morgan industrial properties limited

Live MatureSmallDeclining

morgan industrial properties limited Company Information

Share MORGAN INDUSTRIAL PROPERTIES LIMITED

Company Number

02070965

Shareholders

neil john morgan

philip david morgan

View All

Group Structure

View All

Industry

Development of building projects

 

Registered Address

alfreton road alfreton road, derby, DE21 4AP

morgan industrial properties limited Estimated Valuation

£1.9m

Pomanda estimates the enterprise value of MORGAN INDUSTRIAL PROPERTIES LIMITED at £1.9m based on a Turnover of £3.4m and 0.55x industry multiple (adjusted for size and gross margin).

morgan industrial properties limited Estimated Valuation

£27.1m

Pomanda estimates the enterprise value of MORGAN INDUSTRIAL PROPERTIES LIMITED at £27.1m based on an EBITDA of £6.8m and a 3.96x industry multiple (adjusted for size and gross margin).

morgan industrial properties limited Estimated Valuation

£100.4m

Pomanda estimates the enterprise value of MORGAN INDUSTRIAL PROPERTIES LIMITED at £100.4m based on Net Assets of £72.9m and 1.38x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Morgan Industrial Properties Limited Overview

Morgan Industrial Properties Limited is a live company located in derby, DE21 4AP with a Companies House number of 02070965. It operates in the development of building projects sector, SIC Code 41100. Founded in November 1986, it's largest shareholder is neil john morgan with a 34% stake. Morgan Industrial Properties Limited is a mature, small sized company, Pomanda has estimated its turnover at £3.4m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Morgan Industrial Properties Limited Health Check

Pomanda's financial health check has awarded Morgan Industrial Properties Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £3.4m, make it larger than the average company (£2.5m)

£3.4m - Morgan Industrial Properties Limited

£2.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -15%, show it is growing at a slower rate (4.8%)

-15% - Morgan Industrial Properties Limited

4.8% - Industry AVG

production

Production

with a gross margin of 26.9%, this company has a comparable cost of product (26.9%)

26.9% - Morgan Industrial Properties Limited

26.9% - Industry AVG

profitability

Profitability

an operating margin of 200.1% make it more profitable than the average company (7%)

200.1% - Morgan Industrial Properties Limited

7% - Industry AVG

employees

Employees

with 5 employees, this is below the industry average (7)

5 - Morgan Industrial Properties Limited

7 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.2k, the company has an equivalent pay structure (£48.2k)

£48.2k - Morgan Industrial Properties Limited

£48.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £683.7k, this is more efficient (£296.3k)

£683.7k - Morgan Industrial Properties Limited

£296.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 57 days, this is later than average (28 days)

57 days - Morgan Industrial Properties Limited

28 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 22 days, this is quicker than average (31 days)

22 days - Morgan Industrial Properties Limited

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Morgan Industrial Properties Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (12 weeks)

1 weeks - Morgan Industrial Properties Limited

12 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 23.4%, this is a lower level of debt than the average (73.3%)

