novaplace limited

novaplace limited Company Information

Share NOVAPLACE LIMITED
Dissolved 

Company Number

02083510

Industry

Wholesale of other intermediate products

 

Shareholders

r. hamilton-cooper

s. hamilton-cooper

View All

Group Structure

View All

Contact

Registered Address

the silverworks, 67-71 northwood street, birmingham, west midlands, B3 1TX

novaplace limited Estimated Valuation

£829.3k

Pomanda estimates the enterprise value of NOVAPLACE LIMITED at £829.3k based on a Turnover of £2.7m and 0.31x industry multiple (adjusted for size and gross margin).

novaplace limited Estimated Valuation

£541.9k

Pomanda estimates the enterprise value of NOVAPLACE LIMITED at £541.9k based on an EBITDA of £192.5k and a 2.82x industry multiple (adjusted for size and gross margin).

novaplace limited Estimated Valuation

£2.5m

Pomanda estimates the enterprise value of NOVAPLACE LIMITED at £2.5m based on Net Assets of £1.2m and 2.11x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Novaplace Limited Overview

Novaplace Limited is a dissolved company that was located in birmingham, B3 1TX with a Companies House number of 02083510. It operated in the wholesale of other intermediate products sector, SIC Code 46760. Founded in December 1986, it's largest shareholder was r. hamilton-cooper with a 34% stake. The last turnover for Novaplace Limited was estimated at £2.7m.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Novaplace Limited Health Check

Pomanda's financial health check has awarded Novaplace Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £3m, make it smaller than the average company (£13.2m)

£3m - Novaplace Limited

£13.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -9%, show it is growing at a slower rate (-0.4%)

-9% - Novaplace Limited

-0.4% - Industry AVG

production

Production

with a gross margin of 17%, this company has a higher cost of product (24.3%)

17% - Novaplace Limited

24.3% - Industry AVG

profitability

Profitability

an operating margin of -1.8% make it less profitable than the average company (4.9%)

-1.8% - Novaplace Limited

4.9% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (29)

1 - Novaplace Limited

29 - Industry AVG

paystructure

Pay Structure

on an average salary of £41.7k, the company has an equivalent pay structure (£41.7k)

£41.7k - Novaplace Limited

£41.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £3m, this is more efficient (£364.7k)

£3m - Novaplace Limited

£364.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 151 days, this is later than average (60 days)

151 days - Novaplace Limited

60 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 29 days, this is quicker than average (35 days)

29 days - Novaplace Limited

35 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Novaplace Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Novaplace Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 27.5%, this is a lower level of debt than the average (44.1%)

27.5% - Novaplace Limited

44.1% - Industry AVG

NOVAPLACE LIMITED financials

EXPORTms excel logo

Novaplace Limited's latest turnover from July 2021 is estimated at £2.7 million and the company has net assets of £1.2 million. According to their latest financial statements, Novaplace Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2021Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Turnover2,711,3292,980,7883,045,3603,906,8223,915,6863,944,092281,401191,9798,40136,641162,704119,758166,091
Other Income Or Grants0000000000000
Cost Of Sales2,249,8412,472,9182,537,2773,260,3613,255,0973,271,824232,714159,4876,97630,199134,03098,230137,296
Gross Profit461,488507,870508,083646,461660,589672,26848,68832,4921,4256,44228,67421,52828,795
Admin Expenses268,984561,045539,820685,337684,008678,276109,64059,75743,6072,65266,93239,021-1,743,201
Operating Profit192,504-53,175-31,737-38,876-23,419-6,008-60,952-27,265-42,1823,790-38,258-17,4931,771,996
Interest Payable0000000000000
Interest Receivable000001,5786,2926,1646,1466,2076,0925,8502,845
Pre-Tax Profit192,504-53,175-31,737-38,876-23,419-4,430-54,660-21,101-36,0369,997-32,166-11,6431,774,842
Tax-36,57600000000-2,39900-496,956
Profit After Tax155,928-53,175-31,737-38,876-23,419-4,430-54,660-21,101-36,0367,598-32,166-11,6431,277,886
Dividends Paid0000000000000
Retained Profit155,928-53,175-31,737-38,876-23,419-4,430-54,660-21,101-36,0367,598-32,166-11,6431,277,886
Employee Costs41,03641,67341,119278,487274,948293,08537,76637,72436,91935,28635,10934,27934,024
Number Of Employees1117781111111
EBITDA*192,504-53,175-31,737-38,876-23,419-6,008-55,222-21,222-36,5739,693-32,023-10,8361,779,141

