novaplace limited Company Information
Company Number
02083510
Next Accounts
Jan 2025
Industry
Wholesale of other intermediate products
Shareholders
r. hamilton-cooper
s. hamilton-cooper
View AllGroup Structure
View All
Contact
Registered Address
the silverworks, 67-71 northwood street, birmingham, west midlands, B3 1TX
Website
http://uk2.netnovaplace limited Estimated Valuation
Pomanda estimates the enterprise value of NOVAPLACE LIMITED at £829.3k based on a Turnover of £2.7m and 0.31x industry multiple (adjusted for size and gross margin).
novaplace limited Estimated Valuation
Pomanda estimates the enterprise value of NOVAPLACE LIMITED at £541.9k based on an EBITDA of £192.5k and a 2.82x industry multiple (adjusted for size and gross margin).
novaplace limited Estimated Valuation
Pomanda estimates the enterprise value of NOVAPLACE LIMITED at £2.5m based on Net Assets of £1.2m and 2.11x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Novaplace Limited Overview
Novaplace Limited is a dissolved company that was located in birmingham, B3 1TX with a Companies House number of 02083510. It operated in the wholesale of other intermediate products sector, SIC Code 46760. Founded in December 1986, it's largest shareholder was r. hamilton-cooper with a 34% stake. The last turnover for Novaplace Limited was estimated at £2.7m.
Upgrade for unlimited company reports & a free credit check
Novaplace Limited Health Check
Pomanda's financial health check has awarded Novaplace Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
7 Weak
Size
annual sales of £3m, make it smaller than the average company (£13.2m)
- Novaplace Limited
£13.2m - Industry AVG
Growth
3 year (CAGR) sales growth of -9%, show it is growing at a slower rate (-0.4%)
- Novaplace Limited
-0.4% - Industry AVG
Production
with a gross margin of 17%, this company has a higher cost of product (24.3%)
- Novaplace Limited
24.3% - Industry AVG
Profitability
an operating margin of -1.8% make it less profitable than the average company (4.9%)
- Novaplace Limited
4.9% - Industry AVG
Employees
with 1 employees, this is below the industry average (29)
1 - Novaplace Limited
29 - Industry AVG
Pay Structure
on an average salary of £41.7k, the company has an equivalent pay structure (£41.7k)
- Novaplace Limited
£41.7k - Industry AVG
Efficiency
resulting in sales per employee of £3m, this is more efficient (£364.7k)
- Novaplace Limited
£364.7k - Industry AVG
Debtor Days
it gets paid by customers after 151 days, this is later than average (60 days)
- Novaplace Limited
60 days - Industry AVG
Creditor Days
its suppliers are paid after 29 days, this is quicker than average (35 days)
- Novaplace Limited
35 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Novaplace Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Novaplace Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 27.5%, this is a lower level of debt than the average (44.1%)
27.5% - Novaplace Limited
44.1% - Industry AVG
NOVAPLACE LIMITED financials
Novaplace Limited's latest turnover from July 2021 is estimated at £2.7 million and the company has net assets of £1.2 million. According to their latest financial statements, Novaplace Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jul 2021 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | Feb 2016 | Feb 2015 | Feb 2014 | Feb 2013 | Feb 2012 | Feb 2011 | Feb 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||
Other Income Or Grants | |||||||||||||
Cost Of Sales | |||||||||||||
Gross Profit | |||||||||||||
Admin Expenses | |||||||||||||
Operating Profit | |||||||||||||
Interest Payable | |||||||||||||
Interest Receivable | |||||||||||||
Pre-Tax Profit | |||||||||||||
Tax | |||||||||||||
Profit After Tax | |||||||||||||
Dividends Paid | |||||||||||||
Retained Profit | |||||||||||||
Employee Costs | |||||||||||||
Number Of Employees | 1 | 1 | 1 | ||||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jul 2021 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | Feb 2016 | Feb 2015 | Feb 2014 | Feb 2013 | Feb 2012 | Feb 2011 | Feb 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 0 | 109,831 | 124,538 | 128,153 | 135,356 | 131,970 | 137,434 | 143,164 | 144,646 | 150,255 | 156,158 | 162,393 | 169,050 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 0 | 109,831 | 124,538 | 128,153 | 135,356 | 131,970 | 137,434 | 143,164 | 144,646 | 150,255 | 156,158 | 162,393 | 169,050 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 1,280 | 1,156 | 995 | 1,000 | 1,100 | 1,250 | 2,800 |
Trade Debtors | 1,226,032 | 1,240,172 | 1,275,791 | 1,291,903 | 1,304,794 | 1,311,094 | 34,637 | 17,279 | 0 | 0 | 852 | 10,831 | 41,581 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 | 0 | 1,262,093 | 1,254,769 | 1,210,801 | 1,247,562 | 1,235,214 | 1,201,761 | 1,138,122 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 1,226,032 | 1,240,172 | 1,275,791 | 1,291,903 | 1,304,794 | 1,311,094 | 1,298,010 | 1,273,204 | 1,211,796 | 1,248,562 | 1,237,166 | 1,213,842 | 1,182,503 |
