tascor services limited Company Information
Company Number
02057887
Website
www.tascor.co.ukRegistered Address
65 gresham street, london, EC2V 7NQ
Industry
Management of real estate on a fee or contract basis
Telephone
03333040512
Next Accounts Due
September 2025
Group Structure
View All
Shareholders
capita business services ltd 100%
tascor services limited Estimated Valuation
Pomanda estimates the enterprise value of TASCOR SERVICES LIMITED at £22.4m based on a Turnover of £12.3m and 1.82x industry multiple (adjusted for size and gross margin).
tascor services limited Estimated Valuation
Pomanda estimates the enterprise value of TASCOR SERVICES LIMITED at £699.1k based on an EBITDA of £107.3k and a 6.52x industry multiple (adjusted for size and gross margin).
tascor services limited Estimated Valuation
Pomanda estimates the enterprise value of TASCOR SERVICES LIMITED at £0 based on Net Assets of £-1.1m and 1.64x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Tascor Services Limited Overview
Tascor Services Limited is a live company located in london, EC2V 7NQ with a Companies House number of 02057887. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in September 1986, it's largest shareholder is capita business services ltd with a 100% stake. Tascor Services Limited is a mature, mid sized company, Pomanda has estimated its turnover at £12.3m with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Tascor Services Limited Health Check
Pomanda's financial health check has awarded Tascor Services Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
4 Strong
2 Regular
5 Weak
Size
annual sales of £12.3m, make it larger than the average company (£1.2m)
£12.3m - Tascor Services Limited
£1.2m - Industry AVG
Growth
3 year (CAGR) sales growth of -8%, show it is growing at a slower rate (4.9%)
-8% - Tascor Services Limited
4.9% - Industry AVG
Production
with a gross margin of 17.7%, this company has a higher cost of product (43.9%)
17.7% - Tascor Services Limited
43.9% - Industry AVG
Profitability
an operating margin of 0.9% make it less profitable than the average company (7.6%)
0.9% - Tascor Services Limited
7.6% - Industry AVG
Employees
with 121 employees, this is above the industry average (11)
121 - Tascor Services Limited
11 - Industry AVG
Pay Structure
on an average salary of £33.3k, the company has a lower pay structure (£45.2k)
£33.3k - Tascor Services Limited
£45.2k - Industry AVG
Efficiency
resulting in sales per employee of £101.5k, this is equally as efficient (£112.7k)
£101.5k - Tascor Services Limited
£112.7k - Industry AVG
Debtor Days
it gets paid by customers after 39 days, this is near the average (33 days)
39 days - Tascor Services Limited
33 days - Industry AVG
Creditor Days
its suppliers are paid after 51 days, this is slower than average (29 days)
51 days - Tascor Services Limited
29 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Tascor Services Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 5 weeks, this is less cash available to meet short term requirements (20 weeks)
5 weeks - Tascor Services Limited
20 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 129.9%, this is a higher level of debt than the average (81.8%)
129.9% - Tascor Services Limited
81.8% - Industry AVG
TASCOR SERVICES LIMITED financials
Tascor Services Limited's latest turnover from December 2023 is £12.3 million and the company has net assets of -£1.1 million. According to their latest financial statements, Tascor Services Limited has 121 employees and maintains cash reserves of £531 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Mar 2012 | Apr 2011 | Apr 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 12,281,499 | 12,292,267 | 14,992,545 | 15,677,660 | 27,523,790 | 20,426,432 | 21,082,254 | 33,636,462 | 71,833,374 | 75,495,964 | 68,528,173 | 51,611,217 | 95,045,396 | 103,497,276 | 94,014,227 |
