land & premises limited

Live MatureMidDeclining

land & premises limited Company Information

Share LAND & PREMISES LIMITED

Company Number

02087156

Shareholders

rentfield ltd

Group Structure

View All

Industry

Buying and selling of own real estate

 

Registered Address

1a needlers end lane, balsall common, coventry, CV7 7AF

land & premises limited Estimated Valuation

£26.3m

Pomanda estimates the enterprise value of LAND & PREMISES LIMITED at £26.3m based on a Turnover of £10m and 2.62x industry multiple (adjusted for size and gross margin).

land & premises limited Estimated Valuation

£0

Pomanda estimates the enterprise value of LAND & PREMISES LIMITED at £0 based on an EBITDA of £-569 and a 5.62x industry multiple (adjusted for size and gross margin).

land & premises limited Estimated Valuation

£6.2m

Pomanda estimates the enterprise value of LAND & PREMISES LIMITED at £6.2m based on Net Assets of £3.9m and 1.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Land & Premises Limited Overview

Land & Premises Limited is a live company located in coventry, CV7 7AF with a Companies House number of 02087156. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in January 1987, it's largest shareholder is rentfield ltd with a 100% stake. Land & Premises Limited is a mature, mid sized company, Pomanda has estimated its turnover at £10m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Land & Premises Limited Health Check

Pomanda's financial health check has awarded Land & Premises Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £10m, make it larger than the average company (£961.9k)

£10m - Land & Premises Limited

£961.9k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -8%, show it is growing at a slower rate (1.7%)

-8% - Land & Premises Limited

1.7% - Industry AVG

production

Production

with a gross margin of 27.6%, this company has a higher cost of product (69.7%)

27.6% - Land & Premises Limited

69.7% - Industry AVG

profitability

Profitability

an operating margin of 0% make it less profitable than the average company (42.4%)

0% - Land & Premises Limited

42.4% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (4)

3 - Land & Premises Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £37.9k, the company has an equivalent pay structure (£37.9k)

£37.9k - Land & Premises Limited

£37.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £3.3m, this is more efficient (£186.9k)

£3.3m - Land & Premises Limited

£186.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 142 days, this is later than average (25 days)

142 days - Land & Premises Limited

25 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 0 days, this is quicker than average (35 days)

0 days - Land & Premises Limited

35 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Land & Premises Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Land & Premises Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 0.1%, this is a lower level of debt than the average (63.7%)

0.1% - Land & Premises Limited

63.7% - Industry AVG

LAND & PREMISES LIMITED financials

EXPORTms excel logo

Land & Premises Limited's latest turnover from December 2022 is estimated at £10 million and the company has net assets of £3.9 million. According to their latest financial statements, Land & Premises Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover10,038,3479,030,85410,762,35212,980,06317,318,414337,905227,57617,38023,67132,262312,689584,168459,996
Other Income Or Grants
Cost Of Sales7,267,5206,652,9448,267,53010,129,04112,955,532254,259171,97713,04618,32725,901247,418470,605378,516
Gross Profit2,770,8272,377,9102,494,8212,851,0224,362,88283,64555,5994,3345,3446,36265,271113,56281,480
Admin Expenses2,771,3962,380,1882,494,9452,850,9175,262,159-878,322-4,431,421-112,147-115,420-150,943-47,62920,3362,415-186,979
Operating Profit-569-2,278-124105-899,277961,9674,487,020116,481120,764157,305112,90093,22679,065186,979
Interest Payable15,33430,77136,58441,45947,76726,22528,79528,795
Interest Receivable1314221715298725328
Pre-Tax Profit-569-2,278-124105-899,277946,6324,456,26380,03979,523109,69186,77464,50350,322187,007
Tax-20-179,860-891,252-16,008-16,700-25,229-20,826-16,771-14,090-52,362
Profit After Tax-569-2,278-12485-899,277766,7723,565,01064,03162,82384,46265,94847,73236,232134,645
Dividends Paid
Retained Profit-569-2,278-12485-899,277766,7723,565,01064,03162,82384,46265,94847,73236,232134,645
Employee Costs113,770109,74437,14240,8331,090,44135,73937,29537,72035,72235,61633,51733,55634,128
Number Of Employees33112811111111
EBITDA*-569-2,278-124105-899,277961,9674,487,020116,490120,775157,320112,92093,25279,100187,026

