30 rundell crescent (hendon) management limited
30 rundell crescent (hendon) management limited Company Information
Company Number
02084421
Next Accounts
Dec 2025
Industry
Management of real estate on a fee or contract basis
Shareholders
justin chen & youmin zhang
ephraim alois clark
View AllGroup Structure
View All
Contact
Registered Address
8 lansdown court, 30 rundell crescent, london, NW4 3BW
Website
-30 rundell crescent (hendon) management limited Estimated Valuation
Pomanda estimates the enterprise value of 30 RUNDELL CRESCENT (HENDON) MANAGEMENT LIMITED at £35.1k based on a Turnover of £13k and 2.7x industry multiple (adjusted for size and gross margin).
30 rundell crescent (hendon) management limited Estimated Valuation
Pomanda estimates the enterprise value of 30 RUNDELL CRESCENT (HENDON) MANAGEMENT LIMITED at £0 based on an EBITDA of £-6.6k and a 8.16x industry multiple (adjusted for size and gross margin).
30 rundell crescent (hendon) management limited Estimated Valuation
Pomanda estimates the enterprise value of 30 RUNDELL CRESCENT (HENDON) MANAGEMENT LIMITED at £1.1k based on Net Assets of £607 and 1.79x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
30 Rundell Crescent (hendon) Management Limited Overview
30 Rundell Crescent (hendon) Management Limited is a live company located in london, NW4 3BW with a Companies House number of 02084421. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in December 1986, it's largest shareholder is justin chen & youmin zhang with a 11.1% stake. 30 Rundell Crescent (hendon) Management Limited is a mature, micro sized company, Pomanda has estimated its turnover at £13k with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
30 Rundell Crescent (hendon) Management Limited Health Check
Pomanda's financial health check has awarded 30 Rundell Crescent (Hendon) Management Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
1 Strong
2 Regular
7 Weak
Size
annual sales of £13k, make it smaller than the average company (£917k)
£13k - 30 Rundell Crescent (hendon) Management Limited
£917k - Industry AVG
Growth
3 year (CAGR) sales growth of 18%, show it is growing at a faster rate (7.2%)
18% - 30 Rundell Crescent (hendon) Management Limited
7.2% - Industry AVG
Production
with a gross margin of 42.2%, this company has a comparable cost of product (42.2%)
42.2% - 30 Rundell Crescent (hendon) Management Limited
42.2% - Industry AVG
Profitability
an operating margin of -51.1% make it less profitable than the average company (9%)
-51.1% - 30 Rundell Crescent (hendon) Management Limited
9% - Industry AVG
Employees
with 1 employees, this is below the industry average (8)
- 30 Rundell Crescent (hendon) Management Limited
8 - Industry AVG
Pay Structure
on an average salary of £40.4k, the company has an equivalent pay structure (£40.4k)
- 30 Rundell Crescent (hendon) Management Limited
£40.4k - Industry AVG
Efficiency
resulting in sales per employee of £13k, this is less efficient (£107.9k)
- 30 Rundell Crescent (hendon) Management Limited
£107.9k - Industry AVG
Debtor Days
it gets paid by customers after 55 days, this is later than average (26 days)
55 days - 30 Rundell Crescent (hendon) Management Limited
26 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - 30 Rundell Crescent (hendon) Management Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - 30 Rundell Crescent (hendon) Management Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 18 weeks, this is less cash available to meet short term requirements (24 weeks)
18 weeks - 30 Rundell Crescent (hendon) Management Limited
24 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 93.1%, this is a higher level of debt than the average (80.4%)
93.1% - 30 Rundell Crescent (hendon) Management Limited
80.4% - Industry AVG
30 RUNDELL CRESCENT (HENDON) MANAGEMENT LIMITED financials
30 Rundell Crescent (Hendon) Management Limited's latest turnover from March 2024 is £13 thousand and the company has net assets of £607. According to their latest financial statements, we estimate that 30 Rundell Crescent (Hendon) Management Limited has 1 employee and maintains cash reserves of £3 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 13,000 | 8,105 | 7,940 | 7,940 | 7,940 | 8,050 | 7,940 | 7,940 | 7,220 | 6,615 | 5,470 | 6,320 | 4,970 | 4,970 | 4,970 |
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | 2,236 | -2,204 | 1,179 | 542 | -626 | -6,125 | -141 | ||||||||
| Interest Payable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Receivable | 20 | 28 | 9 | 9 | 8 | 9 | 8 | 8 | 10 | 7 | 0 | 0 | 0 | 1 | 1 |
| Pre-Tax Profit | -6,417 | -3,637 | 671 | 2,245 | -2,196 | 1,328 | 1,752 | 2,201 | 608 | 1,186 | 542 | 1,221 | -626 | -6,124 | -140 |
| Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Tax | -6,417 | -3,637 | 671 | 2,245 | -2,196 | 1,328 | 1,752 | 2,201 | 608 | 1,186 | 542 | 1,221 | -626 | -6,124 | -140 |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Retained Profit | -6,417 | -3,637 | 671 | 2,245 | -2,196 | 1,328 | 1,752 | 2,201 | 608 | 1,186 | 542 | 1,221 | -626 | -6,124 | -140 |
