Sandal Castle Properties Limited

POWER SEARCH PRICING

SOLUTIONS

sandal castle properties limited Company Information

Live

MatureMicroLow

Company Number

02059324

Website

http://dyconsulting.co.uk

Registered Address

sandal business centre, asdale road, wakefield, west yorkshire, WF2 7JE

Industry

Management of real estate on a fee or contract basis

Telephone

01924249500

Next Accounts Due

September 2025

Group Structure

View All

Directors

David Young30 Years

Shareholders

d.a. young 100%

sandal castle properties limited Estimated Valuation

£286k

Pomanda estimates the enterprise value of SANDAL CASTLE PROPERTIES LIMITED at £286k based on a Turnover of £145.8k and 1.96x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Sandal Castle Properties Limited is a live company located in wakefield, WF2 7JE with a Companies House number of 02059324. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in September 1986, it's largest shareholder is d.a. young with a 100% stake. Sandal Castle Properties Limited is a mature, micro sized company, Pomanda has estimated its turnover at £145.8k with low growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Sandal Castle Properties Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Rating2.5out of 5

2 Strong

3 Regular

6 Weak

Size

annual sales of £145.8k, make it smaller than the average company (£1.2m)

Growth

3 year (CAGR) sales growth of 4%, show it is growing at a similar rate (4.8%)

EXPORT

Sandal Castle Properties Limited's latest turnover from December 2023 is estimated at £145.8 thousand and the company has net assets of £19.7 thousand. According to their latest financial statements, Sandal Castle Properties Limited has 4 employees and maintains cash reserves of £7.4 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Turnover	145,804	125,527	121,055	130,195	152,889	142,303	197,774	115,719	55,906	268,649	243,873	286,355	420,367	412,783	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	80,506	70,385	67,428	76,987	89,749	82,351	118,670	63,403	31,587	171,859	157,865	187,269	270,236	264,290	0
Gross Profit	65,298	55,142	53,627	53,208	63,140	59,952	79,104	52,316	24,319	96,790	86,008	99,086	150,131	148,493	0
Admin Expenses	86,560	64,734	53,805	37,044	74,037	79,589	91,774	48,322	28,252	94,974	67,103	62,993	121,153	130,068	586
Operating Profit	-21,262	-9,592	-178	16,164	-10,897	-19,637	-12,670	3,994	-3,933	1,816	18,905	36,093	28,978	18,425	-586
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	895	1,185	103	30	168	329	290	111	211	243	209	141	80	113	76
Pre-Tax Profit	-20,367	-8,407	-75	16,194	-10,729	-19,308	-12,380	4,105	-3,722	2,059	19,114	36,234	29,058	18,538	-510
Tax	0	0	0	-3,077	0	0	0	-821	0	-432	-4,396	-8,696	-7,555	-5,190	0
Profit After Tax	-20,367	-8,407	-75	13,117	-10,729	-19,308	-12,380	3,284	-3,722	1,627	14,718	27,538	21,503	13,347	-510
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-20,367	-8,407	-75	13,117	-10,729	-19,308	-12,380	3,284	-3,722	1,627	14,718	27,538	21,503	13,347	-510
Employee Costs	187,254	223,763	212,500	200,328	206,175	151,504	145,077	111,728	36,632	103,100	67,925	103,999	140,485	139,423	0
Number Of Employees	4	5	5	5	5	4	4	3	1	3	2	3	4	4	0
EBITDA*	-17,371	-4,808	1,908	18,683	-8,752	-18,850	-12,181	4,570	-3,339	2,343	19,482	36,533	29,360	18,755	-204

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Tangible Assets	5,736	7,774	5,674	7,431	9,950	11,896	3,245	3,266	3,842	2,984	3,511	2,657	2,859	2,316	2,163
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	5,736	7,774	5,674	7,431	9,950	11,896	3,245	3,266	3,842	2,984	3,511	2,657	2,859	2,316	2,163
Stock & work in progress	0	0	0	0	0	0	0	0	9,012	9,012	9,012	6,792	5,832	4,677	1,662
Trade Debtors	6,664	325	1,440	840	3,120	6,150	6,000	6,845	0	31,566	35,067	35,594	46,173	41,566	28,087
Group Debtors	17,000	21,800	19,800	16,400	19,400	13,400	10,400	19,400	29,400	0	0	0	0	0	0
Misc Debtors	5,987	5,474	4,926	2,534	2,400	2,400	2,400	2,570	7,891	0	0	0	0	0	0
Cash	7,395	28,421	39,279	43,382	16,395	28,504	59,258	56,712	31,871	52,584	44,687	39,074	17,399	14,624	30,436
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	37,046	56,020	65,445	63,156	41,315	50,454	78,058	85,527	78,174	93,162	88,766	81,460	69,404	60,867	60,185
total assets	42,782	63,794	71,119	70,587	51,265	62,350	81,303	88,793	82,016	96,146	92,277	84,117	72,263	63,183	62,348
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	2,192	183	608	2,915	85	879	0	212	559	17,226	14,791	21,608	37,399	49,985	62,758
Group/Directors Accounts	12,678	13,486	11,833	7,810	6,276	3,444	2,889	2,952	2,273	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	8,176	10,022	9,037	9,864	7,545	9,570	12,260	7,091	3,814	0	0	0	0	0	0
total current liabilities	23,046	23,691	21,478	20,589	13,906	13,893	15,149	10,255	6,646	17,226	14,791	21,608	37,399	49,985	62,758
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	1,131	1,413	1,891	2,260	649	653	769	597	790	531	424	261	0
total long term liabilities	0	0	1,131	1,413	1,891	2,260	649	653	769	597	790	531	424	261	0
total liabilities	23,046	23,691	22,609	22,002	15,797	16,153	15,798	10,908	7,415	17,823	15,581	22,139	37,823	50,246	62,758
net assets	19,736	40,103	48,510	48,585	35,468	46,197	65,505	77,885	74,601	78,323	76,696	61,978	34,440	12,937	-410
total shareholders funds	19,736	40,103	48,510	48,585	35,468	46,197	65,505	77,885	74,601	78,323	76,696	61,978	34,440	12,937	-410

