support, training & services limited

support, training & services limited Company Information

Share SUPPORT, TRAINING & SERVICES LIMITED
Live 
MatureMicroDeclining

Company Number

02075562

Industry

Management consultancy activities (other than financial management)

 

Shareholders

employment law advisory services limited

Group Structure

View All

Contact

Registered Address

kings court water lane, wilmslow, cheshire, SK9 5AR

support, training & services limited Estimated Valuation

£287.9k

Pomanda estimates the enterprise value of SUPPORT, TRAINING & SERVICES LIMITED at £287.9k based on a Turnover of £407.3k and 0.71x industry multiple (adjusted for size and gross margin).

support, training & services limited Estimated Valuation

£2.1m

Pomanda estimates the enterprise value of SUPPORT, TRAINING & SERVICES LIMITED at £2.1m based on an EBITDA of £385k and a 5.42x industry multiple (adjusted for size and gross margin).

support, training & services limited Estimated Valuation

£5.1m

Pomanda estimates the enterprise value of SUPPORT, TRAINING & SERVICES LIMITED at £5.1m based on Net Assets of £1.9m and 2.68x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Support, Training & Services Limited Overview

Support, Training & Services Limited is a live company located in cheshire, SK9 5AR with a Companies House number of 02075562. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in November 1986, it's largest shareholder is employment law advisory services limited with a 100% stake. Support, Training & Services Limited is a mature, micro sized company, Pomanda has estimated its turnover at £407.3k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Support, Training & Services Limited Health Check

Pomanda's financial health check has awarded Support, Training & Services Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

5 Strong

positive_score

1 Regular

positive_score

3 Weak

size

Size

annual sales of £407.3k, make it smaller than the average company (£877k)

£407.3k - Support, Training & Services Limited

£877k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -11%, show it is growing at a slower rate (8.5%)

-11% - Support, Training & Services Limited

8.5% - Industry AVG

production

Production

with a gross margin of 91.9%, this company has a lower cost of product (58.3%)

91.9% - Support, Training & Services Limited

58.3% - Industry AVG

profitability

Profitability

an operating margin of 94.5% make it more profitable than the average company (7.2%)

94.5% - Support, Training & Services Limited

7.2% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (8)

2 - Support, Training & Services Limited

8 - Industry AVG

paystructure

Pay Structure

on an average salary of £57.1k, the company has an equivalent pay structure (£57.1k)

£57.1k - Support, Training & Services Limited

£57.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £203.7k, this is more efficient (£133.5k)

£203.7k - Support, Training & Services Limited

£133.5k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Support, Training & Services Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Support, Training & Services Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Support, Training & Services Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 36 weeks, this is more cash available to meet short term requirements (24 weeks)

36 weeks - Support, Training & Services Limited

24 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 2.6%, this is a lower level of debt than the average (55.9%)

