lecico plc

Live MatureLargeHigh

lecico plc Company Information

Share LECICO PLC

Company Number

02088118

Directors

Alain Gargour

Keith Hamer

View All

Shareholders

lecico (uk) ltd

Group Structure

View All

Industry

Wholesale of wood, construction materials and sanitary equipment

 

Registered Address

unit 2d, viking industrial estate, bedford, bedfordshire, MK41 0QB

lecico plc Estimated Valuation

£16.3m

Pomanda estimates the enterprise value of LECICO PLC at £16.3m based on a Turnover of £23.9m and 0.68x industry multiple (adjusted for size and gross margin).

lecico plc Estimated Valuation

£3.7m

Pomanda estimates the enterprise value of LECICO PLC at £3.7m based on an EBITDA of £560k and a 6.56x industry multiple (adjusted for size and gross margin).

lecico plc Estimated Valuation

£5.4m

Pomanda estimates the enterprise value of LECICO PLC at £5.4m based on Net Assets of £2.7m and 2.04x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Lecico Plc Overview

Lecico Plc is a live company located in bedford, MK41 0QB with a Companies House number of 02088118. It operates in the wholesale of wood, construction materials and sanitary equipment sector, SIC Code 46730. Founded in January 1987, it's largest shareholder is lecico (uk) ltd with a 100% stake. Lecico Plc is a mature, large sized company, Pomanda has estimated its turnover at £23.9m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Lecico Plc Health Check

Pomanda's financial health check has awarded Lecico Plc a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

6 Weak

size

Size

annual sales of £23.9m, make it in line with the average company (£20.6m)

£23.9m - Lecico Plc

£20.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 24%, show it is growing at a faster rate (9.4%)

24% - Lecico Plc

9.4% - Industry AVG

production

Production

with a gross margin of 30.2%, this company has a lower cost of product (25%)

30.2% - Lecico Plc

25% - Industry AVG

profitability

Profitability

an operating margin of 1.8% make it less profitable than the average company (4%)

1.8% - Lecico Plc

4% - Industry AVG

employees

Employees

with 59 employees, this is above the industry average (48)

59 - Lecico Plc

48 - Industry AVG

paystructure

Pay Structure

on an average salary of £50.2k, the company has an equivalent pay structure (£42.9k)

£50.2k - Lecico Plc

£42.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £404.6k, this is equally as efficient (£390k)

£404.6k - Lecico Plc

£390k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 61 days, this is later than average (44 days)

61 days - Lecico Plc

44 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 17 days, this is quicker than average (35 days)

17 days - Lecico Plc

35 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 70 days, this is more than average (55 days)

70 days - Lecico Plc

55 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (12 weeks)

0 weeks - Lecico Plc

12 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 73.3%, this is a higher level of debt than the average (45.5%)

73.3% - Lecico Plc

45.5% - Industry AVG

LECICO PLC financials

EXPORTms excel logo

Lecico Plc's latest turnover from December 2023 is £23.9 million and the company has net assets of £2.7 million. According to their latest financial statements, Lecico Plc has 59 employees and maintains cash reserves of £35.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover23,873,62321,772,16516,839,20912,591,75715,131,64514,857,82915,149,56415,158,05615,027,15713,781,93711,358,54310,176,09411,025,54412,733,07013,057,573
Other Income Or Grants
Cost Of Sales16,654,33315,736,72412,391,8339,186,36711,010,96910,689,13211,658,53910,576,55910,179,1099,215,4757,566,6476,437,5326,877,9538,019,4748,193,276
Gross Profit7,219,2906,035,4414,447,3763,405,3904,120,6764,168,6973,491,0254,581,4974,848,0484,566,4623,791,8963,738,5624,147,5914,713,5964,864,297
Admin Expenses6,800,7655,567,5123,783,4323,245,7364,196,7713,639,1203,536,4624,423,2824,839,7094,508,8103,721,9783,415,1113,606,3703,879,5814,198,702
Operating Profit418,525467,929663,944159,654-76,095529,577-45,437158,2158,33957,65269,918323,451541,221834,015665,595
Interest Payable96,00392,79357,1671,9932,04715,88120,98111,9269,11326,15739,68416,453
Interest Receivable85501,4833,9043,9554,3964,8645,7493,3441,522
Pre-Tax Profit322,522375,136606,777157,661-76,095529,662-45,387157,651-3,63840,62662,388319,202520,813797,675650,664
Tax-59,247-51,801-122,449-7,9347,241-100,636-27,401149,21121,608-57,730-109,746-167,104-100,000
Profit After Tax263,275323,335484,328149,727-68,854429,026-45,387130,250145,57362,23462,388261,472411,067630,571550,664
Dividends Paid3,472,750350,000600,000
Retained Profit263,275-3,149,415484,328149,727-68,854429,026-45,387130,250145,57362,23462,388-88,528411,06730,571550,664
Employee Costs2,961,6442,462,6062,014,9381,884,0752,184,6422,025,7872,005,7252,126,1792,518,3732,201,1881,740,0051,607,6611,770,9781,759,9601,582,725
Number Of Employees595042445150525562635750515443
EBITDA*559,999676,416785,345259,4304,950631,89838,240200,626232,621134,060246,097495,260706,3171,001,510816,232

