shield sights ltd

shield sights ltd Company Information

Share SHIELD SIGHTS LTD
Live 
MatureSmallHigh

Company Number

02069725

Industry

Other engineering activities (not including engineering design for industrial process and production or engineering related scientific and technical consulting activities)

 

Other manufacturing n.e.c.

 
View All 

Shareholders

shield corporation limited

Group Structure

View All

Contact

Registered Address

midland house 2 poole road, bournemouth, BH2 5QY

shield sights ltd Estimated Valuation

£4m

Pomanda estimates the enterprise value of SHIELD SIGHTS LTD at £4m based on a Turnover of £4.7m and 0.84x industry multiple (adjusted for size and gross margin).

shield sights ltd Estimated Valuation

£491.5k

Pomanda estimates the enterprise value of SHIELD SIGHTS LTD at £491.5k based on an EBITDA of £90k and a 5.46x industry multiple (adjusted for size and gross margin).

shield sights ltd Estimated Valuation

£1.8m

Pomanda estimates the enterprise value of SHIELD SIGHTS LTD at £1.8m based on Net Assets of £755.8k and 2.34x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Shield Sights Ltd Overview

Shield Sights Ltd is a live company located in bournemouth, BH2 5QY with a Companies House number of 02069725. It operates in the manufacture of optical precision instruments sector, SIC Code 26701. Founded in November 1986, it's largest shareholder is shield corporation limited with a 100% stake. Shield Sights Ltd is a mature, small sized company, Pomanda has estimated its turnover at £4.7m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Shield Sights Ltd Health Check

Pomanda's financial health check has awarded Shield Sights Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £4.7m, make it smaller than the average company (£12.8m)

£4.7m - Shield Sights Ltd

£12.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 16%, show it is growing at a faster rate (6.6%)

16% - Shield Sights Ltd

6.6% - Industry AVG

production

Production

with a gross margin of 34.5%, this company has a comparable cost of product (34.5%)

34.5% - Shield Sights Ltd

34.5% - Industry AVG

profitability

Profitability

an operating margin of 0.4% make it less profitable than the average company (6.1%)

0.4% - Shield Sights Ltd

6.1% - Industry AVG

employees

Employees

with 50 employees, this is below the industry average (64)

50 - Shield Sights Ltd

64 - Industry AVG

paystructure

Pay Structure

on an average salary of £51k, the company has an equivalent pay structure (£51k)

£51k - Shield Sights Ltd

£51k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £93.9k, this is less efficient (£162.3k)

£93.9k - Shield Sights Ltd

£162.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 27 days, this is earlier than average (55 days)

27 days - Shield Sights Ltd

55 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 51 days, this is slower than average (40 days)

51 days - Shield Sights Ltd

40 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 240 days, this is more than average (84 days)

240 days - Shield Sights Ltd

84 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 4 weeks, this is less cash available to meet short term requirements (18 weeks)

4 weeks - Shield Sights Ltd

18 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 78.3%, this is a higher level of debt than the average (47.8%)

