bank of ireland britain holdings limited

Live MatureSmallRapid

bank of ireland britain holdings limited Company Information

Share BANK OF IRELAND BRITAIN HOLDINGS LIMITED

Company Number

02075756

Shareholders

bank of ireland uk holdings plc

Group Structure

View All

Industry

Banks

 +1

Registered Address

1 temple back east, temple quay, bristol, BS1 6DX

bank of ireland britain holdings limited Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of BANK OF IRELAND BRITAIN HOLDINGS LIMITED at £1.2m based on a Turnover of £803.7k and 1.52x industry multiple (adjusted for size and gross margin).

bank of ireland britain holdings limited Estimated Valuation

£7m

Pomanda estimates the enterprise value of BANK OF IRELAND BRITAIN HOLDINGS LIMITED at £7m based on an EBITDA of £1.3m and a 5.53x industry multiple (adjusted for size and gross margin).

bank of ireland britain holdings limited Estimated Valuation

£34.1m

Pomanda estimates the enterprise value of BANK OF IRELAND BRITAIN HOLDINGS LIMITED at £34.1m based on Net Assets of £11.9m and 2.87x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Bank Of Ireland Britain Holdings Limited Overview

Bank Of Ireland Britain Holdings Limited is a live company located in bristol, BS1 6DX with a Companies House number of 02075756. It operates in the banks sector, SIC Code 64191. Founded in November 1986, it's largest shareholder is bank of ireland uk holdings plc with a 100% stake. Bank Of Ireland Britain Holdings Limited is a mature, small sized company, Pomanda has estimated its turnover at £803.7k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Bank Of Ireland Britain Holdings Limited Health Check

Pomanda's financial health check has awarded Bank Of Ireland Britain Holdings Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

3 Weak

size

Size

annual sales of £803.7k, make it smaller than the average company (£34.1m)

£803.7k - Bank Of Ireland Britain Holdings Limited

£34.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 198%, show it is growing at a faster rate (11%)

198% - Bank Of Ireland Britain Holdings Limited

11% - Industry AVG

production

Production

with a gross margin of 99.9%, this company has a lower cost of product (59.7%)

99.9% - Bank Of Ireland Britain Holdings Limited

59.7% - Industry AVG

profitability

Profitability

an operating margin of 158.6% make it more profitable than the average company (11.7%)

158.6% - Bank Of Ireland Britain Holdings Limited

11.7% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (76)

3 - Bank Of Ireland Britain Holdings Limited

76 - Industry AVG

paystructure

Pay Structure

on an average salary of £91k, the company has an equivalent pay structure (£91k)

£91k - Bank Of Ireland Britain Holdings Limited

£91k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £267.9k, this is equally as efficient (£300.7k)

£267.9k - Bank Of Ireland Britain Holdings Limited

£300.7k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Bank Of Ireland Britain Holdings Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Bank Of Ireland Britain Holdings Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Bank Of Ireland Britain Holdings Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 4 weeks, this is less cash available to meet short term requirements (20 weeks)

4 weeks - Bank Of Ireland Britain Holdings Limited

20 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 39.2%, this is a lower level of debt than the average (80.7%)