Other Income Or Grants | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cost Of Sales | 10,112,908 | 10,734,819 | 11,733,882 | 11,151,063 | 15,466,169 | 15,032,578 | 16,086,734 | 27,441,796 | 76,310,558 | 61,361,192 | 59,159,150 | 66,138,554 | 87,089,925 | 86,217,438 | 76,832,009 |
Gross Profit | 2,168,591 | 1,557,448 | 3,258,663 | 4,526,597 | 12,057,621 | 5,393,854 | 4,995,520 | 6,194,666 | -4,477,184 | 14,134,772 | 9,369,023 | -14,527,337 | 7,955,471 | 17,279,838 | 17,182,218 |
Admin Expenses | 2,061,324 | 3,143,719 | 380,341 | 2,254,273 | 1,004,112 | 1,011,250 | 0 | -663,514 | 9,906,777 | 6,421,371 | 3,423,484 | 17,308,769 | 35,152,050 | 11,098,281 | 12,086,481 |
Operating Profit | 107,267 | -1,586,271 | 2,878,322 | 2,272,324 | 11,053,509 | 4,382,604 | 4,995,520 | 6,858,180 | -14,383,961 | 7,713,401 | 5,945,539 | -31,836,106 | -27,196,579 | 6,181,557 | 5,095,737 |
Interest Payable | 106,991 | 4,227 | 10,000 | 10,000 | 0 | 20,000 | 20,000 | 30,000 | 29,000 | 37,022 | 426 | 0 | 0 | 0 | 0 |
Interest Receivable | 4,259 | 36,167 | 16,246 | 51,360 | 10,000 | 0 | 0 | 0 | 1,895,306 | 0 | 0 | 68,193 | 0 | 0 | 0 |
Pre-Tax Profit | 4,535 | -1,554,331 | 2,884,568 | 2,313,684 | 11,063,509 | 4,362,604 | 4,975,520 | 12,029,464 | -12,517,655 | 7,676,379 | 5,945,113 | -31,767,913 | -27,196,579 | 6,181,557 | 5,095,737 |
Tax | 35,396 | 307,132 | -334,537 | -314,074 | -2,091,745 | -804,903 | -961,751 | 1,505,880 | 3,043,264 | -158,612 | -1,017,057 | 1,295,171 | 2,939,929 | -569,035 | -1,695,892 |
Profit After Tax | 39,931 | -1,247,199 | 2,550,031 | 1,999,610 | 8,971,764 | 3,557,701 | 4,013,769 | 13,535,344 | -9,474,391 | 7,517,767 | 4,928,056 | -30,472,742 | -24,256,650 | 5,612,522 | 3,399,845 |
Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Profit | 39,931 | -1,247,199 | 2,550,031 | 1,999,610 | 8,971,764 | 3,557,701 | 4,013,769 | 13,535,344 | -9,474,391 | 7,517,767 | 4,928,056 | -30,472,742 | -24,256,650 | 5,612,522 | 3,399,845 |
Employee Costs | 4,032,331 | 3,620,060 | 3,281,083 | 6,453,532 | 7,861,800 | 8,151,001 | 8,329,657 | 17,192,509 | 47,986,302 | 47,497,988 | 44,447,530 | 39,930,787 | 66,725,468 | 66,247,475 | 63,389,356 |
Number Of Employees | 121 | 129 | 134 | 229 | 318 | 334 | 354 | 670 | 1,681 | 1,774 | 1,592 | 1,741 | 2,819 | 2,842 | 2,802 |
EBITDA* | 107,267 | -1,586,271 | 2,878,322 | 2,272,324 | 11,053,509 | 4,382,604 | 4,995,520 | 6,965,348 | -13,754,939 | 8,858,838 | 6,789,929 | -30,800,021 | -25,894,170 | 7,317,746 | 5,377,028 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Mar 2012 | Apr 2011 | Apr 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 0 | 0 | 1,779,548 | 2,336,588 | 2,466,508 | 1,099,529 | 1,313,523 | 1,332,310 | 143,332 | 560,973 | 1,296,460 | 1,586,015 | 244,141 | 4,028,681 | 1,614,252 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 61,031 | 196,718 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 939,185 | 939,155 | 0 | 0 | 240,000 | 0 | 0 | 0 | 2 | 2 | 2 | 2 | 2 | 0 | 2 |
Debtors (Due After 1 year) | 0 | 0 | 889,774 | 1,168,294 | 1,113,254 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,251,127 | 2,546,916 | 1,166,973 |
Total Fixed Assets | 939,185 | 939,155 | 889,774 | 1,168,294 | 1,353,254 | 1,099,529 | 1,313,523 | 1,332,310 | 204,365 | 757,693 | 1,296,462 | 1,586,017 | 1,495,270 | 6,575,597 | 2,781,227 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 90,000 | 71,586 | 1,930,085 |
Trade Debtors | 1,324,845 | 1,955,791 | 1,560,384 | 1,409,961 | 8,173,749 | 1,791,040 | 1,060,700 | 700,943 | 2,874,308 | 1,526,323 | 5,140,827 | 2,795,310 | 2,111,229 | 2,117,119 | 1,106,497 |
Group Debtors | 0 | 253,126 | 30,041,171 | 30,476,567 | 21,026,073 | 16,629,260 | 12,433,135 | 28,333,783 | 7,832,710 | 30,828,461 | 28,461,397 | 7,604,442 | 20,545,621 | 20,687,979 | 19,502,726 |
Misc Debtors | 942,556 | 787,035 | 793,860 | 141,208 | 282,826 | 113,145 | 90,314 | 107,262 | 8,506,864 | 5,758,344 | 5,668,111 | 5,552,317 | 7,207,190 | 7,749,055 | 6,127,915 |