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2021Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Tangible Assets0109,831124,538128,153135,356131,970137,434143,164144,646150,255156,158162,393169,050
Intangible Assets0000000000000
Investments & Other0000000000000
Debtors (Due After 1 year)0000000000000
Total Fixed Assets0109,831124,538128,153135,356131,970137,434143,164144,646150,255156,158162,393169,050
Stock & work in progress0000001,2801,1569951,0001,1001,2502,800
Trade Debtors1,226,0321,240,1721,275,7911,291,9031,304,7941,311,09434,63717,2790085210,83141,581
Group Debtors0000000000000
Misc Debtors0000000000000
Cash0000001,262,0931,254,7691,210,8011,247,5621,235,2141,201,7611,138,122
misc current assets0000000000000
total current assets1,226,0321,240,1721,275,7911,291,9031,304,7941,311,0941,298,0101,273,2041,211,7961,248,5621,237,1661,213,8421,182,503
total assets1,226,0321,350,0031,400,3291,420,0561,440,1501,443,0641,435,4441,416,3681,356,4421,398,8171,393,3241,376,2351,351,553
Bank overdraft0000000000000
Bank loan0000000000000
Trade Creditors 38,688200,624205,813183,022190,572171,793159,447131,4033,37917,455159,147109,89273,567
Group/Directors Accounts0000000000000
other short term finances0000000000000
hp & lease commitments0000000000000
other current liabilities0000000072,88041,195000
total current liabilities38,688200,624205,813183,022190,572171,793159,447131,40376,25958,650159,147109,89273,567
loans0000000000000
hp & lease commitments0000000000000
Accruals and Deferred Income0000000000000
other liabilities0171,138163,100173,881147,549145,823146,019100,32774,44498,392000
provisions0000000000000
total long term liabilities0171,138163,100173,881147,549145,823146,019100,32774,44498,392000
total liabilities38,688371,762368,913356,903338,121317,616305,466231,730150,703157,042159,147109,89273,567
net assets1,187,344978,2411,031,4161,063,1531,102,0291,125,4481,129,9781,184,6381,205,7391,241,7751,234,1771,266,3431,277,986
total shareholders funds1,187,344978,2411,031,4161,063,1531,102,0291,125,4481,129,9781,184,6381,205,7391,241,7751,234,1771,266,3431,277,986
Jul 2021Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Operating Activities
Operating Profit192,504-53,175-31,737-38,876-23,419-6,008-60,952-27,265-42,1823,790-38,258-17,4931,771,996
Depreciation0000005,7306,0435,6095,9036,2356,6577,145
Amortisation0000000000000
Tax-36,57600000000-2,39900-496,956
Stock00000-1,280124161-5-100-150-1,5502,800
Debtors-49,759-35,619-16,112-12,891-6,3001,276,45717,35817,2790-852-9,979-30,75041,581
Creditors-167,125-5,18922,791-7,55018,77912,34628,044128,024-14,076-141,69249,25536,32573,567
Accruals and Deferred Income0000000-72,88031,68541,195000
Deferred Taxes & Provisions0000000000000
Cash flow from operations38,562-22,7457,166-33,5351,660-1,268,839-44,66016,482-18,959-92,25127,36157,7891,311,371
Investing Activities
capital expenditure124,53814,7073,6157,203-3,3865,4640-4,5610000-176,195
Change in Investments0000000000000
cash flow from investments124,53814,7073,6157,203-3,3865,4640-4,5610000-176,195
Financing Activities
Bank loans0000000000000
Group/Directors Accounts0000000000000
Other Short Term Loans 0000000000000
Long term loans0000000000000
Hire Purchase and Lease Commitments0000000000000
other long term liabilities-163,1008,038-10,78126,3321,726-19645,69225,883-23,94898,392000
share issue00000-100000000100
interest000001,5786,2926,1646,1466,2076,0925,8502,845
cash flow from financing-163,1008,038-10,78126,3321,7261,28251,98432,047-17,802104,5996,0925,8502,945
cash and cash equivalents
cash00000-1,262,0937,32443,968-36,76112,34833,45363,6391,138,122
overdraft0000000000000
change in cash00000-1,262,0937,32443,968-36,76112,34833,45363,6391,138,122

novaplace limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for novaplace limited. Get real-time insights into novaplace limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Novaplace Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for novaplace limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other undefined companies, companies in B 3 area or any other competitors across 12 key performance metrics.

novaplace limited Ownership

NOVAPLACE LIMITED group structure

Novaplace Limited has no subsidiary companies.

Ultimate parent company

NOVAPLACE LIMITED

02083510

NOVAPLACE LIMITED Shareholders

r. hamilton-cooper 34%
s. hamilton-cooper 33%
i. hamilton-cooper 33%

novaplace limited directors

Novaplace Limited currently has 3 directors. The longest serving directors include Mrs Sheila Hamilton-Cooper (Feb 1993) and Mr Ian Hamilton-Cooper (Feb 1993).

officercountryagestartendrole
Mrs Sheila Hamilton-CooperEngland88 years Feb 1993- Director
Mr Ian Hamilton-CooperEngland65 years Feb 1993- Director
Mr Raymond Hamilton-CooperEngland92 years Feb 1993- Director

P&L

July 2021

turnover

2.7m

-11%

operating profit

192.5k

0%

gross margin

17.1%

+2.02%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2021

net assets

1.2m

+0.15%

total assets

1.2m

-0.12%

cash

0

0%

net assets

Total assets minus all liabilities

novaplace limited company details

company number

02083510

Type

Private limited with Share Capital

industry

46760 - Wholesale of other intermediate products

incorporation date

December 1986

age

39

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

July 2021

previous names

N/A

accountant

-

auditor

-

address

the silverworks, 67-71 northwood street, birmingham, west midlands, B3 1TX

Bank

-

Legal Advisor

-

novaplace limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to novaplace limited. Currently there are 0 open charges and 2 have been satisfied in the past.

novaplace limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for NOVAPLACE LIMITED. This can take several minutes, an email will notify you when this has completed.

novaplace limited Companies House Filings - See Documents

datedescriptionview/download