tascor services limited

3

tascor services limited Company Information

Share TASCOR SERVICES LIMITED
Live 
MatureMidDeclining

Company Number

02057887

Registered Address

65 gresham street, london, EC2V 7NQ

Industry

Management of real estate on a fee or contract basis

 

Telephone

03333040512

Next Accounts Due

September 2025

Group Structure

View All

Directors

Terence Leahy3 Years

Hemal Lodhia0 Years

Shareholders

capita business services ltd 100%

tascor services limited Estimated Valuation

£22.4m

Pomanda estimates the enterprise value of TASCOR SERVICES LIMITED at £22.4m based on a Turnover of £12.3m and 1.82x industry multiple (adjusted for size and gross margin).

tascor services limited Estimated Valuation

£699.1k

Pomanda estimates the enterprise value of TASCOR SERVICES LIMITED at £699.1k based on an EBITDA of £107.3k and a 6.52x industry multiple (adjusted for size and gross margin).

tascor services limited Estimated Valuation

£0

Pomanda estimates the enterprise value of TASCOR SERVICES LIMITED at £0 based on Net Assets of £-1.1m and 1.64x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Tascor Services Limited Overview

Tascor Services Limited is a live company located in london, EC2V 7NQ with a Companies House number of 02057887. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in September 1986, it's largest shareholder is capita business services ltd with a 100% stake. Tascor Services Limited is a mature, mid sized company, Pomanda has estimated its turnover at £12.3m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Tascor Services Limited Health Check

Pomanda's financial health check has awarded Tascor Services Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £12.3m, make it larger than the average company (£1.2m)

£12.3m - Tascor Services Limited

£1.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -8%, show it is growing at a slower rate (4.9%)

-8% - Tascor Services Limited

4.9% - Industry AVG

production

Production

with a gross margin of 17.7%, this company has a higher cost of product (43.9%)

17.7% - Tascor Services Limited

43.9% - Industry AVG

profitability

Profitability

an operating margin of 0.9% make it less profitable than the average company (7.6%)

0.9% - Tascor Services Limited

7.6% - Industry AVG

employees

Employees

with 121 employees, this is above the industry average (11)

121 - Tascor Services Limited

11 - Industry AVG

paystructure

Pay Structure

on an average salary of £33.3k, the company has a lower pay structure (£45.2k)

£33.3k - Tascor Services Limited

£45.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £101.5k, this is equally as efficient (£112.7k)

£101.5k - Tascor Services Limited

£112.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 39 days, this is near the average (33 days)

39 days - Tascor Services Limited

33 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 51 days, this is slower than average (29 days)

51 days - Tascor Services Limited

29 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Tascor Services Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 5 weeks, this is less cash available to meet short term requirements (20 weeks)

5 weeks - Tascor Services Limited

20 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 129.9%, this is a higher level of debt than the average (81.8%)

129.9% - Tascor Services Limited

81.8% - Industry AVG

TASCOR SERVICES LIMITED financials

EXPORTms excel logo

Tascor Services Limited's latest turnover from December 2023 is £12.3 million and the company has net assets of -£1.1 million. According to their latest financial statements, Tascor Services Limited has 121 employees and maintains cash reserves of £531 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Mar 2012Apr 2011Apr 2010
Turnover12,281,49912,292,26714,992,54515,677,66027,523,79020,426,43221,082,25433,636,46271,833,37475,495,96468,528,17351,611,21795,045,396103,497,27694,014,227
Other Income Or Grants000000000000000
Cost Of Sales10,112,90810,734,81911,733,88211,151,06315,466,16915,032,57816,086,73427,441,79676,310,55861,361,19259,159,15066,138,55487,089,92586,217,43876,832,009
Gross Profit2,168,5911,557,4483,258,6634,526,59712,057,6215,393,8544,995,5206,194,666-4,477,18414,134,7729,369,023-14,527,3377,955,47117,279,83817,182,218
Admin Expenses2,061,3243,143,719380,3412,254,2731,004,1121,011,2500-663,5149,906,7776,421,3713,423,48417,308,76935,152,05011,098,28112,086,481
Operating Profit107,267-1,586,2712,878,3222,272,32411,053,5094,382,6044,995,5206,858,180-14,383,9617,713,4015,945,539-31,836,106-27,196,5796,181,5575,095,737
Interest Payable106,9914,22710,00010,000020,00020,00030,00029,00037,0224260000
Interest Receivable4,25936,16716,24651,36010,0000001,895,3060068,193000
Pre-Tax Profit4,535-1,554,3312,884,5682,313,68411,063,5094,362,6044,975,52012,029,464-12,517,6557,676,3795,945,113-31,767,913-27,196,5796,181,5575,095,737
Tax35,396307,132-334,537-314,074-2,091,745-804,903-961,7511,505,8803,043,264-158,612-1,017,0571,295,1712,939,929-569,035-1,695,892
Profit After Tax39,931-1,247,1992,550,0311,999,6108,971,7643,557,7014,013,76913,535,344-9,474,3917,517,7674,928,056-30,472,742-24,256,6505,612,5223,399,845
Dividends Paid000000000000000
Retained Profit39,931-1,247,1992,550,0311,999,6108,971,7643,557,7014,013,76913,535,344-9,474,3917,517,7674,928,056-30,472,742-24,256,6505,612,5223,399,845
Employee Costs4,032,3313,620,0603,281,0836,453,5327,861,8008,151,0018,329,65717,192,50947,986,30247,497,98844,447,53039,930,78766,725,46866,247,47563,389,356
Number Of Employees1211291342293183343546701,6811,7741,5921,7412,8192,8422,802
EBITDA*107,267-1,586,2712,878,3222,272,32411,053,5094,382,6044,995,5206,965,348-13,754,9398,858,8386,789,929-30,800,021-25,894,1707,317,7465,377,028

