allianz properties limited

Live MatureMidRapid

allianz properties limited Company Information

Share ALLIANZ PROPERTIES LIMITED

Company Number

02071488

Directors

Colm Holmes

Colm Holmes

View All

Shareholders

allianz insurance plc

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

57 ladymead, guildford, surrey, GU1 1DB

allianz properties limited Estimated Valuation

£52.3m

Pomanda estimates the enterprise value of ALLIANZ PROPERTIES LIMITED at £52.3m based on a Turnover of £12.3m and 4.26x industry multiple (adjusted for size and gross margin).

allianz properties limited Estimated Valuation

£23.1m

Pomanda estimates the enterprise value of ALLIANZ PROPERTIES LIMITED at £23.1m based on an EBITDA of £2.8m and a 8.32x industry multiple (adjusted for size and gross margin).

allianz properties limited Estimated Valuation

£339.3m

Pomanda estimates the enterprise value of ALLIANZ PROPERTIES LIMITED at £339.3m based on Net Assets of £194.3m and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Allianz Properties Limited Overview

Allianz Properties Limited is a live company located in surrey, GU1 1DB with a Companies House number of 02071488. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in November 1986, it's largest shareholder is allianz insurance plc with a 100% stake. Allianz Properties Limited is a mature, mid sized company, Pomanda has estimated its turnover at £12.3m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Allianz Properties Limited Health Check

Pomanda's financial health check has awarded Allianz Properties Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

5 Strong

positive_score

3 Regular

positive_score

2 Weak

size

Size

annual sales of £12.3m, make it larger than the average company (£1.1m)

£12.3m - Allianz Properties Limited

£1.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 489%, show it is growing at a faster rate (3.6%)

489% - Allianz Properties Limited

3.6% - Industry AVG

production

Production

with a gross margin of 70.8%, this company has a comparable cost of product (70.8%)

70.8% - Allianz Properties Limited

70.8% - Industry AVG

profitability

Profitability

an operating margin of 22.6% make it as profitable than the average company (21.5%)

22.6% - Allianz Properties Limited

21.5% - Industry AVG

employees

Employees

with 61 employees, this is above the industry average (4)

61 - Allianz Properties Limited

4 - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Allianz Properties Limited

- - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £201.3k, this is equally as efficient (£202.5k)

£201.3k - Allianz Properties Limited

£202.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 154 days, this is later than average (33 days)

154 days - Allianz Properties Limited

33 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 502 days, this is slower than average (34 days)

502 days - Allianz Properties Limited

34 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Allianz Properties Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 3 weeks, this is less cash available to meet short term requirements (10 weeks)

3 weeks - Allianz Properties Limited

10 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 7.7%, this is a lower level of debt than the average (71.5%)