23.4% - Morgan Industrial Properties Limited

73.3% - Industry AVG

MORGAN INDUSTRIAL PROPERTIES LIMITED financials

EXPORTms excel logo

Morgan Industrial Properties Limited's latest turnover from December 2023 is estimated at £3.4 million and the company has net assets of £72.9 million. According to their latest financial statements, Morgan Industrial Properties Limited has 5 employees and maintains cash reserves of £535.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover3,418,5424,186,0772,863,7495,517,7833,030,4555,408,6745,145,3274,794,6134,520,7894,432,0564,227,6554,024,1964,110,2394,041,9464,070,990
Other Income Or Grants000000000000000
Cost Of Sales2,500,4493,070,5202,143,4224,056,0762,197,1623,814,8003,574,7193,321,5253,175,8723,153,8342,996,5192,883,0742,988,4012,941,4090
Gross Profit918,0941,115,557720,3271,461,707833,2931,593,8741,570,6081,473,0881,344,9171,278,2221,231,1361,141,1221,121,8381,100,5370
Admin Expenses-5,923,8582,098,921-3,007,922-1,616,9521,257,007-2,376,330-2,892,576-2,834,398-2,720,117-2,766,501-2,483,013-2,490,610-2,660,896-2,551,449-3,713,255
Operating Profit6,841,952-983,3643,728,2493,078,659-423,7143,970,2044,463,1844,307,4864,065,0344,044,7233,714,1493,631,7323,782,7343,651,9863,713,255
Interest Payable0000054,87854,07153,33852,07143,14836,12640,77015,00045,0580
Interest Receivable26,78816,8251,2745342,92811,90247,300170,372167,248102,684157,414120,20184,36010,3920
Pre-Tax Profit6,868,740-966,5393,729,5233,079,193-420,7863,927,2284,456,4134,424,5204,180,2114,104,2593,835,4373,711,1633,852,0943,617,3203,713,255
Tax-1,717,1850-708,609-585,0470-853,200-856,268-762,782-784,620-847,400-898,072-881,777-978,924-1,022,569-1,050,216
Profit After Tax5,151,555-966,5393,020,9142,494,146-420,7863,074,0283,600,1453,661,7383,395,5913,256,8592,937,3652,829,3862,873,1702,594,7512,663,039
Dividends Paid000000000900,000600,000450,0001,050,00003,000,000
Retained Profit5,151,555-966,5393,020,9142,494,146-420,7863,074,0283,600,1453,661,7383,395,5912,356,8592,337,3652,379,3861,823,1702,594,751-336,961
Employee Costs241,163230,691226,803222,602218,075215,266212,115211,0810000000
Number Of Employees555555555555555
EBITDA*6,841,952-983,3643,728,2493,078,659-423,7143,970,2044,463,1844,307,4864,065,0344,044,7233,714,1493,631,7323,782,7343,651,9863,713,255

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets00000061,579,83558,251,53354,017,45351,468,345048,809,10844,395,68542,742,45442,364,199
Intangible Assets000000000000000
Investments & Other83,890,26779,010,99379,772,51474,800,93272,024,46968,173,167478,478478,478478,478478,47851,109,736478,478478,478478,478478,478
Debtors (Due After 1 year)000000000000000
Total Fixed Assets83,890,26779,010,99379,772,51474,800,93272,024,46968,173,16762,058,31358,730,01154,495,93151,946,82351,109,73649,287,58644,874,16343,220,93242,842,677
Stock & work in progress000000000000000
Trade Debtors536,852631,391609,7031,123,234534,660579,092534,561612,814478,235509,466461,079408,719380,003330,114330,375
Group Debtors83,18683,18683,18638,29638,29638,29638,29638,29638,29638,29638,29643,59538,29638,29638,296
Misc Debtors10,068,6314,781,835174,00013,63128,65271,135240,1901,709,3503,885,4621,670,7304,097,1862,067,4732,192,9091,253,15217,500
Cash535,054485,438475,987543,526524,079256,604246,201215,662200,282192,698185,121141,130122,01888,524200,064
misc current assets000000000000000
total current assets11,223,7235,981,8501,342,8761,718,6871,125,687945,1271,059,2482,576,1224,602,2752,411,1904,781,6822,660,9172,733,2261,710,086586,235
total assets95,113,99084,992,84381,115,39076,519,61973,150,15669,118,29463,117,56161,306,13359,098,20654,358,01355,891,41851,948,50347,607,38944,931,01843,428,912
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 156,373323,8234,64336,22627,50507,5532,45113,4614,4073,62211,05395,8341,888607
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities18,236,61512,913,7538,529,6867,306,6356,628,3036,347,6183,413,3605,268,5186,618,2885,249,6649,111,1607,491,2505,427,5494,381,1995,497,594
total current liabilities18,392,98813,237,5768,534,3297,342,8616,655,8086,347,6183,420,9135,270,9696,631,7495,254,0719,114,7827,502,3035,523,3834,383,0875,498,201
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions3,814,3013,778,8413,638,0962,610,6072,422,3433,331,7703,331,7703,270,431363,462396,538426,093433,021450,214466,871444,402
total long term liabilities3,814,3013,778,8413,638,0962,610,6072,422,3433,331,7703,331,7703,270,431363,462396,538426,093433,021450,214466,871444,402
total liabilities22,207,28917,016,41712,172,4259,953,4689,078,1519,679,3886,752,6838,541,4006,995,2115,650,6099,540,8757,935,3245,973,5974,849,9585,942,603
net assets72,906,70167,976,42668,942,96566,566,15164,072,00559,438,90656,364,87852,764,73352,102,99548,707,40446,350,54344,013,17941,633,79240,081,06037,486,309
total shareholders funds72,906,70167,976,42668,942,96566,566,15164,072,00559,438,90656,364,87852,764,73352,102,99548,707,40446,350,54344,013,17941,633,79240,081,06037,486,309
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit6,841,952-983,3643,728,2493,078,659-423,7143,970,2044,463,1844,307,4864,065,0344,044,7233,714,1493,631,7323,782,7343,651,9863,713,255
Depreciation000000000000000
Amortisation000000000000000
Tax-1,717,1850-708,609-585,0470-853,200-856,268-762,782-784,620-847,400-898,072-881,777-978,924-1,022,569-1,050,216
Stock000000000000000
Debtors5,192,2574,629,523-308,272573,553-86,915-124,524-1,547,413-2,041,5332,183,501-2,378,0692,076,774-91,421989,6461,235,391386,171
Creditors-167,450319,180-31,5838,72127,505-7,5535,102-11,0109,054785-7,431-84,78193,9461,281607
Accruals and Deferred Income5,322,8624,384,0671,223,051678,332280,6852,934,258-1,855,158-1,349,7701,368,624-3,861,4961,619,9102,063,7011,046,350-1,116,3955,497,594
Deferred Taxes & Provisions35,460140,7451,027,489188,264-909,427061,3392,906,969-33,076-29,555-6,928-17,193-16,65722,469444,402
Cash flow from operations5,123,382-768,8955,546,8692,795,376-938,0366,168,2333,365,6127,132,4262,441,5151,685,1262,344,8544,803,1032,937,803301,3818,219,471
Investing Activities
capital expenditure0000061,579,835-3,328,302-4,234,080-2,549,108-51,468,34548,809,108-4,413,423-1,653,231-378,255-42,364,199
Change in Investments4,879,274-761,5214,971,5822,776,4633,851,30267,694,689000-50,631,25850,631,258000478,478
cash flow from investments-4,879,274761,521-4,971,582-2,776,463-3,851,302-6,114,854-3,328,302-4,234,080-2,549,108-837,087-1,822,150-4,413,423-1,653,231-378,255-42,842,677
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue-221,2800-644,10005,053,88500-3,000,00002-11-270,438037,823,270
interest26,78816,8251,2745342,928-42,976-6,771117,034115,17759,536121,28879,43169,360-34,6660
cash flow from financing-194,49216,825-642,8265345,056,813-42,976-6,771-2,882,966115,17759,538121,28779,432-201,078-34,66637,823,270
cash and cash equivalents
cash49,6169,451-67,53919,447267,47510,40330,53915,3807,5847,57743,99119,11233,494-111,540200,064
overdraft000000000000000
change in cash49,6169,451-67,53919,447267,47510,40330,53915,3807,5847,57743,99119,11233,494-111,540200,064