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Mar 2012Apr 2011Apr 2010
Tangible Assets001,779,5482,336,5882,466,5081,099,5291,313,5231,332,310143,332560,9731,296,4601,586,015244,1414,028,6811,614,252
Intangible Assets0000000061,031196,71800000
Investments & Other939,185939,15500240,0000002222202
Debtors (Due After 1 year)00889,7741,168,2941,113,25400000001,251,1272,546,9161,166,973
Total Fixed Assets939,185939,155889,7741,168,2941,353,2541,099,5291,313,5231,332,310204,365757,6931,296,4621,586,0171,495,2706,575,5972,781,227
Stock & work in progress00000000000090,00071,5861,930,085
Trade Debtors1,324,8451,955,7911,560,3841,409,9618,173,7491,791,0401,060,700700,9432,874,3081,526,3235,140,8272,795,3102,111,2292,117,1191,106,497
Group Debtors0253,12630,041,17130,476,56721,026,07316,629,26012,433,13528,333,7837,832,71030,828,46128,461,3977,604,44220,545,62120,687,97919,502,726
Misc Debtors942,556787,035793,860141,208282,826113,14590,314107,2628,506,8645,758,3445,668,1115,552,3177,207,1907,749,0556,127,915
Cash531,0440074,90542,713782,7331,008,025148,5171,226,4742,877,945141,771248,1214,825,43910,154,0842,193,637
misc current assets00000004,987,0060000000
total current assets2,798,4452,995,95232,395,41532,102,64129,525,36119,316,17814,592,17434,277,51120,440,35640,991,07339,412,10616,200,19034,779,47940,779,82330,860,860
total assets3,737,6303,935,10733,285,18933,270,93530,878,61520,415,70715,905,69735,609,82120,644,72141,748,76640,708,56817,786,20736,274,74947,355,42033,642,087
Bank overdraft01,842,479425,26900000005,616,4405,744000
Bank loan000000000000000
Trade Creditors 1,420,396896,583672,347993,123534,531486,4731,215,9162,082,6521,131,9681,039,6341,598,3512,735,7713,188,8362,899,5421,189,597
Group/Directors Accounts2,288,27129,6750000001,451,59716,203,4615,515,3235,276,4772,500,0021,135,3983,839,437
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities1,144,4792,321,8172,269,4234,349,6934,970,7743,518,3521,838,10024,801,5937,530,81614,365,15817,371,83523,636,72018,401,73720,536,18511,498,894
total current liabilities4,853,1465,090,5543,367,0395,342,8165,505,3054,004,8253,054,01626,884,24510,114,38131,608,25330,101,94931,654,71224,090,57524,571,12516,527,928
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000560,00000000000001,129,011
provisions000001,894,4721,974,4721,700,00011,021,1421,167,76410,030,07718,983,00914,562,94644,0220
total long term liabilities000560,0000947,236987,236850,00011,819,1421,954,76410,030,07718,983,00914,562,94644,0221,129,011
total liabilities4,853,1465,090,5543,367,0395,902,8165,505,3054,952,0614,041,25227,734,24521,933,52333,563,01740,132,02650,637,72138,653,52124,615,14717,656,939
net assets-1,115,516-1,155,44729,918,15027,368,11925,373,31015,463,64611,864,4457,875,576-1,288,8028,185,749576,542-32,851,514-2,378,77222,740,27315,985,148
total shareholders funds-1,115,516-1,155,44729,918,15027,368,11925,373,31015,463,64611,864,4457,875,576-1,288,8028,185,749576,542-32,851,514-2,378,77222,740,27315,985,148
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Mar 2012Apr 2011Apr 2010
Operating Activities
Operating Profit107,267-1,586,2712,878,3222,272,32411,053,5094,382,6044,995,5206,858,180-14,383,9617,713,4015,945,539-31,836,106-27,196,5796,181,5575,095,737
Depreciation000000064,750462,897938,679844,3901,036,0851,302,4091,136,189281,291
Amortisation000000042,418166,125206,75800000
Tax35,396307,132-334,537-314,074-2,091,745-804,903-961,7511,505,8803,043,264-158,612-1,017,0571,295,1712,939,929-569,035-1,695,892
Stock00000000000-71,58618,414-1,858,4991,930,085
Debtors-728,551-30,289,23789,1592,600,12812,062,4574,949,296-15,557,8399,928,106-18,899,246-1,157,20723,318,266-17,149,000-1,985,9025,196,95827,904,111
Creditors523,813224,236-320,776458,59248,058-729,443-866,736950,68492,334-558,717-1,137,420-163,771289,2941,709,9451,189,597
Accruals and Deferred Income-1,177,33852,394-2,080,270-621,0811,452,4221,680,252-22,963,49317,270,777-6,834,342-3,006,677-6,264,8853,100,535-2,134,4489,037,29111,498,894
Deferred Taxes & Provisions0000-1,894,472-80,000274,472-9,321,1429,853,378-8,862,313-8,952,93218,938,98714,518,92444,0220
Cash flow from operations217,68929,286,72853,580-804,367-3,494,685-500,786-3,964,1497,443,44111,298,941-2,570,274-33,900,6319,591,487-8,312,98314,201,510-13,464,569
Investing Activities
capital expenditure01,779,548557,040129,920-1,366,979213,99418,787-1,235,115-75,694-606,668-554,8351,406,5812,482,131-2,591,173-1,895,543
Change in Investments30939,1550-240,000240,00000-200022-22
cash flow from investments-30840,393557,040369,920-1,606,979213,99418,787-1,235,113-75,694-606,668-554,8351,406,5792,482,129-2,591,171-1,895,545
Financing Activities
Bank loans000000000000000
Group/Directors Accounts2,258,59629,67500000-1,451,597-14,751,86410,688,138238,8464,141,0791,364,604-2,704,0393,839,437
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities00-560,000560,000000000000-1,129,0111,129,011
share issue0-29,826,3980-4,801937,90041,500-24,900-4,370,966-16091,44028,500,000-25,119,045-862,3951,142,60312,585,303
interest-102,73231,9406,24641,36010,000-20,000-20,000-30,0001,866,306-37,022-42668,193000
cash flow from financing2,155,864-29,764,783-553,754596,559947,90021,500-44,900-5,852,563-12,885,71810,742,55628,738,420-20,909,773502,209-2,690,44717,553,751
cash and cash equivalents
cash531,0440-74,90532,192-740,020-225,292859,508-1,077,957-1,651,4712,736,174-106,350-9,905,963-5,328,6457,960,4472,193,637
overdraft-1,842,4791,417,210425,269000000-5,616,4405,610,6965,744000
change in cash2,373,523-1,417,210-500,17432,192-740,020-225,292859,508-1,077,957-1,651,4718,352,614-5,717,046-9,911,707-5,328,6457,960,4472,193,637