7.7% - Allianz Properties Limited

71.5% - Industry AVG

ALLIANZ PROPERTIES LIMITED financials

EXPORTms excel logo

Allianz Properties Limited's latest turnover from December 2023 is £12.3 million and the company has net assets of £194.3 million. According to their latest financial statements, we estimate that Allianz Properties Limited has 61 employees and maintains cash reserves of £1.1 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover12,279,00010,155,00010,263,00060,0004,386,00012,098,00015,806,0002,325,00011,467,00023,305,00014,592,0007,464,0002,868,4152,031,1562,197,000
Other Income Or Grants
Cost Of Sales3,587,9312,982,9723,238,56518,7671,454,7233,815,0774,628,036645,4163,802,0478,718,2715,441,6502,743,5841,054,938722,743
Gross Profit8,691,0697,172,0287,024,43541,2332,931,2778,282,92311,177,9641,679,5847,664,95314,586,7299,150,3504,720,4161,813,4771,308,413
Admin Expenses5,914,06924,448,028-27,331,5655,708,8131,204,523-2,003,497-4,668,950433,584-2,440,047-7,600,271-3,882,650-24,584863,6101,054,662-1,457,000
Operating Profit2,777,000-17,276,00034,356,000-5,667,5801,726,75410,286,42015,846,9141,246,00010,105,00022,187,00013,033,0004,745,000949,867253,7511,457,000
Interest Payable260,00075,0005,000253,660502,063537,000
Interest Receivable
Pre-Tax Profit2,517,000-19,384,00032,410,000-1,818,0002,779,00010,558,00014,986,0001,246,00010,105,00022,180,00013,017,0004,713,000647,678-318,312794,000
Tax-594,0003,670,000-5,171,000-3,849,000-1,377,000-2,226,000-2,150,000-1,273,000-1,624,000-1,353,000-3,104,000-1,708,0003,969,806-2,888-298,000
Profit After Tax1,923,000-15,714,00027,239,000-5,667,0001,402,0008,332,00012,836,000-27,0008,481,00020,827,0009,913,0003,005,0004,617,484-321,200496,000
Dividends Paid
Retained Profit1,923,000-15,714,00027,239,000-5,667,0001,402,0008,332,00012,836,000-27,0008,481,00020,827,0009,913,0003,005,0004,617,484-321,200496,000
Employee Costs428,440313,154
Number Of Employees61556712878115176613281441813
EBITDA*2,777,000-17,276,00034,356,000-5,667,5801,726,75410,286,42015,846,9141,246,00010,105,00022,187,00013,033,0004,745,000949,867253,7511,457,000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets207,509,000200,446,000207,550,000194,790,000196,686,000188,353,000172,017,000158,163,000172,031,000180,061,000140,204,000122,273,000126,465,636522,460
Intangible Assets
Investments & Other201,165,000194,150,000207,550,000194,790,000193,745,000186,905,000170,601,000142,425,000154,275,000161,400,000121,375,000117,555,000122,145,000
Debtors (Due After 1 year)3,172,0003,148,0002,941,000
Total Fixed Assets204,337,000197,298,000207,550,000194,790,000196,686,000188,353,000172,017,000158,163,000172,031,000180,061,000140,204,000122,273,000126,465,636522,460
Stock & work in progress
Trade Debtors5,195,0003,301,0006,021,0003,649,0002,599,0005,615,0002,439,0001,879,0001,661,000829,411
Group Debtors6,181,00017,704,00016,991,0004,398,0006,279,014
Misc Debtors1,407,0001,763,0002,556,000640,000
Cash1,063,00065,0001,096,000
misc current assets15,086,00021,509,00015,452,430801,000
total current assets6,258,0003,301,00014,671,0003,714,0003,695,00011,796,00019,111,00018,754,0006,954,0002,439,00016,965,00023,170,00015,452,4307,108,4251,441,000
total assets210,595,000200,599,000222,221,000198,504,000200,381,000200,149,000191,128,000176,917,000178,985,000182,500,000157,169,000145,443,000141,918,0667,630,8851,441,000
Bank overdraft
Bank loan
Trade Creditors 4,935,0002,280,0003,150,0002,964,0003,187,0003,792,000811,000
Group/Directors Accounts30,795,000
other short term finances
hp & lease commitments
other current liabilities11,339,0005,921,00010,959,00014,667,0001,654,0002,219,0005,322,0004,972,0004,096,00016,734,00013,290,00010,876,0009,784,85319,206,776
total current liabilities16,274,0008,201,00014,109,00017,631,0004,841,0006,011,0005,322,0004,972,0004,096,00016,734,00013,290,00010,876,0009,784,85319,206,77631,606,000
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities19,853,462
provisions454,0001,582,0002,724,5343,834,6062,860,000
total long term liabilities227,000791,0001,362,26721,770,7652,860,000
total liabilities16,274,0008,201,00014,109,00017,631,0004,841,0006,011,0005,322,0004,972,0004,096,00016,734,00013,517,00011,667,00011,147,12040,977,54134,466,000
net assets194,321,000192,398,000208,112,000180,873,000195,540,000194,138,000185,806,000171,945,000174,889,000165,766,000143,652,000133,776,000130,770,946-33,346,656-33,025,000
total shareholders funds194,321,000192,398,000208,112,000180,873,000195,540,000194,138,000185,806,000171,945,000174,889,000165,766,000143,652,000133,776,000130,770,946-33,346,656-33,025,000
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit2,777,000-17,276,00034,356,000-5,667,5801,726,75410,286,42015,846,9141,246,00010,105,00022,187,00013,033,0004,745,000949,867253,7511,457,000
Depreciation
Amortisation
Tax-594,0003,670,000-5,171,000-3,849,000-1,377,000-2,226,000-2,150,000-1,273,000-1,624,000-1,353,000-3,104,000-1,708,0003,969,806-2,888-298,000
Stock
Debtors1,918,000428,0002,372,000-1,891,000-6,256,000-7,315,000357,00011,800,0004,515,000560,000218,0001,661,000-7,108,4256,468,425640,000
Creditors2,655,000-870,000186,000-223,000-605,0003,792,000-811,000811,000
Accruals and Deferred Income5,418,000-5,038,000-3,708,00013,013,000-565,000-3,103,000350,000876,000-12,638,0003,444,0002,414,0001,091,147-9,421,92319,206,776
Deferred Taxes & Provisions-454,000-1,128,000-1,142,534-1,110,072974,6062,860,000
Cash flow from operations8,338,000-19,942,00023,291,0005,164,4205,435,75416,064,42013,689,914-10,951,000-8,672,00023,264,00010,997,0001,324,6131,496,10313,152,8204,190,000
Investing Activities
capital expenditure-7,063,0007,104,000-12,760,0001,896,000-8,333,000-16,336,000-13,854,00013,868,0008,030,000-39,857,000-17,931,0004,192,636-125,943,176-522,460
Change in Investments7,015,000-13,400,00012,760,0001,045,0006,840,00016,304,00028,176,000-11,850,000-7,125,00040,025,0003,820,000-4,590,000122,145,000
cash flow from investments-14,078,00020,504,000-25,520,000851,000-15,173,000-32,640,000-42,030,00025,718,00015,155,000-79,882,000-21,751,0008,782,636-248,088,176-522,460
Financing Activities
Bank loans
Group/Directors Accounts-30,795,00030,795,000
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-19,853,46219,853,462
share issue-9,000,0001,025,000-2,917,000642,0001,287,000-37,00054159,500,118-456-33,521,000
interest-260,000-75,000-5,000-253,660-502,063-537,000
cash flow from financing-260,000-75,000-5,000-9,000,0001,025,000-2,917,000642,0001,287,000-37,00054139,392,996-11,444,057-3,263,000
cash and cash equivalents
cash1,063,000-65,000-1,031,0001,096,000
overdraft
change in cash1,063,000-65,000-1,031,0001,096,000