morgan industrial properties limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for morgan industrial properties limited. Get real-time insights into morgan industrial properties limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Morgan Industrial Properties Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for morgan industrial properties limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in DE21 area or any other competitors across 12 key performance metrics.

morgan industrial properties limited Ownership

MORGAN INDUSTRIAL PROPERTIES LIMITED group structure

Morgan Industrial Properties Limited has 1 subsidiary company.

Ultimate parent company

MORGAN INDUSTRIAL PROPERTIES LIMITED

02070965

1 subsidiary

MORGAN INDUSTRIAL PROPERTIES LIMITED Shareholders

neil john morgan 34%
philip david morgan 33%
robert frederick morgan 33%

morgan industrial properties limited directors

Morgan Industrial Properties Limited currently has 5 directors. The longest serving directors include Mr Philip Morgan (Jul 1991) and Mr George Morgan (Jul 1991).

officercountryagestartendrole
Mr Philip MorganEngland63 years Jul 1991- Director
Mr George MorganEngland93 years Jul 1991- Director
Mr Neil MorganEngland66 years Jul 1991- Director
Mr Robert MorganEngland56 years Dec 1993- Director
Mrs Julie MorganEngland64 years Jul 2001- Director

P&L

December 2023

turnover

3.4m

-18%

operating profit

6.8m

0%

gross margin

26.9%

+0.78%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

72.9m

+0.07%

total assets

95.1m

+0.12%

cash

535.1k

+0.1%

net assets

Total assets minus all liabilities

morgan industrial properties limited company details

company number

02070965

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

November 1986

age

39

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

alfreton road alfreton road, derby, DE21 4AP

Bank

-

Legal Advisor

-

morgan industrial properties limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to morgan industrial properties limited. Currently there are 1 open charges and 0 have been satisfied in the past.

morgan industrial properties limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MORGAN INDUSTRIAL PROPERTIES LIMITED. This can take several minutes, an email will notify you when this has completed.

morgan industrial properties limited Companies House Filings - See Documents

datedescriptionview/download