2.6% - Support, Training & Services Limited

55.9% - Industry AVG

SUPPORT, TRAINING & SERVICES LIMITED financials

EXPORTms excel logo

Support, Training & Services Limited's latest turnover from December 2023 is £407.3 thousand and the company has net assets of £1.9 million. According to their latest financial statements, we estimate that Support, Training & Services Limited has 2 employees and maintains cash reserves of £35.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover407,338702,5891,088,438933,332586,826716,573589,804578,514744,791803,703765,123721,6191,017,305911,349973,492
Other Income Or Grants000000000000000
Cost Of Sales32,976307,745815,749829,212433,169511,015412,893397,974527,841571,369536,424493,910622,419607,037596,622
Gross Profit374,362394,844272,689104,120153,657205,558176,911180,540216,950232,333228,698227,709394,886304,312376,870
Admin Expenses-10,624164,91827,29920,002-158,495-158,229-174,929149,755302,088259,563116,751162,787331,992302,495322,396
Operating Profit384,986229,926245,39084,118312,152363,787351,84030,785-85,138-27,230111,94764,92262,8941,81754,474
Interest Payable0001,7050000000002,9709,075
Interest Receivable000045481060123764987462841065172749
Pre-Tax Profit384,986229,926245,39082,413312,606364,596352,44131,023-84,489-26,356112,57565,33262,9591,98950,027
Tax-49344,324-49,531-22,577-59,395-69,273-66,964-6,20400-25,892-15,680-12,505-1,458-11,535
Profit After Tax384,493274,250195,85959,836253,211295,323285,47724,818-84,489-26,35686,68349,65250,45453138,492
Dividends Paid00000000000047,20018,00043,200
Retained Profit384,493274,250195,85959,836253,211295,323285,47724,818-84,489-26,35686,68349,6523,254-17,469-4,708
Employee Costs114,112164,153269,375213,061791,9371,144,000876,621778,789937,6351,058,352151,223150,920244,091383,584378,212
Number Of Employees23551722191518203351514
EBITDA*384,986231,076250,79190,108324,014382,311381,03258,986-58,229-8,301121,42772,45867,7829,06363,134

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets001,1506,55115,54734,15352,67758,55086,19653,73917,32424,98419,7208,66415,910
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets001,1506,55115,54734,15352,67758,55086,19653,73917,32424,98419,7208,66415,910
Stock & work in progress00000000005,38103,000017,974
Trade Debtors029,976130,73196,424184,571203,763165,648149,587158,929137,693219,445203,028117,591119,458114,636
Group Debtors1,912,4571,245,1451,450,1071,230,6341,147,304637,532414,007169,3701,691000000
Misc Debtors9,4876,8625,56986,91957,09251,81977,02272,98681,87377,4380049,62659,17569,049
Cash35,506298,797158,51973,08121,82699,189116,742123,68266,190193,433156,33494,91469,00553,705118,851
misc current assets000000000000000
total current assets1,957,4501,580,7801,744,9261,487,0581,410,793992,303773,419515,625308,683408,564381,160297,942239,222232,338320,510
total assets1,957,4501,580,7801,746,0761,493,6091,426,3401,026,456826,096574,175394,879462,303398,484322,926258,942241,002336,420
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 01,21331,11450,99069,40559,96447,07868,17199,40262,390197,406203,98746,10133,72162,264
Group/Directors Accounts0036,296208,28838,51641,24435,72831,398000012,15300
other short term finances000000000000000
hp & lease commitments0000006,87412,60714,9417,00000000
other current liabilities50,29756,907430,256181,780375,616235,656341,105341,446172,195207,89600138,938128,518128,974
total current liabilities50,29758,120497,666441,058483,537336,864430,785453,622286,538277,286197,406203,987197,192162,239191,238
loans0000000000000070,256
hp & lease commitments00000006,87419,48011,66700000
Accruals and Deferred Income000000000000000
other liabilities00000000003,2506,362022,6050
provisions0000001,0424,8874,8874,8873,0094,4413,2669292,228
total long term liabilities0000001,04211,76124,36716,5546,25910,8033,26623,53472,484
total liabilities50,29758,120497,666441,058483,537336,864431,827465,383310,905293,840203,665214,790200,458185,773263,722
net assets1,907,1531,522,6601,248,4101,052,551942,803689,592394,269108,79283,974168,463194,819108,13658,48455,22972,698
total shareholders funds1,907,1531,522,6601,248,4101,052,551942,803689,592394,269108,79283,974168,463194,819108,13658,48455,22972,698
Dec 2023Dec 2022Dec 2021Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit384,986229,926245,39084,118312,152363,787351,84030,785-85,138-27,230111,94764,92262,8941,81754,474
Depreciation01,1505,4015,99011,86218,52429,19228,20126,90918,9299,4807,5364,8887,2468,660
Amortisation000000000000000
Tax-49344,324-49,531-22,577-59,395-69,273-66,964-6,20400-25,892-15,680-12,505-1,458-11,535
Stock000000000-5,3815,381-3,0003,000-17,97417,974
Debtors639,961-304,424197,44025,010495,853236,437264,734149,45027,362-4,31416,41735,811-11,416-5,052183,685
Creditors-1,213-29,901-38,291-18,4159,44112,886-21,093-31,23137,012-135,016-6,581157,88612,380-28,54362,264
Accruals and Deferred Income-6,610-373,34954,640-193,836139,960-105,449-341169,251-35,701207,8960-138,93810,420-456128,974
Deferred Taxes & Provisions00000-1,042-3,845001,878-1,4321,1752,337-1,2992,228
Cash flow from operations-263,291176,57420,169-169,730-81,833-17,00424,05541,352-84,28076,15265,72444,09088,83033343,406
Investing Activities
capital expenditure008,9963,0066,7440-23,319-555-59,366-55,344-1,820-12,800-15,94400
Change in Investments000000000000000
cash flow from investments008,9963,0066,7440-23,319-555-59,366-55,344-1,820-12,800-15,94400
Financing Activities
Bank loans000000000000000
Group/Directors Accounts0-36,296-2,220169,772-2,7285,5164,33031,398000-12,15312,15300
Other Short Term Loans 000000000000000
Long term loans0000000000000-70,25670,256
Hire Purchase and Lease Commitments00000-6,874-12,607-14,94015,75418,66700000
other long term liabilities000000000-3,250-3,1126,362-22,60522,6050
share issue00109,74849,912000000001077,406
interest000-1,70545481060123764987462841065-2,798-8,326
cash flow from financing0-36,296107,528217,979-2,274-548-7,67616,69516,40316,291-2,484-5,381-10,386-50,449139,336
cash and cash equivalents
cash-263,291140,278136,69351,255-77,363-17,553-6,94057,492-127,24337,09961,42025,90915,300-65,146118,851
overdraft000000000000000
change in cash-263,291140,278136,69351,255-77,363-17,553-6,94057,492-127,24337,09961,42025,90915,300-65,146118,851