tascor services limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for tascor services limited. Get real-time insights into tascor services limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Tascor Services Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for tascor services limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other mid companies, companies in EC2V area or any other competitors across 12 key performance metrics.

tascor services limited Ownership

TASCOR SERVICES LIMITED group structure

Tascor Services Limited has no subsidiary companies.

Ultimate parent company

2 parents

TASCOR SERVICES LIMITED

02057887

TASCOR SERVICES LIMITED Shareholders

capita business services ltd 100%

tascor services limited directors

Tascor Services Limited currently has 2 directors. The longest serving directors include Mr Terence Leahy (Nov 2020) and Hemal Lodhia (Jun 2024).

officercountryagestartendrole
Mr Terence LeahyEngland59 years Nov 2020- Director
Hemal LodhiaEngland39 years Jun 2024- Director

P&L

December 2023

turnover

12.3m

0%

operating profit

107.3k

-107%

gross margin

17.7%

+39.36%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-1.1m

-0.03%

total assets

3.7m

-0.05%

cash

531k

0%

net assets

Total assets minus all liabilities

tascor services limited company details

company number

02057887

Type

Private limited with Share Capital

industry

68320 - Management of real estate on a fee or contract basis

incorporation date

September 1986

age

38

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

reliance secure task management limited (January 2013)

reliance custodial services limited (April 2001)

See more

accountant

-

auditor

-

address

65 gresham street, london, EC2V 7NQ

Bank

NATIONAL WESTMINSTER BANK PLC

Legal Advisor

-

tascor services limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to tascor services limited. Currently there are 0 open charges and 2 have been satisfied in the past.

charges

tascor services limited Companies House Filings - See Documents

datedescriptionview/download