Cash | 531,044 | 0 | 0 | 74,905 | 42,713 | 782,733 | 1,008,025 | 148,517 | 1,226,474 | 2,877,945 | 141,771 | 248,121 | 4,825,439 | 10,154,084 | 2,193,637 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,987,006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 2,798,445 | 2,995,952 | 32,395,415 | 32,102,641 | 29,525,361 | 19,316,178 | 14,592,174 | 34,277,511 | 20,440,356 | 40,991,073 | 39,412,106 | 16,200,190 | 34,779,479 | 40,779,823 | 30,860,860 |
total assets | 3,737,630 | 3,935,107 | 33,285,189 | 33,270,935 | 30,878,615 | 20,415,707 | 15,905,697 | 35,609,821 | 20,644,721 | 41,748,766 | 40,708,568 | 17,786,207 | 36,274,749 | 47,355,420 | 33,642,087 |
Bank overdraft | 0 | 1,842,479 | 425,269 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,616,440 | 5,744 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 1,420,396 | 896,583 | 672,347 | 993,123 | 534,531 | 486,473 | 1,215,916 | 2,082,652 | 1,131,968 | 1,039,634 | 1,598,351 | 2,735,771 | 3,188,836 | 2,899,542 | 1,189,597 |
Group/Directors Accounts | 2,288,271 | 29,675 | 0 | 0 | 0 | 0 | 0 | 0 | 1,451,597 | 16,203,461 | 5,515,323 | 5,276,477 | 2,500,002 | 1,135,398 | 3,839,437 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 1,144,479 | 2,321,817 | 2,269,423 | 4,349,693 | 4,970,774 | 3,518,352 | 1,838,100 | 24,801,593 | 7,530,816 | 14,365,158 | 17,371,835 | 23,636,720 | 18,401,737 | 20,536,185 | 11,498,894 |
total current liabilities | 4,853,146 | 5,090,554 | 3,367,039 | 5,342,816 | 5,505,305 | 4,004,825 | 3,054,016 | 26,884,245 | 10,114,381 | 31,608,253 | 30,101,949 | 31,654,712 | 24,090,575 | 24,571,125 | 16,527,928 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 560,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,129,011 |
provisions | 0 | 0 | 0 | 0 | 0 | 1,894,472 | 1,974,472 | 1,700,000 | 11,021,142 | 1,167,764 | 10,030,077 | 18,983,009 | 14,562,946 | 44,022 | 0 |
total long term liabilities | 0 | 0 | 0 | 560,000 | 0 | 947,236 | 987,236 | 850,000 | 11,819,142 | 1,954,764 | 10,030,077 | 18,983,009 | 14,562,946 | 44,022 | 1,129,011 |
total liabilities | 4,853,146 | 5,090,554 | 3,367,039 | 5,902,816 | 5,505,305 | 4,952,061 | 4,041,252 | 27,734,245 | 21,933,523 | 33,563,017 | 40,132,026 | 50,637,721 | 38,653,521 | 24,615,147 | 17,656,939 |
net assets | -1,115,516 | -1,155,447 | 29,918,150 | 27,368,119 | 25,373,310 | 15,463,646 | 11,864,445 | 7,875,576 | -1,288,802 | 8,185,749 | 576,542 | -32,851,514 | -2,378,772 | 22,740,273 | 15,985,148 |
total shareholders funds | -1,115,516 | -1,155,447 | 29,918,150 | 27,368,119 | 25,373,310 | 15,463,646 | 11,864,445 | 7,875,576 | -1,288,802 | 8,185,749 | 576,542 | -32,851,514 | -2,378,772 | 22,740,273 | 15,985,148 |
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Mar 2012 | Apr 2011 | Apr 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | 107,267 | -1,586,271 | 2,878,322 | 2,272,324 | 11,053,509 | 4,382,604 | 4,995,520 | 6,858,180 | -14,383,961 | 7,713,401 | 5,945,539 | -31,836,106 | -27,196,579 | 6,181,557 | 5,095,737 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 64,750 | 462,897 | 938,679 | 844,390 | 1,036,085 | 1,302,409 | 1,136,189 | 281,291 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 42,418 | 166,125 | 206,758 | 0 | 0 | 0 | 0 | 0 |
Tax | 35,396 | 307,132 | -334,537 | -314,074 | -2,091,745 | -804,903 | -961,751 | 1,505,880 | 3,043,264 | -158,612 | -1,017,057 | 1,295,171 | 2,939,929 | -569,035 | -1,695,892 |
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -71,586 | 18,414 | -1,858,499 | 1,930,085 |
Debtors | -728,551 | -30,289,237 | 89,159 | 2,600,128 | 12,062,457 | 4,949,296 | -15,557,839 | 9,928,106 | -18,899,246 | -1,157,207 | 23,318,266 | -17,149,000 | -1,985,902 | 5,196,958 | 27,904,111 |
Creditors | 523,813 | 224,236 | -320,776 | 458,592 | 48,058 | -729,443 | -866,736 | 950,684 | 92,334 | -558,717 | -1,137,420 | -163,771 | 289,294 | 1,709,945 | 1,189,597 |