total assets | 1,226,032 | 1,350,003 | 1,400,329 | 1,420,056 | 1,440,150 | 1,443,064 | 1,435,444 | 1,416,368 | 1,356,442 | 1,398,817 | 1,393,324 | 1,376,235 | 1,351,553 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 38,688 | 200,624 | 205,813 | 183,022 | 190,572 | 171,793 | 159,447 | 131,403 | 3,379 | 17,455 | 159,147 | 109,892 | 73,567 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 72,880 | 41,195 | 0 | 0 | 0 |
total current liabilities | 38,688 | 200,624 | 205,813 | 183,022 | 190,572 | 171,793 | 159,447 | 131,403 | 76,259 | 58,650 | 159,147 | 109,892 | 73,567 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 171,138 | 163,100 | 173,881 | 147,549 | 145,823 | 146,019 | 100,327 | 74,444 | 98,392 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 171,138 | 163,100 | 173,881 | 147,549 | 145,823 | 146,019 | 100,327 | 74,444 | 98,392 | 0 | 0 | 0 |
total liabilities | 38,688 | 371,762 | 368,913 | 356,903 | 338,121 | 317,616 | 305,466 | 231,730 | 150,703 | 157,042 | 159,147 | 109,892 | 73,567 |
net assets | 1,187,344 | 978,241 | 1,031,416 | 1,063,153 | 1,102,029 | 1,125,448 | 1,129,978 | 1,184,638 | 1,205,739 | 1,241,775 | 1,234,177 | 1,266,343 | 1,277,986 |
total shareholders funds | 1,187,344 | 978,241 | 1,031,416 | 1,063,153 | 1,102,029 | 1,125,448 | 1,129,978 | 1,184,638 | 1,205,739 | 1,241,775 | 1,234,177 | 1,266,343 | 1,277,986 |
Jul 2021 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | Feb 2016 | Feb 2015 | Feb 2014 | Feb 2013 | Feb 2012 | Feb 2011 | Feb 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||
Operating Profit | |||||||||||||
Depreciation | 0 | 5,730 | 6,043 | 5,609 | 5,903 | 6,235 | 6,657 | 7,145 | |||||
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Tax | |||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | -1,280 | 124 | 161 | -5 | -100 | -150 | -1,550 | 2,800 |
Debtors | -49,759 | -35,619 | -16,112 | -12,891 | -6,300 | 1,276,457 | 17,358 | 17,279 | 0 | -852 | -9,979 | -30,750 | 41,581 |
Creditors | -167,125 | -5,189 | 22,791 | -7,550 | 18,779 | 12,346 | 28,044 | 128,024 | -14,076 | -141,692 | 49,255 | 36,325 | 73,567 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -72,880 | 31,685 | 41,195 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||||||||
Investing Activities | |||||||||||||
capital expenditure | |||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||
Financing Activities | |||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | -163,100 | 8,038 | -10,781 | 26,332 | 1,726 | -196 | 45,692 | 25,883 | -23,948 | 98,392 | 0 | 0 | 0 |
share issue | |||||||||||||
interest | |||||||||||||
cash flow from financing | |||||||||||||
cash and cash equivalents | |||||||||||||
cash | 0 | 0 | 0 | 0 | 0 | -1,262,093 | 7,324 | 43,968 | -36,761 | 12,348 | 33,453 | 63,639 | 1,138,122 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | 0 | -1,262,093 | 7,324 | 43,968 | -36,761 | 12,348 | 33,453 | 63,639 | 1,138,122 |
novaplace limited Credit Report and Business Information
Novaplace Limited Competitor Analysis
Perform a competitor analysis for novaplace limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other undefined companies, companies in B 3 area or any other competitors across 12 key performance metrics.
novaplace limited Ownership
NOVAPLACE LIMITED group structure
Novaplace Limited has no subsidiary companies.
Ultimate parent company
NOVAPLACE LIMITED
02083510
novaplace limited directors
Novaplace Limited currently has 3 directors. The longest serving directors include Mrs Sheila Hamilton-Cooper (Feb 1993) and Mr Ian Hamilton-Cooper (Feb 1993).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mrs Sheila Hamilton-Cooper | England | 88 years | Feb 1993 | - | Director |
Mr Ian Hamilton-Cooper | England | 65 years | Feb 1993 | - | Director |
Mr Raymond Hamilton-Cooper | England | 92 years | Feb 1993 | - | Director |
P&L
July 2021turnover
2.7m
-11%
operating profit
192.5k
0%
gross margin
17.1%
+2.02%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
July 2021net assets
1.2m
+0.15%
total assets
1.2m
-0.12%
cash
0
0%
net assets
Total assets minus all liabilities
novaplace limited company details
company number
02083510
Type
Private limited with Share Capital
industry
46760 - Wholesale of other intermediate products
incorporation date
December 1986
age
39
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
July 2021
previous names
N/A
accountant
-
auditor
-
address
the silverworks, 67-71 northwood street, birmingham, west midlands, B3 1TX
Bank
-
Legal Advisor
-
novaplace limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to novaplace limited. Currently there are 0 open charges and 2 have been satisfied in the past.
novaplace limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for NOVAPLACE LIMITED. This can take several minutes, an email will notify you when this has completed.
novaplace limited Companies House Filings - See Documents
date | description | view/download |
---|