sovereign property trust limited Company Information
Company Number
02089829
Website
-Registered Address
c/o irwin mitchell llp, riverside east, sheffield, south yorkshire, S3 8DT
Industry
Mixed farming
Security dealing on own account
Telephone
-
Next Accounts Due
June 2025
Group Structure
View All
Shareholders
marchbay limited 100%
sovereign property trust limited Estimated Valuation
Pomanda estimates the enterprise value of SOVEREIGN PROPERTY TRUST LIMITED at £65.8k based on a Turnover of £114.9k and 0.57x industry multiple (adjusted for size and gross margin).
sovereign property trust limited Estimated Valuation
Pomanda estimates the enterprise value of SOVEREIGN PROPERTY TRUST LIMITED at £0 based on an EBITDA of £0 and a 2.65x industry multiple (adjusted for size and gross margin).
sovereign property trust limited Estimated Valuation
Pomanda estimates the enterprise value of SOVEREIGN PROPERTY TRUST LIMITED at £329 based on Net Assets of £600 and 0.55x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Sovereign Property Trust Limited Overview
Sovereign Property Trust Limited is a live company located in sheffield, S3 8DT with a Companies House number of 02089829. It operates in the mixed farming sector, SIC Code 01500. Founded in January 1987, it's largest shareholder is marchbay limited with a 100% stake. Sovereign Property Trust Limited is a mature, micro sized company, Pomanda has estimated its turnover at £114.9k with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Sovereign Property Trust Limited Health Check
Pomanda's financial health check has awarded Sovereign Property Trust Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
4 Weak
Size
annual sales of £114.9k, make it smaller than the average company (£5.6m)
- Sovereign Property Trust Limited
£5.6m - Industry AVG
Growth
3 year (CAGR) sales growth of 19%, show it is growing at a faster rate (6.7%)
- Sovereign Property Trust Limited
6.7% - Industry AVG
Production
with a gross margin of 16.5%, this company has a higher cost of product (49.8%)
- Sovereign Property Trust Limited
49.8% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- Sovereign Property Trust Limited
- - Industry AVG
Employees
with 2 employees, this is below the industry average (15)
2 - Sovereign Property Trust Limited
15 - Industry AVG
Pay Structure
on an average salary of £63.8k, the company has an equivalent pay structure (£63.8k)
- Sovereign Property Trust Limited
£63.8k - Industry AVG
Efficiency
resulting in sales per employee of £57.5k, this is less efficient (£289.1k)
- Sovereign Property Trust Limited
£289.1k - Industry AVG
Debtor Days
it gets paid by customers after 1 days, this is earlier than average (61 days)
- Sovereign Property Trust Limited
61 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Sovereign Property Trust Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Sovereign Property Trust Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Sovereign Property Trust Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Sovereign Property Trust Limited
- - Industry AVG
SOVEREIGN PROPERTY TRUST LIMITED financials
Sovereign Property Trust Limited's latest turnover from September 2023 is estimated at £114.9 thousand and the company has net assets of £600. According to their latest financial statements, Sovereign Property Trust Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 113,000 | 95,000 | 165,000 | |||||||||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | ||||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | -2,248 | 7,868 | 6,444 | |||||||||||
Interest Payable | 69 | 8 | 120 | |||||||||||
Interest Receivable | 3 | 4 | 3 | |||||||||||
Pre-Tax Profit | -2,314 | 7,864 | 6,327 | |||||||||||
Tax | 486 | -1,651 | 0 | |||||||||||
Profit After Tax | -1,828 | 6,213 | 6,327 | |||||||||||
Dividends Paid | 0 | 0 | 0 | |||||||||||
Retained Profit | -1,828 | 6,213 | 6,327 | |||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | 2 | 2 | 2 | 2 | ||||||||||
EBITDA* | -2,248 | 7,868 | 6,444 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 2 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 2 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 600 | 600 | 600 | 600 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 63,734 | 56,175 | 29,050 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26,288 | 26,274 | 17,901 |
Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 41,981 | 6,597 | 3,427 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 600 | 600 | 600 | 600 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 132,003 | 89,046 | 50,378 |
total assets | 600 | 600 | 600 | 600 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 132,004 | 89,048 | 50,380 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 34,298 | 43,086 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 53,258 | 22,000 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33,064 | 10,750 | 43,381 |
total current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 120,620 | 75,836 | 43,381 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 120,620 | 75,836 | 43,381 |
net assets | 600 | 600 | 600 | 600 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11,384 | 13,212 | 6,999 |
total shareholders funds | 600 | 600 | 600 | 600 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11,384 | 13,212 | 6,999 |
Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | -2,248 | 7,868 | 6,444 | |||||||||||
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||
Tax | 486 | -1,651 | 0 | |||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 0 | 0 | 0 | 600 | 0 | 0 | 0 | 0 | 0 | 0 | -90,022 | 7,573 | 35,498 | 46,951 |
Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -34,298 | -8,788 | 43,086 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -33,064 | 22,314 | -32,631 | 43,381 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | 4,191 | -18,826 | 2,874 | |||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -1 | 0 | 2 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -53,258 | 31,258 | 22,000 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||||
interest | -66 | -4 | -117 | |||||||||||
cash flow from financing | 31,192 | 21,996 | 555 | |||||||||||
cash and cash equivalents | ||||||||||||||
cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -41,981 | 35,384 | 3,170 | 3,427 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -41,981 | 35,384 | 3,170 | 3,427 |
sovereign property trust limited Credit Report and Business Information
Sovereign Property Trust Limited Competitor Analysis
Perform a competitor analysis for sovereign property trust limited by selecting its closest rivals, whether from the AGRICULTURE, FORESTRY AND FISHING sector, other micro companies, companies in S 3 area or any other competitors across 12 key performance metrics.
sovereign property trust limited Ownership
SOVEREIGN PROPERTY TRUST LIMITED group structure
Sovereign Property Trust Limited has no subsidiary companies.
sovereign property trust limited directors
Sovereign Property Trust Limited currently has 2 directors. The longest serving directors include Mrs Joanna Binnington (Oct 1992) and Mr Timothy Binnington (Oct 1992).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mrs Joanna Binnington | United Kingdom | 73 years | Oct 1992 | - | Director |
Mr Timothy Binnington | 75 years | Oct 1992 | - | Director |
P&L
September 2023turnover
114.9k
+109%
operating profit
0
0%
gross margin
16.6%
-5.74%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2023net assets
600
0%
total assets
600
0%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
sovereign property trust limited company details
company number
02089829
Type
Private limited with Share Capital
industry
01500 - Mixed farming
64991 - Security dealing on own account
incorporation date
January 1987
age
37
incorporated
UK
accounts
Micro-Entity Accounts
ultimate parent company
previous names
thakeham limited (April 1989)
haserin limited (March 1987)
last accounts submitted
September 2023
address
c/o irwin mitchell llp, riverside east, sheffield, south yorkshire, S3 8DT
accountant
-
auditor
-
sovereign property trust limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to sovereign property trust limited. Currently there are 0 open charges and 1 have been satisfied in the past.
sovereign property trust limited Companies House Filings - See Documents
date | description | view/download |
---|