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets5,200,0004,500,0164,500,0252,500,0342,250,0451,750,0601,750,0801,750,1061,850,141
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets5,200,0004,500,0164,500,0252,500,0342,250,0451,750,0601,750,0801,750,1061,850,141
Stock & work in progress
Trade Debtors3,928,3543,936,5234,546,6074,545,5304,542,94790,96459,50375,98586,985123,48582,865
Group Debtors
Misc Debtors
Cash10,38246,38340,54320,35618,8959,84311,182
misc current assets
total current assets3,928,3543,936,5234,546,6074,545,5304,542,94790,96459,50310,38246,38340,54396,341105,880133,32894,047
total assets3,928,3543,936,5234,546,6074,545,5304,542,9475,290,9644,559,5194,510,4072,546,4172,290,5881,846,4011,855,9601,883,4341,944,188
Bank overdraft
Bank loan
Trade Creditors 2,86210,462610,068610,067610,06916,98022,30721,67221,71328,70724,897907,31896,524899,010
Group/Directors Accounts80,500
other short term finances
hp & lease commitments
other current liabilities
total current liabilities2,86210,462610,068610,067610,06916,98022,30721,67221,71328,70724,897907,31896,524979,510
loans471,829512,829612,829662,829806,914886,000
hp & lease commitments
Accruals and Deferred Income8,2007,0004,5004,5004,500
other liabilities441,829
provisions
total long term liabilities8,2007,0004,500446,329476,329512,829612,829662,829806,914886,000
total liabilities2,86210,462618,268617,067614,569463,309498,636534,501634,542691,536831,811907,318982,524979,510
net assets3,925,4923,926,0613,928,3393,928,4633,928,3784,827,6554,060,8833,975,9061,911,8751,599,0521,014,590948,642900,910964,678
total shareholders funds3,925,4923,926,0613,928,3393,928,4633,928,3784,827,6554,060,8833,975,9061,911,8751,599,0521,014,590948,642900,910964,678
Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-569-2,278-124105-899,277961,9674,487,020116,481120,764157,305112,90093,22679,065186,979
Depreciation9111520263547
Amortisation
Tax-20-179,860-891,252-16,008-16,700-25,229-20,826-16,771-14,090-52,362
Stock
Debtors-8,169-610,0841,0772,5834,451,98331,46159,503-75,985-11,000-36,50040,62082,865
Creditors-7,600-599,6061-2593,089-5,327635-41-6,9943,810-882,421810,794-802,486899,010
Accruals and Deferred Income-8,2001,2002,5004,500
Deferred Taxes & Provisions
Cash flow from operations-4,758,171745,3193,541,400100,44197,081211,886-779,327923,775-778,096950,809
Investing Activities
capital expenditure5,200,000-699,9849-2,000,000-250,000-500,000100,000-1,850,188
Change in Investments
cash flow from investments5,200,000-699,9849-2,000,000-250,000-500,000100,000-1,850,188
Financing Activities
Bank loans
Group/Directors Accounts-80,50080,500
Other Short Term Loans
Long term loans-471,829-41,000-100,000-50,000-144,085806,914-886,000886,000
Hire Purchase and Lease Commitments
other long term liabilities-441,829441,829
share issue-3,480,0332,000,000250,000500,000-100,000830,033
interest-15,334-30,758-36,442-41,242-47,615-26,127-28,723-28,74228
cash flow from financing-441,829-45,334-3,551,7911,863,558158,758308,300780,787-914,723676,758910,561
cash and cash equivalents
cash-10,382-36,0015,84020,1871,4619,052-1,33911,182
overdraft
change in cash-10,382-36,0015,84020,1871,4619,052-1,33911,182

land & premises limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for land & premises limited. Get real-time insights into land & premises limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Land & Premises Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for land & premises limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other mid companies, companies in CV7 area or any other competitors across 12 key performance metrics.

land & premises limited Ownership

LAND & PREMISES LIMITED group structure

Land & Premises Limited has no subsidiary companies.

Ultimate parent company

HUNTFIELD GP LTD

#0150214

2 parents

LAND & PREMISES LIMITED

02087156

LAND & PREMISES LIMITED Shareholders

rentfield ltd 100%

land & premises limited directors

Land & Premises Limited currently has 3 directors. The longest serving directors include Mr Michael Hunter (Jan 1999) and Mr Frank Hunter (Dec 2005).

officercountryagestartendrole
Mr Michael HunterIsrael81 years Jan 1999- Director
Mr Frank Hunter80 years Dec 2005- Director
Miss Kim BeresfordEngland62 years Aug 2020- Director

P&L

December 2022

turnover

10m

+11%

operating profit

-569

0%

gross margin

27.7%

+4.83%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2022

net assets

3.9m

0%

total assets

3.9m

0%

cash

0

0%

net assets

Total assets minus all liabilities

land & premises limited company details

company number

02087156

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

January 1987

age

38

incorporated

UK

ultimate parent company

HUNTFIELD GP LTD

accounts

Micro-Entity Accounts

last accounts submitted

December 2022

previous names

N/A

accountant

-

auditor

-

address

1a needlers end lane, balsall common, coventry, CV7 7AF

Bank

-

Legal Advisor

-

land & premises limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to land & premises limited. Currently there are 1 open charges and 3 have been satisfied in the past.

land & premises limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LAND & PREMISES LIMITED. This can take several minutes, an email will notify you when this has completed.

land & premises limited Companies House Filings - See Documents

datedescriptionview/download