advanced healthcare ltd.

advanced healthcare ltd. Company Information

Share ADVANCED HEALTHCARE LTD.
Live 
MatureMidHigh

Company Number

02085250

Industry

Other manufacturing n.e.c.

 

Shareholders

shofu inc

Group Structure

View All

Contact

Registered Address

units 2-4 leavers estate, chiddingstone causeway, tonbridge, kent, TN11 8JU

advanced healthcare ltd. Estimated Valuation

£4.3m

Pomanda estimates the enterprise value of ADVANCED HEALTHCARE LTD. at £4.3m based on a Turnover of £5.6m and 0.77x industry multiple (adjusted for size and gross margin).

advanced healthcare ltd. Estimated Valuation

£0

Pomanda estimates the enterprise value of ADVANCED HEALTHCARE LTD. at £0 based on an EBITDA of £-322.3k and a 5.23x industry multiple (adjusted for size and gross margin).

advanced healthcare ltd. Estimated Valuation

£16.5m

Pomanda estimates the enterprise value of ADVANCED HEALTHCARE LTD. at £16.5m based on Net Assets of £7.4m and 2.24x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Advanced Healthcare Ltd. Overview

Advanced Healthcare Ltd. is a live company located in tonbridge, TN11 8JU with a Companies House number of 02085250. It operates in the other manufacturing n.e.c. sector, SIC Code 32990. Founded in December 1986, it's largest shareholder is shofu inc with a 100% stake. Advanced Healthcare Ltd. is a mature, mid sized company, Pomanda has estimated its turnover at £5.6m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Advanced Healthcare Ltd. Health Check

Pomanda's financial health check has awarded Advanced Healthcare Ltd. a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £5.6m, make it smaller than the average company (£13.7m)

£5.6m - Advanced Healthcare Ltd.

£13.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 18%, show it is growing at a faster rate (8.6%)

18% - Advanced Healthcare Ltd.

8.6% - Industry AVG

production

Production

with a gross margin of 30.5%, this company has a comparable cost of product (30.5%)

30.5% - Advanced Healthcare Ltd.

30.5% - Industry AVG

profitability

Profitability

an operating margin of -7.3% make it less profitable than the average company (6.6%)

-7.3% - Advanced Healthcare Ltd.

6.6% - Industry AVG

employees

Employees

with 46 employees, this is below the industry average (71)

46 - Advanced Healthcare Ltd.

71 - Industry AVG

paystructure

Pay Structure

on an average salary of £42.2k, the company has an equivalent pay structure (£42.2k)

£42.2k - Advanced Healthcare Ltd.

£42.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £121.6k, this is less efficient (£175.3k)

£121.6k - Advanced Healthcare Ltd.

£175.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 67 days, this is later than average (53 days)

67 days - Advanced Healthcare Ltd.

53 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 18 days, this is quicker than average (42 days)

18 days - Advanced Healthcare Ltd.

42 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 110 days, this is more than average (66 days)

110 days - Advanced Healthcare Ltd.

66 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 256 weeks, this is more cash available to meet short term requirements (14 weeks)

256 weeks - Advanced Healthcare Ltd.

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 8%, this is a lower level of debt than the average (46.4%)

8% - Advanced Healthcare Ltd.