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets717,710430,027394,552352,138351,040219,452205,176244,579377,616457,966424,504310,538347,430379,260271,938
Intangible Assets403,488314,665293,053220,486203,477157,539152,879179,41690,765135,21172,34295,799137,674182,909207,477
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets1,121,198744,692687,605572,624554,517376,991358,055423,995468,381593,177496,846406,337485,104562,169479,415
Stock & work in progress3,228,0843,160,8802,920,8022,241,3192,396,5552,015,5542,467,3692,073,8972,358,6252,385,1272,346,1562,080,2162,312,8952,101,0352,206,415
Trade Debtors4,033,9414,147,1973,492,8613,339,9742,811,8113,006,5153,112,9111,843,2121,824,3403,445,8043,089,2022,192,0772,460,8112,768,1673,818,614
Group Debtors1,102,1711,403,8941,122,4841,098,5221,147,706856,111881,9351,406,0001,037,773865,624433,149484,142263,689606,722
Misc Debtors435,614402,754429,654296,745221,211228,014244,023258,961266,569213,747133,119198,384195,071109,613121,305
Cash35,385350,16512,8898,94733,382211,62972,5091,185,3471,314,796439,294283,764949,751373,3071,006,857269,351
misc current assets
total current assets8,835,1958,060,9968,260,1007,009,4696,561,4816,609,4186,752,9236,243,3527,170,3307,521,7456,717,8655,853,5775,826,2266,249,3617,022,407
total assets9,956,3938,805,6888,947,7057,582,0937,115,9986,986,4097,110,9786,667,3477,638,7118,114,9227,214,7116,259,9146,311,3306,811,5307,501,822
Bank overdraft40,975
Bank loan22,67321,858512,151
Trade Creditors 801,311969,232730,708701,729623,972483,734761,8501,141,8841,022,251600,1093,351,6532,590,4632,332,3523,130,8093,783,037
Group/Directors Accounts2,718,8222,296,714805,9211,313,766909,0262,519,3371,717,9842,750,5093,495,118
other short term finances1,513,3821,525,909587,732964,655
hp & lease commitments49,941109,40876,84555,21176,68671,19764,105
other current liabilities3,502,9564,433,6981,937,060865,4581,181,1891,150,801780,624712,925836,192996,999900,908885,2001,071,8981,156,3521,258,855
total current liabilities7,045,7627,721,5024,693,3013,939,9923,706,6593,508,2164,061,8113,572,7934,658,8935,201,6344,329,4063,530,8743,480,9364,358,3585,105,997
loans4,18527,52446,46067,270
hp & lease commitments15,51794,560128,81134,93447,76081,60554,829
Accruals and Deferred Income
other liabilities
provisions249,192162,683164,55015,765
total long term liabilities253,377190,207211,01083,03515,51794,560128,81134,93447,76081,60554,829
total liabilities7,299,1397,911,7094,904,3114,023,0273,706,6593,508,2164,061,8113,572,7934,674,4105,296,1944,458,2173,565,8083,528,6964,439,9635,160,826
net assets2,657,254893,9794,043,3943,559,0663,409,3393,478,1933,049,1673,094,5542,964,3012,818,7282,756,4942,694,1062,782,6342,371,5672,340,996
total shareholders funds2,657,254893,9794,043,3943,559,0663,409,3393,478,1933,049,1673,094,5542,964,3012,818,7282,756,4942,694,1062,782,6342,371,5672,340,996
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit418,525467,929663,944159,654-76,095529,577-45,437158,2158,33957,65269,918323,451541,221834,015665,595
Depreciation87,449159,49180,29064,10747,96975,78157,14026,733165,08642,192138,530129,934119,861116,404112,215
Amortisation54,02548,99641,11135,66933,07626,54026,53715,67859,19634,21637,64941,87545,23551,09138,422
Tax-59,247-51,801-122,449-7,9347,241-100,636-27,401149,21121,608-57,730-109,746-167,104-100,000
Stock67,204240,078679,483-155,236381,001-451,815393,472-284,728-26,50238,971265,940-232,679211,860-105,3802,206,415
Debtors1,021,775-776,458567,206627,659-250,691169,1901,228,937-512,801-1,200,415609,3791,264,335-316,414-1,445-1,405,1724,546,641
Creditors-167,921238,52428,97977,757140,238-278,116-380,034119,633422,142-2,751,544761,190258,111-798,457-652,2283,783,037
Accruals and Deferred Income-930,7422,496,6381,071,602-315,73130,388370,17767,699-123,267-160,80796,09115,708-186,698-84,454-102,5031,258,855
Deferred Taxes & Provisions86,509-1,867148,78515,765
Cash flow from operations-1,600,3813,894,290665,573-443,13652,507905,948-1,896,504967,1201,870,084-3,148,135-507,2801,058,036-496,7551,590,227-994,932
Investing Activities
capital expenditure-517,980-265,574-121,257-17,737-754-31,414-186,132-56,068-30,209-40,269-104,694-152,367
Change in Investments
cash flow from investments-517,980-265,574-121,257-17,737-754-31,414-186,132-56,068-30,209-40,269-104,694-152,367
Financing Activities
Bank loans815-490,293512,151
Group/Directors Accounts422,1082,296,714-805,921-507,845404,740-1,610,311801,353-1,032,525-744,6093,495,118
Other Short Term Loans -1,513,382-12,527938,177-376,923964,655
Long term loans-23,339-18,936-20,81067,270
Hire Purchase and Lease Commitments-65,458-138,510-1,688115,511-34,301-28,35633,868118,934
other long term liabilities
share issue1,500,00031,790,332
interest-96,003-92,793-57,167-1,9938550-564-11,977-17,026-7,530-4,249-20,408-36,340-14,931
cash flow from financing1,803,581181,310-384,274495,60927,817-645,571801,403-1,098,544-895,0963,476,404107,981-38,550-48,764-2,4721,894,335
cash and cash equivalents
cash-314,780337,2763,942-24,435-178,247139,120-1,112,838-129,449875,502155,530-665,987576,444-633,550737,506269,351
overdraft-40,97540,975
change in cash-314,780337,27644,917-65,410-178,247139,120-1,112,838-129,449875,502155,530-665,987576,444-633,550737,506269,351

