kersal mount limited

Live MatureSmall

kersal mount limited Company Information

Share KERSAL MOUNT LIMITED

Company Number

02084731

Directors

John Hill

Wendy Waddicor

View All

Shareholders

hill care ltd

Group Structure

View All

Industry

Dormant Company

 

Registered Address

91-97 saltergate, chesterfield, S40 1LA

kersal mount limited Estimated Valuation

£0

Pomanda estimates the enterprise value of KERSAL MOUNT LIMITED at £0 based on a Turnover of £2.1m and 0x industry multiple (adjusted for size and gross margin).

kersal mount limited Estimated Valuation

£0

Pomanda estimates the enterprise value of KERSAL MOUNT LIMITED at £0 based on an EBITDA of £0 and a 1.54x industry multiple (adjusted for size and gross margin).

kersal mount limited Estimated Valuation

£200.2k

Pomanda estimates the enterprise value of KERSAL MOUNT LIMITED at £200.2k based on Net Assets of £370.8k and 0.54x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Kersal Mount Limited Overview

Kersal Mount Limited is a live company located in chesterfield, S40 1LA with a Companies House number of 02084731. It operates in the dormant company sector, SIC Code 99999. Founded in December 1986, it's largest shareholder is hill care ltd with a 100% stake. Kersal Mount Limited is a mature, small sized company, Pomanda has estimated its turnover at £2.1m with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Kersal Mount Limited Health Check

Pomanda's financial health check has awarded Kersal Mount Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

4 Weak

size

Size

annual sales of £2.1m, make it smaller than the average company (£7.8m)

£2.1m - Kersal Mount Limited

£7.8m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Kersal Mount Limited

- - Industry AVG

production

Production

with a gross margin of 18.6%, this company has a higher cost of product (33.6%)

18.6% - Kersal Mount Limited

33.6% - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Kersal Mount Limited

- - Industry AVG

employees

Employees

with 6 employees, this is below the industry average (60)

6 - Kersal Mount Limited

60 - Industry AVG

paystructure

Pay Structure

on an average salary of £41.6k, the company has an equivalent pay structure (£41.6k)

£41.6k - Kersal Mount Limited

£41.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £352.6k, this is more efficient (£176.1k)

£352.6k - Kersal Mount Limited

£176.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 63 days, this is later than average (37 days)

63 days - Kersal Mount Limited

37 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Kersal Mount Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Kersal Mount Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Kersal Mount Limited

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - Kersal Mount Limited

- - Industry AVG

KERSAL MOUNT LIMITED financials

EXPORTms excel logo

Kersal Mount Limited's latest turnover from March 2024 is estimated at £2.1 million and the company has net assets of £370.8 thousand. According to their latest financial statements, we estimate that Kersal Mount Limited has 6 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover2,115,8232,100,0321,909,0401,860,7231,953,3263,276,874
Other Income Or Grants
Cost Of Sales1,723,2201,715,6651,583,8331,550,6021,659,5722,821,738
Gross Profit392,603384,368325,207310,120293,754455,136
Admin Expenses392,603384,368325,207310,120288,901458,630
Operating Profit4,853-3,494
Interest Payable
Interest Receivable
Pre-Tax Profit4,853-3,494
Tax-1,359
Profit After Tax3,494-3,494
Dividends Paid
Retained Profit3,494-3,494
Employee Costs249,690233,755272,691234,543201,710317,785
Number Of Employees661187711
EBITDA*4,853-3,494

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets2,200,000
Intangible Assets
Investments & Other100
Debtors (Due After 1 year)
Total Fixed Assets2,200,100
Stock & work in progress
Trade Debtors370,811370,811370,811370,811370,811370,811370,811
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets370,811370,811370,811370,811370,811370,811370,811
total assets370,811370,811370,811370,811370,811370,811370,8112,200,100
Bank overdraft
Bank loan
Trade Creditors 850,083
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities850,083
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities850,083
net assets370,811370,811370,811370,811370,811370,811370,8111,350,017
total shareholders funds370,811370,811370,811370,811370,811370,811370,8111,350,017
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit4,853-3,494
Depreciation
Amortisation
Tax-1,359
Stock
Debtors370,811-370,811370,811
Creditors-850,083850,083
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-370,811370,811-1,217,400846,589
Investing Activities
capital expenditure2,200,000-2,200,000
Change in Investments-100100
cash flow from investments2,200,100-2,200,100
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue370,811-370,811-982,7001,353,511
interest
cash flow from financing370,811-370,811-982,7001,353,511
cash and cash equivalents
cash
overdraft
change in cash

kersal mount limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for kersal mount limited. Get real-time insights into kersal mount limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Kersal Mount Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for kersal mount limited by selecting its closest rivals, whether from the ACTIVITIES OF EXTRATERRITORIAL ORGANISATIONS AND BODIES sector, other small companies, companies in S40 area or any other competitors across 12 key performance metrics.

kersal mount limited Ownership

KERSAL MOUNT LIMITED group structure

Kersal Mount Limited has no subsidiary companies.

Ultimate parent company

2 parents

KERSAL MOUNT LIMITED

02084731

KERSAL MOUNT LIMITED Shareholders

hill care ltd 100%

kersal mount limited directors

Kersal Mount Limited currently has 3 directors. The longest serving directors include Mr John Hill (Oct 2007) and Mrs Wendy Waddicor (Mar 2009).

officercountryagestartendrole
Mr John HillEngland60 years Oct 2007- Director
Mrs Wendy WaddicorEngland60 years Mar 2009- Director
Mrs Elizabeth BeukesEngland57 years Jun 2024- Director

P&L

March 2024

turnover

2.1m

+1%

operating profit

0

0%

gross margin

18.6%

+1.38%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

370.8k

0%

total assets

370.8k

0%

cash

0

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

kersal mount limited company details

company number

02084731

Type

Private limited with Share Capital

industry

99999 - Dormant Company

incorporation date

December 1986

age

39

incorporated

UK

ultimate parent company

accounts

Dormant

last accounts submitted

March 2024

previous names

lavishmono limited (March 1987)

accountant

-

auditor

-

address

91-97 saltergate, chesterfield, S40 1LA

Bank

-

Legal Advisor

-

kersal mount limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 11 charges/mortgages relating to kersal mount limited. Currently there are 0 open charges and 11 have been satisfied in the past.

kersal mount limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for KERSAL MOUNT LIMITED. This can take several minutes, an email will notify you when this has completed.

kersal mount limited Companies House Filings - See Documents

datedescriptionview/download