| Employee Costs | |||||||||||||||
| Number Of Employees | |||||||||||||||
| EBITDA* | 2,236 | -2,204 | 1,179 | 542 | -626 | -6,125 | -141 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 1,980 | 129 | 0 | 0 | 0 | 0 | 120 | 440 | 560 | 0 | 300 | 0 | 0 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 3,832 | 3,664 | 3,073 | 3,427 | 2,474 | 3,812 | 2,738 | 2,756 | 3,932 | 2,712 | 2,367 | 1,741 | 1,545 | 1,509 | 1,182 |
| Cash | 2,981 | 5,567 | 10,137 | 7,568 | 7,147 | 8,362 | 8,204 | 6,238 | 1,362 | 4,041 | 2,225 | 2,126 | 610 | 3,012 | 8,588 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 8,793 | 9,360 | 13,210 | 10,995 | 9,621 | 12,174 | 11,062 | 9,434 | 5,854 | 6,753 | 4,892 | 3,867 | 2,155 | 4,521 | 9,770 |
| total assets | 8,793 | 9,360 | 13,210 | 10,995 | 9,621 | 12,174 | 11,062 | 9,434 | 5,854 | 6,753 | 4,892 | 3,867 | 2,155 | 4,521 | 9,770 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 8,186 | 2,336 | 2,549 | 1,005 | 1,876 | 2,233 | 2,449 | 2,573 | 1,194 | 2,701 | 2,026 | 1,543 | 1,052 | 2,792 | 1,917 |
| total current liabilities | 8,186 | 2,336 | 2,549 | 1,005 | 1,876 | 2,233 | 2,449 | 2,573 | 1,194 | 2,701 | 2,026 | 1,543 | 1,052 | 2,792 | 1,917 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 8,186 | 2,336 | 2,549 | 1,005 | 1,876 | 2,233 | 2,449 | 2,573 | 1,194 | 2,701 | 2,026 | 1,543 | 1,052 | 2,792 | 1,917 |
| net assets | 607 | 7,024 | 10,661 | 9,990 | 7,745 | 9,941 | 8,613 | 6,861 | 4,660 | 4,052 | 2,866 | 2,324 | 1,103 | 1,729 | 7,853 |
| total shareholders funds | 607 | 7,024 | 10,661 | 9,990 | 7,745 | 9,941 | 8,613 | 6,861 | 4,660 | 4,052 | 2,866 | 2,324 | 1,103 | 1,729 | 7,853 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | 2,236 | -2,204 | 1,179 | 542 | -626 | -6,125 | -141 | ||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 2,019 | 720 | -354 | 953 | -1,338 | 954 | -338 | -1,296 | 1,780 | 45 | 926 | 196 | 36 | 327 | 1,182 |
| Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 5,850 | -213 | 1,544 | -871 | -357 | -216 | -124 | 1,379 | -1,507 | 675 | 483 | 491 | -1,740 | 875 | 1,917 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | 412 | -1,223 | 1,809 | 99 | -2,402 | -5,577 | 594 | ||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||||||||
| interest | 20 | 28 | 9 | 9 | 8 | 9 | 8 | 8 | 10 | 7 | 0 | 0 | 0 | 1 | 1 |
| cash flow from financing | 20 | 28 | 9 | 9 | 8 | 9 | 8 | 8 | 10 | 7 | 0 | 0 | 0 | 1 | 7,994 |
| cash and cash equivalents | |||||||||||||||
| cash | -2,586 | -4,570 | 2,569 | 421 | -1,215 | 158 | 1,966 | 4,876 | -2,679 | 1,816 | 99 | 1,516 | -2,402 | -5,576 | 8,588 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | -2,586 | -4,570 | 2,569 | 421 | -1,215 | 158 | 1,966 | 4,876 | -2,679 | 1,816 | 99 | 1,516 | -2,402 | -5,576 | 8,588 |
30 rundell crescent (hendon) management limited Credit Report and Business Information
30 Rundell Crescent (hendon) Management Limited Competitor Analysis
Perform a competitor analysis for 30 rundell crescent (hendon) management limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in NW4 area or any other competitors across 12 key performance metrics.
30 rundell crescent (hendon) management limited Ownership
30 RUNDELL CRESCENT (HENDON) MANAGEMENT LIMITED group structure
30 Rundell Crescent (Hendon) Management Limited has no subsidiary companies.
Ultimate parent company
30 RUNDELL CRESCENT (HENDON) MANAGEMENT LIMITED
02084421
30 rundell crescent (hendon) management limited directors
30 Rundell Crescent (Hendon) Management Limited currently has 2 directors. The longest serving directors include Mr Ephraim Clark (Nov 2008) and Ms Angie Palomares Torres (Dec 2013).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Ephraim Clark | United Kingdom | 71 years | Nov 2008 | - | Director |
| Ms Angie Palomares Torres | England | 50 years | Dec 2013 | - | Director |
P&L
March 2024turnover
13k
+60%
operating profit
-6.6k
0%
gross margin
42.2%
-5.8%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
607
-0.91%
total assets
8.8k
-0.06%
cash
3k
-0.46%
net assets
Total assets minus all liabilities
30 rundell crescent (hendon) management limited company details
company number
02084421
Type
Private limited with Share Capital
industry
68320 - Management of real estate on a fee or contract basis
incorporation date
December 1986
age
38
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
-
address
8 lansdown court, 30 rundell crescent, london, NW4 3BW
Bank
-
Legal Advisor
-
30 rundell crescent (hendon) management limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to 30 rundell crescent (hendon) management limited.
30 rundell crescent (hendon) management limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for 30 RUNDELL CRESCENT (HENDON) MANAGEMENT LIMITED. This can take several minutes, an email will notify you when this has completed.
30 rundell crescent (hendon) management limited Companies House Filings - See Documents
| date | description | view/download |
|---|
