,698,00026,813,00053,102,00032,697,00039,468,00050,088,00036,430,0007,639,0009,486,000
Misc Debtors14,224,0007,016,0001,826,0001,621,0005,305,0005,087,0003,918,0005,694,0005,619,0007,613,0007,509,0009,846,000
Cash33,00055,00079,0002,798,366,13412,00010,000375,000602,0004,169,0004,870,00030,337,00021,114,00041,740,00096,907,000
misc current assets1,699,220,201
total current assets84,808,00068,796,00091,771,00075,095,0004,839,955,44056,518,00043,329,00037,160,00058,791,00051,852,00057,311,00094,162,00093,332,00082,725,000136,111,000
total assets118,392,000103,716,000126,351,00092,850,0008,252,506,49862,888,00051,035,00047,419,00065,963,00061,191,00061,328,000100,379,000106,815,000124,688,000184,921,000
Bank overdraft7,000
Bank loan
Trade Creditors 1,412,0001,764,0002,212,0001,218,00050,501,300767,000590,0002,410,0001,530,000528,0002,924,0004,701,0004,931,0005,937,0006,682,000
Group/Directors Accounts25,002,00023,625,00015,158,00011,649,000260,0004,947,000192,000192,000329,000201,000796,000668,00010,722,0001,452,000
other short term finances444,857,036
hp & lease commitments3,708,0002,850,0002,591,0002,173,000
other current liabilities37,677,00032,105,00040,701,00022,374,0001,483,104,34424,646,00019,028,00014,269,00013,393,00012,319,00017,939,00024,319,00032,136,00026,196,00021,321,000
total current liabilities67,799,00060,351,00060,662,00037,414,0001,978,462,68125,673,00024,565,00016,871,00015,115,00013,176,00021,064,00029,816,00037,735,00042,855,00029,455,000
loans5,770,0007,210,0006,650,0006,011,000589,676,94022,555,00022,550,00022,550,00022,550,000
hp & lease commitments3,883,0005,191,0007,226,0009,003,000
Accruals and Deferred Income21,0002,740,0003,082,000
other liabilities908,000160,415,893
provisions1,655,0001,855,0002,292,0001,582,000555,514,2961,172,0001,154,0001,136,0002,485,0003,377,0003,762,0004,564,0004,856,0004,615,0005,168,000
total long term liabilities12,216,00014,256,00016,168,00016,596,000733,011,5111,172,0001,154,0001,136,0002,485,0003,377,0003,762,00027,119,00027,427,00029,905,00030,800,000
total liabilities80,015,00074,607,00076,830,00054,010,0002,711,474,19226,845,00025,719,00018,007,00017,600,00016,553,00024,826,00056,935,00065,162,00072,760,00060,255,000
net assets38,377,00029,109,00049,521,00038,840,0005,541,032,30636,043,00025,316,00029,412,00048,363,00044,638,00036,502,00043,444,00041,653,00051,928,000124,666,000
total shareholders funds38,377,00029,109,00049,521,00038,840,0005,541,032,30636,043,00025,316,00029,412,00048,363,00044,638,00036,502,00043,444,00041,653,00051,928,000124,666,000
Mar 2024Apr 2023Apr 2022Apr 2021Mar 2021Mar 2020Mar 2019Mar 2018Apr 2017Apr 2016Mar 2015Mar 2014Mar 2013Mar 2012Apr 2011Apr 2010
Operating Activities
Operating Profit8,925,00012,425,0009,465,0006,357,000-5,545,783,5131,073,152,6184,870,000-685,000529,000851,0001,887,0001,155,0003,337,000-847,000-3,877,000-1,358,000
Depreciation6,064,0005,234,0006,370,0004,685,0001,984,0001,816,0001,349,000930,0001,670,0002,097,0002,434,0002,884,0003,387,0003,448,000
Amortisation2,933,0003,509,000375,000114,00016,338,655100,000120,00029,0003,00020,000100,0003,293,0003,277,0004,419,0001,512,000
Tax-493,000159,000-1,092,000316,0001,137,021,909-950,000-8,694,000683,000-726,0002,807,000408,000-3,916,0001,036,000-93,000159,000
Stock
Debtors11,930,000-19,049,00025,027,000-1,907,160,011-1,982,176,0111,923,457,01112,580,0004,487,000-20,713,0008,371,0001,553,000-11,384,000-8,393,00031,233,0001,781,00039,204,000
Creditors-352,000-448,000994,000-49,283,300-50,501,30049,734,300177,000-1,820,000880,0001,002,000-2,396,000-1,777,000-230,000-1,006,000-745,0006,682,000
Accruals and Deferred Income5,572,000-8,596,00018,327,000-1,460,730,344-1,483,104,3441,458,458,3445,618,0004,759,000876,0001,074,000-5,620,000-6,380,000-7,838,0003,221,0004,533,00024,403,000
Deferred Taxes & Provisions-200,000-437,000710,000-553,932,296-555,514,296554,342,29618,00018,000-1,349,000-892,000-385,000-802,000-292,000241,000-553,0005,168,000
Cash flow from operations10,519,00030,895,00010,122,000-145,313,929-5,652,727,4422,365,591,111-763,000-8,973,00023,710,000-6,129,000-3,570,0006,185,0005,181,000-22,427,0005,290,000810,000
Investing Activities
capital expenditure-11,710,000-5,212,000-15,243,0005,029,803,9655,052,357,965-5,064,539,620-1,355,000-1,430,000-3,774,000-2,248,000-701,0003,000-960,000-1,882,000-959,000-25,723,000
Change in Investments-1,347,000-2,499,000-24,201,00028,047,000
cash flow from investments-11,710,000-5,212,000-15,243,0005,029,803,9655,052,357,965-5,064,539,620-1,355,000-1,430,000-3,774,000-901,000-701,0003,0001,539,00022,319,000-959,000-53,770,000
Financing Activities
Bank loans
Group/Directors Accounts1,377,0008,467,0003,509,00011,649,000-260,000-4,687,0004,755,000-137,000128,000-595,000128,000-10,054,0009,270,0001,452,000
Other Short Term Loans -444,857,036-444,857,036444,857,036
Long term loans-1,440,000560,000639,000-583,665,940-589,676,940589,676,940-22,555,0005,00022,550,000
Hire Purchase and Lease Commitments-450,000-1,776,000-1,359,00011,176,000
other long term liabilities908,000-160,415,893-160,415,893160,415,893
share issue-4,249,0001,023,0002,609,000-5,508,526,30634,905,3103,248,026,8116,689,0005,940,0004,746,0003,768,0003,462,000-7,394,0003,261,000-11,661,000-67,885,000126,733,000
interest1,695,000981,000-301,000-339,000-30,154,10346,787,968118,000-657,00091,00053,000-20,000-473,000-891,000-882,000-883,000-868,000
cash flow from financing-2,159,0009,255,0005,097,000-6,674,979,175-1,190,198,6624,489,504,6482,120,00010,038,0004,837,0003,684,0003,570,000-31,017,0002,503,000-22,597,000-59,498,000149,867,000
cash and cash equivalents
cash33,000-55,000-24,000-2,798,287,134-2,798,366,1342,798,354,1342,000-365,000-227,000-3,567,000-701,000-25,467,0009,223,000-20,626,000-55,167,00096,907,000
overdraft-7,0007,000
change in cash40,000-62,000-24,000-2,798,287,134-2,798,366,1342,798,354,1342,000-365,000-227,000-3,567,000-701,000-25,467,0009,223,000-20,626,000-55,167,00096,907,000