Accruals and Deferred Income | -1,177,338 | 52,394 | -2,080,270 | -621,081 | 1,452,422 | 1,680,252 | -22,963,493 | 17,270,777 | -6,834,342 | -3,006,677 | -6,264,885 | 3,100,535 | -2,134,448 | 9,037,291 | 11,498,894 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | -1,894,472 | -80,000 | 274,472 | -9,321,142 | 9,853,378 | -8,862,313 | -8,952,932 | 18,938,987 | 14,518,924 | 44,022 | 0 |
Cash flow from operations | 217,689 | 29,286,728 | 53,580 | -804,367 | -3,494,685 | -500,786 | -3,964,149 | 7,443,441 | 11,298,941 | -2,570,274 | -33,900,631 | 9,591,487 | -8,312,983 | 14,201,510 | -13,464,569 |
Investing Activities | |||||||||||||||
capital expenditure | -2,591,173 | ||||||||||||||
Change in Investments | 30 | 939,155 | 0 | -240,000 | 240,000 | 0 | 0 | -2 | 0 | 0 | 0 | 2 | 2 | -2 | 2 |
cash flow from investments | -2,591,171 | ||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 2,258,596 | 29,675 | 0 | 0 | 0 | 0 | 0 | -1,451,597 | -14,751,864 | 10,688,138 | 238,846 | 4,141,079 | 1,364,604 | -2,704,039 | 3,839,437 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | -560,000 | 560,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,129,011 | 1,129,011 |
share issue | |||||||||||||||
interest | -102,732 | 31,940 | 6,246 | 41,360 | 10,000 | -20,000 | -20,000 | -30,000 | 1,866,306 | -37,022 | -426 | 68,193 | 0 | 0 | 0 |
cash flow from financing | 2,155,864 | -29,764,783 | -553,754 | 596,559 | 947,900 | 21,500 | -44,900 | -5,852,563 | -12,885,718 | 10,742,556 | 28,738,420 | -20,909,773 | 502,209 | -2,690,447 | 17,553,751 |
cash and cash equivalents | |||||||||||||||
cash | 531,044 | 0 | -74,905 | 32,192 | -740,020 | -225,292 | 859,508 | -1,077,957 | -1,651,471 | 2,736,174 | -106,350 | -9,905,963 | -5,328,645 | 7,960,447 | 2,193,637 |
overdraft | -1,842,479 | 1,417,210 | 425,269 | 0 | 0 | 0 | 0 | 0 | 0 | -5,616,440 | 5,610,696 | 5,744 | 0 | 0 | 0 |
change in cash | 2,373,523 | -1,417,210 | -500,174 | 32,192 | -740,020 | -225,292 | 859,508 | -1,077,957 | -1,651,471 | 8,352,614 | -5,717,046 | -9,911,707 | -5,328,645 | 7,960,447 | 2,193,637 |
tascor services limited Credit Report and Business Information
Tascor Services Limited Competitor Analysis
Perform a competitor analysis for tascor services limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other mid companies, companies in EC2V area or any other competitors across 12 key performance metrics.
tascor services limited Ownership
TASCOR SERVICES LIMITED group structure
Tascor Services Limited has no subsidiary companies.
Ultimate parent company
2 parents
TASCOR SERVICES LIMITED
02057887
tascor services limited directors
Tascor Services Limited currently has 2 directors. The longest serving directors include Mr Terence Leahy (Nov 2020) and Hemal Lodhia (Jun 2024).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Terence Leahy | England | 59 years | Nov 2020 | - | Director |
Hemal Lodhia | England | 39 years | Jun 2024 | - | Director |
P&L
December 2023turnover
12.3m
0%
operating profit
107.3k
-107%
gross margin
17.7%
+39.36%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
-1.1m
-0.03%
total assets
3.7m
-0.05%
cash
531k
0%
net assets
Total assets minus all liabilities
tascor services limited company details
company number
02057887
Type
Private limited with Share Capital
industry
68320 - Management of real estate on a fee or contract basis
incorporation date
September 1986
age
38
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
December 2023
previous names
reliance secure task management limited (January 2013)
reliance custodial services limited (April 2001)
See moreaccountant
-
auditor
-
address
65 gresham street, london, EC2V 7NQ
Bank
NATIONAL WESTMINSTER BANK PLC
Legal Advisor
-
tascor services limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to tascor services limited. Currently there are 0 open charges and 2 have been satisfied in the past.
tascor services limited Companies House Filings - See Documents
date | description | view/download |
---|