78.3% - Shield Sights Ltd

47.8% - Industry AVG

SHIELD SIGHTS LTD financials

EXPORTms excel logo

Shield Sights Ltd's latest turnover from December 2023 is estimated at £4.7 million and the company has net assets of £755.8 thousand. According to their latest financial statements, Shield Sights Ltd has 50 employees and maintains cash reserves of £222.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover4,692,9785,138,6213,010,5303,041,5861,998,0701,607,3061,245,9711,007,703959,7671,706,3862,597,8511,897,9963,501,975871,7560
Other Income Or Grants000000000000000
Cost Of Sales3,072,1213,397,5081,997,4802,088,2481,317,3581,051,826822,488658,558626,5931,120,6601,735,7261,295,1952,316,658569,5040
Gross Profit1,620,8561,741,1131,013,050953,338680,712555,480423,482349,145333,174585,726862,125602,8011,185,317302,2530
Admin Expenses1,600,7091,661,303795,8381,062,088679,624378,987378,256488,725555,864443,604546,696524,3461,247,526358,468-602,097
Operating Profit20,14779,810217,212-108,7501,088176,49345,226-139,580-222,690142,122315,42978,455-62,209-56,215602,097
Interest Payable00001010000000000
Interest Receivable15,19238,2713,4376311,8611,0284763302,0512,8211,8091,6131,4422,1651,782
Pre-Tax Profit35,339118,081220,649-108,1192,938177,51145,702-139,250-220,639144,943317,23880,068-60,767-54,050603,879
Tax-8,835-22,435-41,9230-558-33,727-8,68300-30,438-72,965-19,21600-169,086
Profit After Tax26,50495,646178,726-108,1192,380143,78437,019-139,250-220,639114,505244,27360,852-60,767-54,050434,793
Dividends Paid000000000000000
Retained Profit26,50495,646178,726-108,1192,380143,78437,019-139,250-220,639114,505244,27360,852-60,767-54,050434,793
Employee Costs2,552,3611,895,9061,686,1571,321,535905,757818,937646,631552,358595,169506,852758,190566,8991,036,533269,2260
Number Of Employees5038352819181513141218142670
EBITDA*89,982141,931258,364-85,94321,295195,51868,585-111,742-182,876188,014415,46591,000-55,458-48,220608,760

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets255,906286,709288,26595,053113,16687,79698,287123,167151,005198,136164,69464,65837,10543,85637,410
Intangible Assets000000000000000
Investments & Other010,00010,00010,00010,00010,00010,00028,50028,50028,50028,50022,00022,00022,00022,000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets255,906296,709298,265105,053123,16697,796108,287151,667179,505226,636193,19486,65859,10565,85659,410
Stock & work in progress2,022,6091,530,9391,069,107662,961565,469277,996239,130235,000233,284206,097199,300228,536229,000353,6569,250
Trade Debtors352,905856,755274,196398,045227,180183,694109,97060,23752,671242,024423,787284,991562,73771,77318,623
Group Debtors000000000000000
Misc Debtors632,173427,117534,347418,47686,19084,98682,266161,80964,1880017,9216,96200
Cash222,641356,0831,830,847918,832342,312153,823120,25370,149193,741626,815501,683221,854423,461153,155712,715
misc current assets000000000000000
total current assets3,230,3283,170,8943,708,4972,398,3141,221,151700,499551,619527,195543,8841,074,9361,124,770753,3021,222,160578,584740,588
total assets3,486,2343,467,6034,006,7622,503,3671,344,317798,295659,906678,862723,3891,301,5721,317,964839,9601,281,265644,440799,998
Bank overdraft00000299000000000
Bank loan000000000000000
Trade Creditors 434,385376,574172,085342,719254,735136,909148,933167,87052,850481,646633,559449,686954,963256,517218,344
Group/Directors Accounts2,190,6802,004,3452,779,6291,340,111396,0906,298000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities76,005327,905400,346349,985113,52881,67680,125113,555118,743000000
total current liabilities2,701,0702,708,8243,352,0602,032,815764,353225,182229,058281,425171,593481,646633,559449,686954,963256,517218,344
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities0000000011,98147,96832,8700000
provisions29,40729,52621,09515,67116,96412,49314,01217,70520,83332,33726,4199,4316,3117,165146,846
total long term liabilities29,40729,52621,09515,67116,96412,49314,01217,70532,81480,30559,2899,4316,3117,165146,846
total liabilities2,730,4772,738,3503,373,1552,048,486781,317237,675243,070299,130204,407561,951692,848459,117961,274263,682365,190
net assets755,757729,253633,607454,881563,000560,620416,836379,732518,982739,621625,116380,843319,991380,758434,808
total shareholders funds755,757729,253633,607454,881563,000560,620416,836379,732518,982739,621625,116380,843319,991380,758434,808
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit20,14779,810217,212-108,7501,088176,49345,226-139,580-222,690142,122315,42978,455-62,209-56,215602,097
Depreciation69,83562,12141,15222,80720,20719,02523,35927,83839,81445,892100,03612,5456,7517,9956,663
Amortisation000000000000000
Tax-8,835-22,435-41,9230-558-33,727-8,68300-30,438-72,965-19,21600-169,086
Stock491,670461,832406,14697,492287,47338,8664,1301,71627,1876,797-29,236-464-124,656344,4069,250
Debtors-298,794475,329-7,978503,15144,69076,444-29,810105,187-125,165-181,763120,875-266,787497,92653,15018,623
Creditors57,811204,489-170,63487,984117,826-12,024-18,937115,020-428,796-151,913183,873-505,277698,44638,173218,344
Accruals and Deferred Income-251,900-72,44150,361236,45731,8521,551-33,430-5,188118,743000000
Deferred Taxes & Provisions-1198,4315,424-1,2934,471-1,519-3,693-3,128-11,5045,91816,9883,120-854-139,681146,846
Cash flow from operations-305,937-677,186-296,576-363,438-157,27734,48929,522-111,941-406,455186,547451,722-163,122268,864-547,284776,991
Investing Activities
capital expenditure-39,032-60,565-234,364-4,694-45,577-8,5341,52107,317-79,334-200,072-40,0980-14,441-44,073
Change in Investments-10,00000000-18,5000006,50000022,000
cash flow from investments-29,032-60,565-234,364-4,694-45,577-8,53420,02107,317-79,334-206,572-40,0980-14,441-66,073
Financing Activities
Bank loans000000000000000
Group/Directors Accounts186,335-775,2841,439,518944,021389,7926,298000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities0000000-11,981-35,98715,09832,8700000
share issue00000085000000015
interest15,19238,2713,4376311,8511,0184763302,0512,8211,8091,6131,4422,1651,782
cash flow from financing201,527-737,0131,442,955944,652391,6437,316561-11,651-33,93617,91934,6791,6131,4422,1651,797
cash and cash equivalents
cash-133,442-1,474,764912,015576,520188,48933,57050,104-123,592-433,074125,132279,829-201,607270,306-559,560712,715
overdraft0000-299299000000000
change in cash-133,442-1,474,764912,015576,520188,78833,27150,104-123,592-433,074125,132279,829-201,607270,306-559,560712,715