electronic arts limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for electronic arts limited. Get real-time insights into electronic arts limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Electronic Arts Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for electronic arts limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other mega companies, companies in GU1 area or any other competitors across 12 key performance metrics.

electronic arts limited Ownership

ELECTRONIC ARTS LIMITED group structure

Electronic Arts Limited has 7 subsidiary companies.

Ultimate parent company

ELECTRONIC ARTS INC

#0054569

ELECTRONIC ARTS NEDERLAND BV

#0012847

2 parents

ELECTRONIC ARTS LIMITED

02057591

7 subsidiaries

ELECTRONIC ARTS LIMITED Shareholders

electronic arts nederland b v 100%

electronic arts limited directors

Electronic Arts Limited currently has 5 directors. The longest serving directors include Mr Carlos Calonge (Apr 2021) and Ms Rebecca Tait (Jun 2023).

officercountryagestartendrole
Mr Carlos CalongeEngland46 years Apr 2021- Director
Ms Rebecca TaitUnited Kingdom44 years Jun 2023- Director
Mr Lewis PayneUnited Kingdom38 years Jun 2023- Director
Mr James Crane54 years Sep 2024- Director
Kyu Oh49 years Sep 2024- Director

P&L

March 2024

turnover

200.3m

-8%

operating profit

8.9m

-28%

gross margin

78.1%

-4.48%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

38.4m

+0.32%

total assets

118.4m

+0.14%

cash

33k

0%

net assets

Total assets minus all liabilities

electronic arts limited company details

company number

02057591

Type

Private limited with Share Capital

industry

58290 - Other software publishing

incorporation date

September 1986

age

39

incorporated

UK

ultimate parent company

ELECTRONIC ARTS INC

accounts

Full Accounts

last accounts submitted

March 2024

previous names

eoa limited (August 1987)

hazlist limited (January 1987)

accountant

-

auditor

KPMG LLP

address

onslow house onslow street, guildford, surrey, GU1 4TN

Bank

BARCLAYS BANK PLC

Legal Advisor

-

electronic arts limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to electronic arts limited.

electronic arts limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ELECTRONIC ARTS LIMITED. This can take several minutes, an email will notify you when this has completed.

electronic arts limited Companies House Filings - See Documents

datedescriptionview/download