39.2% - Bank Of Ireland Britain Holdings Limited

80.7% - Industry AVG

BANK OF IRELAND BRITAIN HOLDINGS LIMITED financials

EXPORTms excel logo

Bank Of Ireland Britain Holdings Limited's latest turnover from December 2023 is £803.7 thousand and the company has net assets of £11.9 million. According to their latest financial statements, we estimate that Bank Of Ireland Britain Holdings Limited has 3 employees and maintains cash reserves of £678.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Mar 2010
Turnover803,723235,84930,42417,72270,752
Other Income Or Grants
Cost Of Sales1,1101,3662,0818,02432,340
Gross Profit802,613234,48328,3439,69838,412
Admin Expenses-472,376-10,114-9,384-9,716-118,974362,248-356,850-12,808,50742
Operating Profit1,274,989244,5979,38438,059128,672-323,836356,85012,808,507-42
Interest Payable2,4763,7973,3954,2034,8065,7368,04425,676177,355115,633223,021
Interest Receivable113,49292,83439,41261,94275,64680,19065,85192,74960,557432
Pre-Tax Profit1,275,296244,6299,39438,425133,151101,56532,18655,50382,35738,54588,4711,818,248-391,6645,204,90610,866,256
Tax-191,254-44,653-1,785-7,259-25,257-19,274-8,256-13,257-5,183-2,159,62822,4653,503,60162,458
Profit After Tax1,084,042199,9767,60931,166107,89482,29123,93042,24677,17438,54588,471-341,380-369,1998,708,50710,928,714
Dividends Paid5,311,41813,188,850
Retained Profit1,084,042199,9767,60931,166107,89482,29123,93042,24677,17438,54588,471-341,380-369,1993,397,089-2,260,136
Employee Costs272,92886,76984,93682,28981,03677,248
Number Of Employees311111111111111
EBITDA*1,274,989244,5979,38438,059128,672-323,836356,85012,808,507-42

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Mar 2010
Tangible Assets
Intangible Assets
Investments & Other500,002500,002500,002500,002500,102500,102500,102500,102500,102501,1061,636,19010,220,64832,496,050281,933,412287,181,480
Debtors (Due After 1 year)
Total Fixed Assets500,002500,002500,002500,002500,102500,102500,102500,102500,102501,1061,636,19010,220,64832,496,050281,933,412287,181,480
Stock & work in progress
Trade Debtors
Group Debtors18,354,99517,554,67717,324,37717,496,89917,322,56716,901,36416,573,21716,704,24316,642,45316,741,33716,663,30916,420,39510,722,0725,744,0746,979,073
Misc Debtors345164,681507,0338,543,0178,547,780
Cash678,861774,865774,853774,845772,599810,840808,014737,689737,689164,749382,339,574
misc current assets
total current assets19,033,85618,329,54218,099,23018,272,08918,095,16617,712,20417,381,23117,441,93217,380,14216,906,08616,828,02818,759,96911,229,10514,287,09115,526,853
total assets19,533,85818,829,54418,599,23218,772,09118,595,26818,212,30617,881,33317,942,03417,880,24417,407,19218,464,21828,980,61743,725,155296,220,503302,708,333
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts7,479,1377,942,5527,944,3398,078,9057,920,2387,604,7497,350,4607,421,6097,384,3856,956,8786,869,01015,905,66530,510,414262,054,138263,298,258
other short term finances
hp & lease commitments
other current liabilities141,25446,4381,78533,43130,05851,49032,21619,5686,3081,1245,4581,995,8008538533,472,198
total current liabilities7,620,3917,988,9907,946,1248,112,3367,950,2967,656,2397,382,6767,441,1777,390,6936,958,0026,874,46817,901,46530,511,267262,054,991266,770,456
loans41,09252,22164,75179,00795,390114,379136,580162,710193,650230,463274,484329,307390,47621,949,50121,870,887
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities41,09252,22164,75179,00795,390114,379136,580162,710193,650230,463274,484329,307390,47621,949,50121,870,887
total liabilities7,661,4838,041,2118,010,8758,191,3438,045,6867,770,6187,519,2567,603,8877,584,3437,188,4657,148,95218,230,77230,901,743284,004,492288,641,343
net assets11,872,37510,788,33310,588,35710,580,74810,549,58210,441,68810,362,07710,338,14710,295,90110,218,72711,315,26610,749,84512,823,41212,216,01114,066,990
total shareholders funds11,872,37510,788,33310,588,35710,580,74810,549,58210,441,68810,362,07710,338,14710,295,90110,218,72711,315,26610,749,84512,823,41212,216,01114,066,990
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Mar 2010
Operating Activities
Operating Profit1,274,989244,5979,38438,059128,672-323,836356,85012,808,507-42
Depreciation
Amortisation
Tax-191,254-44,653-1,785-7,259-25,257-19,274-8,256-13,257-5,183-2,159,62822,4653,503,60162,458
Stock
Debtors800,318230,300-172,867174,677421,203328,147-131,02661,790-98,884-86,653407,5955,191,290-3,057,98614,287,09115,526,853
Creditors
Accruals and Deferred Income94,81644,653-31,6463,373-21,43219,27412,64813,2605,184-4,334-1,990,3421,994,9478533,472,198
Deferred Taxes & Provisions
Cash flow from operations378,23314,297148,820-140,504-467,892-328,147135,418-61,78798,88582,319-2,269,265-5,679,8073,437,3012,025,870-11,992,239
Investing Activities
capital expenditure
Change in Investments-100-1,004-1,135,084-8,584,458-22,275,402-249,437,362281,933,412287,181,480
cash flow from investments1001,0041,135,0848,584,45822,275,402249,437,362-281,933,412-287,181,480
Financing Activities
Bank loans
Group/Directors Accounts-463,415-1,787-134,566158,667315,489254,289-71,14937,224427,50787,868-9,036,655-14,604,749-231,543,724262,054,138263,298,258
Other Short Term Loans
Long term loans-11,129-12,530-14,256-16,383-18,989-22,201-26,130-30,940-36,813-44,021-54,823-61,169-21,559,02521,949,50121,870,887
Hire Purchase and Lease Commitments
other long term liabilities
share issue-2,680-1,135,084476,950-1,732,187976,6008,818,92216,327,126
interest111,01689,03736,01757,73970,84074,45457,80767,073-116,798-115,201-223,021
cash flow from financing-474,544-14,317-148,822142,284407,516318,445-61,26264,023461,534-1,016,783-8,556,721-16,331,032-252,242,947292,707,360301,273,250
cash and cash equivalents
cash-96,0041282,246-38,2412,82670,325572,940164,711-2,339,5362,339,574
overdraft
change in cash-96,0041282,246-38,2412,82670,325572,940164,711-2,339,5362,339,574