support, training & services limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for support, training & services limited. Get real-time insights into support, training & services limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Support, Training & Services Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for support, training & services limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in SK9 area or any other competitors across 12 key performance metrics.

support, training & services limited Ownership

SUPPORT, TRAINING & SERVICES LIMITED group structure

Support, Training & Services Limited has no subsidiary companies.

Ultimate parent company

CITATION MIDCO LTD

#0150653

2 parents

SUPPORT, TRAINING & SERVICES LIMITED

02075562

SUPPORT, TRAINING & SERVICES LIMITED Shareholders

employment law advisory services limited 100%

support, training & services limited directors

Support, Training & Services Limited currently has 3 directors. The longest serving directors include Mr Christopher Morris (Mar 2021) and Ms Eloise Wann (Mar 2021).

officercountryagestartendrole
Mr Christopher MorrisUnited Kingdom52 years Mar 2021- Director
Ms Eloise WannUnited Kingdom47 years Mar 2021- Director
Mr David Bashford58 years Aug 2023- Director

P&L

December 2023

turnover

407.3k

-42%

operating profit

385k

+67%

gross margin

92%

+63.54%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

1.9m

+0.25%

total assets

2m

+0.24%

cash

35.5k

-0.88%

net assets

Total assets minus all liabilities

support, training & services limited company details

company number

02075562

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

November 1986

age

39

incorporated

UK

ultimate parent company

CITATION MIDCO LTD

accounts

Audit Exemption Subsidiary

last accounts submitted

December 2023

previous names

support, training & services plc (March 2012)

support, training & services limited (November 2000)

accountant

-

auditor

-

address

kings court water lane, wilmslow, cheshire, SK9 5AR

Bank

NATIONAL WESTMINSTER BANK PLC

Legal Advisor

-

support, training & services limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to support, training & services limited. Currently there are 0 open charges and 2 have been satisfied in the past.

support, training & services limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SUPPORT, TRAINING & SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.

support, training & services limited Companies House Filings - See Documents

datedescriptionview/download