46.4% - Industry AVG

ADVANCED HEALTHCARE LTD. financials

EXPORTms excel logo

Advanced Healthcare Ltd.'s latest turnover from March 2024 is estimated at £5.6 million and the company has net assets of £7.4 million. According to their latest financial statements, Advanced Healthcare Ltd. has 46 employees and maintains cash reserves of £2.8 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover5,595,4644,889,8944,027,1693,381,1914,218,0364,825,6023,143,7922,557,3572,563,4372,715,3691,919,9971,753,8281,908,9491,867,8971,691,542
Other Income Or Grants000000000000000
Cost Of Sales3,889,0463,434,3182,827,7372,424,6812,688,1322,878,5752,165,0911,730,3011,734,1021,855,2971,301,1691,193,3311,287,9821,259,7931,135,641
Gross Profit1,706,4171,455,5761,199,432956,5101,529,9041,947,027978,701827,057829,335860,072618,828560,497620,967608,103555,901
Admin Expenses2,116,046757,875-634,236218,420691,339741,949467,326771,7891,364,531609,392421,972210,651678,126244,588-1,098,853
Operating Profit-409,629697,7011,833,668738,090838,5651,205,078511,37555,268-535,196250,680196,856349,846-57,159363,5151,654,754
Interest Payable007,30526,69810,81658000000000
Interest Receivable155,008133,00421,3322,3019,2804,2226,9643,0837,4457,0585,0103,4134,2285,3402,191
Pre-Tax Profit-254,621830,7051,847,695713,693837,0291,209,242518,33858,351-527,751257,738201,866353,259-52,931368,8561,656,944
Tax0-157,834-351,062-135,602-154,843-224,915-98,484-11,6700-54,125-46,429-84,7820-103,280-463,944
Profit After Tax-254,621672,8711,496,633578,091682,186984,327419,85446,681-527,751203,613155,437268,477-52,931265,5761,193,000
Dividends Paid0000738,245282,596000000000
Retained Profit-254,621672,8711,496,633578,091-56,059701,731419,85446,681-527,751203,613155,437268,477-52,931265,5761,193,000
Employee Costs1,940,4561,557,6681,451,8851,317,0961,465,2301,320,5461,048,8301,011,981628,357620,805473,800440,317468,434457,101443,729
Number Of Employees463938363933303019191514151515
EBITDA*-322,346776,2511,914,348819,952945,6571,367,433671,323213,500-390,933385,297325,635472,74059,797483,6781,765,844

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets2,661,4512,567,8552,517,3362,561,6012,612,035482,888574,288608,674682,603640,834693,618671,605745,663808,6691,033,289
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets2,661,4512,567,8552,517,3362,561,6012,612,035482,888574,288608,674682,603640,834693,618671,605745,663808,6691,033,289
Stock & work in progress1,179,3171,807,2251,084,3211,010,3761,231,1421,249,5891,040,979744,280717,994699,522591,627517,058521,747476,611358,818
Trade Debtors1,040,298829,109697,937458,284388,490775,361515,021367,685464,600514,902295,869289,887318,165371,684354,316
Group Debtors116,72497,927169,90572,97921,574138,7790152,9420000000
Misc Debtors182,556207,74022,90325,35742,51324,06164,69025,8990000000
Cash2,810,4403,094,6173,164,3952,524,0422,077,4981,572,7201,544,1231,241,3031,224,9941,753,1851,069,883934,128431,2491,259,893876,241
misc current assets0000000000750,000750,000950,00000
total current assets5,329,3356,036,6185,139,4614,091,0383,761,2173,760,5103,164,8132,532,1092,407,5882,967,6092,707,3792,491,0732,221,1612,108,1881,589,375
total assets7,990,7868,604,4737,656,7976,652,6396,373,2524,243,3983,739,1013,140,7833,090,1913,608,4433,400,9973,162,6782,966,8242,916,8572,622,664
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 199,887123,841145,176195,844128,404130,483147,235126,691259,875284,571270,938201,456265,679169,481150,064
Group/Directors Accounts0218,144107,035442,614351,803059,94400000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities370,676591,986433,865317,124324,169134,351246,481146,1400000000
total current liabilities570,563933,971686,076955,582804,376264,834453,660272,831259,875284,571270,938201,456265,679169,481150,064
loans000216,432658,9070000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions69,62165,27938,36944,90652,34164,87773,48575,85084,89550,70060,50047,10055,50048,80039,600
total long term liabilities69,62165,27938,369261,338711,24864,87773,48575,85084,89550,70060,50047,10055,50048,80039,600
total liabilities640,184999,250724,4451,216,9201,515,624329,711527,145348,681344,770335,271331,438248,556321,179218,281189,664
net assets7,350,6027,605,2236,932,3525,435,7194,857,6283,913,6873,211,9562,792,1022,745,4213,273,1723,069,5592,914,1222,645,6452,698,5762,433,000
total shareholders funds7,350,6027,605,2236,932,3525,435,7194,857,6283,913,6873,211,9562,792,1022,745,4213,273,1723,069,5592,914,1222,645,6452,698,5762,433,000
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-409,629697,7011,833,668738,090838,5651,205,078511,37555,268-535,196250,680196,856349,846-57,159363,5151,654,754
Depreciation87,28378,55080,68081,862107,092162,355159,948158,232144,263134,617128,779122,894116,956120,163111,090
Amortisation000000000000000
Tax0-157,834-351,062-135,602-154,843-224,915-98,484-11,6700-54,125-46,429-84,7820-103,280-463,944
Stock-627,908722,90473,945-220,766-18,447208,610296,69926,28618,472107,89574,569-4,68945,136117,793358,818
Debtors204,802244,031334,125104,043-485,624358,49033,18581,926-50,302219,0335,982-28,278-53,51917,368354,316
Creditors76,046-21,335-50,66867,440-2,079-16,75220,544-133,184-24,69613,63369,482-64,22396,19819,417150,064
Accruals and Deferred Income-221,310158,121116,741-7,045189,818-112,130100,341146,1400000000
Deferred Taxes & Provisions4,34226,910-6,537-7,435-12,536-8,608-2,365-9,04534,195-9,80013,400-8,4006,7009,20039,600
Cash flow from operations-40,162-184,8221,214,752854,0331,470,088437,928361,47597,529-349,6048,077281,537348,302171,078273,854778,430
Investing Activities
capital expenditure-180,879-129,069-36,415-31,428-2,234,790-64,175-125,562-84,303-186,032-81,833-150,792-48,836-53,950104,457-1,144,379
Change in Investments000000000000000
cash flow from investments-180,879-129,069-36,415-31,428-2,234,790-64,175-125,562-84,303-186,032-81,833-150,792-48,836-53,950104,457-1,144,379
Financing Activities
Bank loans000000000000000
Group/Directors Accounts-218,144111,109-335,57990,811351,803-59,94459,94400000000
Other Short Term Loans 000000000000000
Long term loans00-216,432-442,475658,9070000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue00001,000,0000000000001,240,000
interest155,008133,00414,027-24,397-1,5364,1646,9643,0837,4457,0585,0103,4134,2285,3402,191
cash flow from financing-63,136244,113-537,984-376,0612,009,174-55,78066,9083,0837,4457,0585,0103,4134,2285,3401,242,191
cash and cash equivalents
cash-284,177-69,778640,353446,544504,77828,597302,82016,309-528,191683,302135,755502,879-828,644383,652876,241
overdraft000000000000000
change in cash-284,177-69,778640,353446,544504,77828,597302,82016,309-528,191683,302135,755502,879-828,644383,652876,241