bank of ireland britain holdings limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for bank of ireland britain holdings limited. Get real-time insights into bank of ireland britain holdings limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Bank Of Ireland Britain Holdings Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for bank of ireland britain holdings limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other small companies, companies in BS1 area or any other competitors across 12 key performance metrics.

bank of ireland britain holdings limited Ownership

BANK OF IRELAND BRITAIN HOLDINGS LIMITED group structure

Bank Of Ireland Britain Holdings Limited has 3 subsidiary companies.

Ultimate parent company

BANK OF IRELAND GROUP PUBLIC LIMITED COM

IE593672

2 parents

BANK OF IRELAND BRITAIN HOLDINGS LIMITED

02075756

3 subsidiaries

BANK OF IRELAND BRITAIN HOLDINGS LIMITED Shareholders

bank of ireland uk holdings plc 100%

bank of ireland britain holdings limited directors

Bank Of Ireland Britain Holdings Limited currently has 2 directors. The longest serving directors include Mr John-Anthony Greer (Nov 2018) and Mr Thomas Wright (Oct 2022).

officercountryagestartendrole
Mr John-Anthony Greer47 years Nov 2018- Director
Mr Thomas Wright50 years Oct 2022- Director

P&L

December 2023

turnover

803.7k

+241%

operating profit

1.3m

+421%

gross margin

99.9%

+0.44%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

11.9m

+0.1%

total assets

19.5m

+0.04%

cash

678.9k

-0.12%

net assets

Total assets minus all liabilities

bank of ireland britain holdings limited company details

company number

02075756

Type

Private limited with Share Capital

industry

64191 - Banks

64999 - Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

incorporation date

November 1986

age

39

incorporated

UK

ultimate parent company

BANK OF IRELAND GROUP PUBLIC LIMITED COM

accounts

Full Accounts

last accounts submitted

December 2023

previous names

droptrue limited (February 1987)

accountant

-

auditor

KPMG

address

1 temple back east, temple quay, bristol, BS1 6DX

Bank

-

Legal Advisor

-

bank of ireland britain holdings limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to bank of ireland britain holdings limited.

bank of ireland britain holdings limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BANK OF IRELAND BRITAIN HOLDINGS LIMITED. This can take several minutes, an email will notify you when this has completed.

bank of ireland britain holdings limited Companies House Filings - See Documents

datedescriptionview/download