shield sights ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for shield sights ltd. Get real-time insights into shield sights ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Shield Sights Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for shield sights ltd by selecting its closest rivals, whether from the MANUFACTURING sector, other small companies, companies in BH2 area or any other competitors across 12 key performance metrics.

shield sights ltd Ownership

SHIELD SIGHTS LTD group structure

Shield Sights Ltd has 1 subsidiary company.

Ultimate parent company

1 parent

SHIELD SIGHTS LTD

02069725

1 subsidiary

SHIELD SIGHTS LTD Shareholders

shield corporation limited 100%

shield sights ltd directors

Shield Sights Ltd currently has 2 directors. The longest serving directors include Mr Jeremy White (Jun 1991) and Mr James White (Dec 2010).

officercountryagestartendrole
Mr Jeremy WhiteUnited Kingdom73 years Jun 1991- Director
Mr James WhiteUnited Kingdom44 years Dec 2010- Director

P&L

December 2023

turnover

4.7m

-9%

operating profit

20.1k

0%

gross margin

34.6%

+1.93%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

755.8k

+0.04%

total assets

3.5m

+0.01%

cash

222.6k

-0.37%

net assets

Total assets minus all liabilities

shield sights ltd company details

company number

02069725

Type

Private limited with Share Capital

industry

71129 - Other engineering activities (not including engineering design for industrial process and production or engineering related scientific and technical consulting activities)

32990 - Other manufacturing n.e.c.

26110 - Manufacture of electronic components

incorporation date

November 1986

age

39

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

shield firearms & sights limited (March 2018)

asset shield limited (June 2013)

accountant

-

auditor

-

address

midland house 2 poole road, bournemouth, BH2 5QY

Bank

-

Legal Advisor

-

shield sights ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to shield sights ltd.

shield sights ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SHIELD SIGHTS LTD. This can take several minutes, an email will notify you when this has completed.

shield sights ltd Companies House Filings - See Documents

datedescriptionview/download