advanced healthcare ltd. Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for advanced healthcare ltd.. Get real-time insights into advanced healthcare ltd.'s credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Advanced Healthcare Ltd. Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for advanced healthcare ltd. by selecting its closest rivals, whether from the MANUFACTURING sector, other mid companies, companies in TN11 area or any other competitors across 12 key performance metrics.

advanced healthcare ltd. Ownership

ADVANCED HEALTHCARE LTD. group structure

Advanced Healthcare Ltd. has no subsidiary companies.

Ultimate parent company

SHOFU INC

#0028218

1 parent

ADVANCED HEALTHCARE LTD.

02085250

ADVANCED HEALTHCARE LTD. Shareholders

shofu inc 100%

advanced healthcare ltd. directors

Advanced Healthcare Ltd. currently has 5 directors. The longest serving directors include Mr Shuji Sonoi (Jun 2010) and Mr Hisaaki Tachidokoro (Jun 2020).

officercountryagestartendrole
Mr Shuji Sonoi53 years Jun 2010- Director
Mr Hisaaki Tachidokoro57 years Jun 2020- Director
Mr Kei Kagawa49 years Jun 2020- Director
Mr Jeremy Clarke52 years Apr 2022- Director
Mr Kensuke Ichizawa48 years Jun 2023- Director

P&L

March 2024

turnover

5.6m

+14%

operating profit

-409.6k

0%

gross margin

30.5%

+2.45%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

7.4m

-0.03%

total assets

8m

-0.07%

cash

2.8m

-0.09%

net assets

Total assets minus all liabilities

advanced healthcare ltd. company details

company number

02085250

Type

Private limited with Share Capital

industry

32990 - Other manufacturing n.e.c.

incorporation date

December 1986

age

39

incorporated

UK

ultimate parent company

SHOFU INC

accounts

Small Company

last accounts submitted

March 2024

previous names

advanced health care limited (June 1990)

advance health care limited (February 1987)

accountant

CURRIE ACCOUNTANCY LIMITED

auditor

-

address

units 2-4 leavers estate, chiddingstone causeway, tonbridge, kent, TN11 8JU

Bank

BARCLAYS BANK PLC

Legal Advisor

-

advanced healthcare ltd. Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 6 charges/mortgages relating to advanced healthcare ltd.. Currently there are 1 open charges and 5 have been satisfied in the past.

advanced healthcare ltd. Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ADVANCED HEALTHCARE LTD.. This can take several minutes, an email will notify you when this has completed.

advanced healthcare ltd. Companies House Filings - See Documents

datedescriptionview/download