allianz properties limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for allianz properties limited. Get real-time insights into allianz properties limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Allianz Properties Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for allianz properties limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other mid companies, companies in GU1 area or any other competitors across 12 key performance metrics.

allianz properties limited Ownership

ALLIANZ PROPERTIES LIMITED group structure

Allianz Properties Limited has no subsidiary companies.

Ultimate parent company

ALLIANZ SOCIETAS EUROPAEA

#0127076

2 parents

ALLIANZ PROPERTIES LIMITED

02071488

ALLIANZ PROPERTIES LIMITED Shareholders

allianz insurance plc 100%

allianz properties limited directors

Allianz Properties Limited currently has 4 directors. The longest serving directors include Mr Colm Holmes (Dec 2021) and Mr Colm Holmes (Dec 2021).

officercountryagestartendrole
Mr Colm Holmes59 years Dec 2021- Director
Mr Colm Holmes59 years Dec 2021- Director
Dr Ulf LangeEngland48 years May 2023- Director
Ms Ying Ye44 years Jul 2023- Director

P&L

December 2023

turnover

12.3m

+21%

operating profit

2.8m

-116%

gross margin

70.8%

+0.22%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

194.3m

+0.01%

total assets

210.6m

+0.05%

cash

1.1m

0%

net assets

Total assets minus all liabilities

allianz properties limited company details

company number

02071488

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

November 1986

age

39

incorporated

UK

ultimate parent company

ALLIANZ SOCIETAS EUROPAEA

accounts

Full Accounts

last accounts submitted

December 2023

previous names

the m.i. property management company limited (October 2011)

the m.i. property company limited (March 1988)

See more

accountant

-

auditor

PRICEWATERHOUSECOOPERS LLP

address

57 ladymead, guildford, surrey, GU1 1DB

Bank

-

Legal Advisor

-

allianz properties limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 13 charges/mortgages relating to allianz properties limited. Currently there are 6 open charges and 7 have been satisfied in the past.

allianz properties limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ALLIANZ PROPERTIES LIMITED. This can take several minutes, an email will notify you when this has completed.

allianz properties limited Companies House Filings - See Documents

datedescriptionview/download