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Operating Activities
Operating Profit	-21,262	-9,592	-178	16,164	-10,897	-19,637	-12,670	3,994	-3,933	1,816	18,905	36,093	28,978	18,425	-586
Depreciation	3,891	4,784	2,086	2,519	2,145	787	489	576	594	527	577	440	382	330	382
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	0	0	-3,077	0	0	0	-821	0	-432	-4,396	-8,696	-7,555	-5,190	0
Stock	0	0	0	0	0	0	0	-9,012	0	0	2,220	960	1,155	3,015	1,662
Debtors	2,052	1,433	6,392	-5,146	2,970	3,150	-10,015	-8,476	5,725	-3,501	-527	-10,579	4,607	13,479	28,087
Creditors	2,009	-425	-2,307	2,830	-794	879	-212	-347	-16,667	2,435	-6,817	-15,791	-12,586	-12,773	62,758
Accruals and Deferred Income	-1,846	985	-827	2,319	-2,025	-2,690	5,169	3,277	3,814	0	0	0	0	0	0
Deferred Taxes & Provisions	0	-1,131	-282	-478	-369	1,611	-4	-116	172	-193	259	107	163	261	0
Cash flow from operations	-19,260	-6,812	-7,900	25,423	-14,910	-22,200	2,787	24,051	-21,745	7,654	6,835	21,772	3,620	-15,441	32,805
Investing Activities
capital expenditure	-1,853	-6,884	-329	0	-199	-9,438	-468	0	-1,452	0	-1,431	-238	-925	-483	-2,545
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-1,853	-6,884	-329	0	-199	-9,438	-468	0	-1,452	0	-1,431	-238	-925	-483	-2,545
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	-808	1,653	4,023	1,534	2,832	555	-63	679	2,273	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	0	0	0	0	0	0	0	100
interest	895	1,185	103	30	168	329	290	111	211	243	209	141	80	113	76
cash flow from financing	87	2,838	4,126	1,564	3,000	884	227	790	2,484	243	209	141	80	113	176
cash and cash equivalents
cash	-21,026	-10,858	-4,103	26,987	-12,109	-30,754	2,546	24,841	-20,713	7,897	5,613	21,675	2,775	-15,812	30,436
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	-21,026	-10,858	-4,103	26,987	-12,109	-30,754	2,546	24,841	-20,713	7,897	5,613	21,675	2,775	-15,812	30,436

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for sandal castle properties limited. Get real-time insights into sandal castle properties limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for sandal castle properties limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in WF2 area or any other competitors across 12 key performance metrics.

SANDAL CASTLE PROPERTIES LIMITED group structure

Sandal Castle Properties Limited has no subsidiary companies.

Ultimate parent company

SANDAL CASTLE PROPERTIES LIMITED

02059324

SANDAL CASTLE PROPERTIES LIMITED Shareholders

d.a. young

100%

Sandal Castle Properties Limited currently has 1 director, Mr David Young serving since Jan 1994.

officer	country	age	start	end	role
Mr David Young	United Kingdom	65 years	Jan 1994	-	Director

P&L

December 2023

turnover

145.8k

+16%

operating profit

-21.3k

gross margin

44.8%

+1.95%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

19.7k

-0.51%

total assets

42.8k

-0.33%

cash

7.4k

-0.74%

net assets

Total assets minus all liabilities

Similar Companies

Agree?

arh management services limited

wenlock house management company limited

ranmoor gardens management limited

0.5

calderdale property management limited

0.5

crow nest drive management company limited

1.5

company number

02059324

Type

Private limited with Share Capital

industry

68320 - Management of real estate on a fee or contract basis

incorporation date

September 1986

accounts

Total Exemption Full

ultimate parent company

None

previous names

c.c.m. fifth avenue limited (December 2005)

actiongroove limited (November 1986)

last accounts submitted

December 2023

address

sandal business centre, asdale road, wakefield, west yorkshire, WF2 7JE

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to sandal castle properties limited.

sandal castle properties limited Company Information

sandal castle properties limited Estimated Valuation

sandal castle properties limited Estimated Valuation

sandal castle properties limited Estimated Valuation

Sandal Castle Properties Limited Overview

Sandal Castle Properties Limited Health Check

SANDAL CASTLE PROPERTIES LIMITED financials

sandal castle properties limited Credit Report and Business Information

Sandal Castle Properties Limited Competitor Analysis

sandal castle properties limited Ownership

sandal castle properties limited directors

sandal castle properties limited company details

sandal castle properties limited Charges & Mortgages

sandal castle properties limited Companies House Filings - See Documents