lecico plc Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for lecico plc. Get real-time insights into lecico plc's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Lecico Plc Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for lecico plc by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other large companies, companies in MK41 area or any other competitors across 12 key performance metrics.

lecico plc Ownership

LECICO PLC group structure

Lecico Plc has no subsidiary companies.

Ultimate parent company

LECICO EGYPT SAE

#0016109

2 parents

LECICO PLC

02088118

LECICO PLC Shareholders

lecico (uk) ltd 100%

lecico plc directors

Lecico Plc currently has 7 directors. The longest serving directors include Mr Alain Gargour (Nov 2001) and Mr Keith Hamer (Feb 2010).

officercountryagestartendrole
Mr Alain Gargour72 years Nov 2001- Director
Mr Keith HamerUnited Kingdom74 years Feb 2010- Director
Mr Taher GargourEngland55 years Feb 2013- Director
Mr David GaterEngland60 years Apr 2016- Director
Mr John ThompsonEngland52 years Mar 2019- Director
Mr Colin SykesEngland64 years Jul 2023- Director
Mr Nicolas TwistEngland33 years Jan 2025- Director

P&L

December 2023

turnover

23.9m

+10%

operating profit

418.5k

-11%

gross margin

30.3%

+9.09%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

2.7m

+1.97%

total assets

10m

+0.13%

cash

35.4k

-0.9%

net assets

Total assets minus all liabilities

lecico plc company details

company number

02088118

Type

Public limited with Share Capital

industry

46730 - Wholesale of wood, construction materials and sanitary equipment

incorporation date

January 1987

age

38

incorporated

UK

ultimate parent company

LECICO EGYPT SAE

accounts

Full Accounts

last accounts submitted

December 2023

previous names

laser bathrooms plc (December 1993)

radglon limited (November 1989)

accountant

-

auditor

CLA EVELYN PARTNERS LIMITED

address

unit 2d, viking industrial estate, bedford, bedfordshire, MK41 0QB

Bank

HSBC BANK PLC

Legal Advisor

-

lecico plc Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 8 charges/mortgages relating to lecico plc. Currently there are 6 open charges and 2 have been satisfied in the past.

lecico plc Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LECICO PLC. This can take several minutes, an email will notify you when this has completed.

lecico plc Companies House Filings - See Documents

datedescriptionview/download